|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.608B
-5.64%
YoY
|
€2.764B
-41.77%
YoY
|
$4.747B
-65.63%
YoY
|
$13.81B
137.24%
YoY
|
$5.821B
-167.41%
YoY
|
| Depreciation, Depletion And Amortization |
$7.349B
-5.09%
YoY
|
$7.743B
3.53%
YoY
|
$7.479B
3.8%
YoY
|
$7.205B
2.01%
YoY
|
$7.063B
-3.3%
YoY
|
| Cash From Operating Activities |
$13.33B
1.82%
YoY
|
$13.09B
-13.41%
YoY
|
$15.12B
-13.41%
YoY
|
$17.46B
35.76%
YoY
|
$12.86B
166.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.229B
8.7%
YoY
|
$8.490B
-7.87%
YoY
|
$9.215B
14.34%
YoY
|
$8.059B
-253.92%
YoY
|
-$5.236B
12.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.00M
-94.8%
YoY
|
-$1.327B
784.67%
YoY
|
-$150.0M
-114.41%
YoY
|
$1.041B
-115.34%
YoY
|
-$6.786B
-12005.26%
YoY
|
| Cash From Investing Activities |
-$9.298B
-5.29%
YoY
|
-$9.817B
4.83%
YoY
|
-$9.365B
33.44%
YoY
|
-$7.018B
-41.62%
YoY
|
-$12.02B
162.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.896B
N/A
|
N/A
N/A
|
-$1.803B
-24.88%
YoY
|
-$2.400B
500.0%
YoY
|
-$400.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.596B
-33.16%
YoY
|
-$5.380B
-5.08%
YoY
|
-$5.668B
-33.65%
YoY
|
-$8.542B
318.93%
YoY
|
-$2.039B
-162.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.33B
1.82%
YoY
|
$13.09B
-13.41%
YoY
|
$15.12B
-13.41%
YoY
|
$17.46B
35.76%
YoY
|
$12.86B
166.72%
YoY
|
| Cash From Investing Activities |
-$9.298B
-5.29%
YoY
|
-$9.817B
4.83%
YoY
|
-$9.365B
33.44%
YoY
|
-$7.018B
-41.62%
YoY
|
-$12.02B
162.09%
YoY
|
| Cash From Financing Activities |
-$3.596B
-33.16%
YoY
|
-$5.380B
-5.08%
YoY
|
-$5.668B
-33.65%
YoY
|
-$8.542B
318.93%
YoY
|
-$2.039B
-162.68%
YoY
|
| Net Change In Cash |
$436.0M
-120.71%
YoY
|
-$2.105B
-2547.67%
YoY
|
$86.00M
-95.47%
YoY
|
$1.900B
-258.33%
YoY
|
-$1.200B
-134.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.33B
1.82%
YoY
|
$13.09B
-13.41%
YoY
|
$15.12B
-13.41%
YoY
|
$17.46B
35.76%
YoY
|
$12.86B
166.72%
YoY
|
| Capital Expenditures |
$9.229B
8.7%
YoY
|
$8.490B
-7.87%
YoY
|
$9.215B
14.34%
YoY
|
$8.059B
-253.92%
YoY
|
-$5.236B
12.75%
YoY
|
| Free Cash Flow |
$4.101B
-10.89%
YoY
|
$4.602B
-22.05%
YoY
|
$5.904B
-37.2%
YoY
|
$9.401B
-48.05%
YoY
|
$18.10B
91.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.071B
-8.62%
YoY
|
$893.0M
16.12%
YoY
|
$803.0M
53.83%
YoY
|
$543.0M
-70.99%
YoY
|
$1.172B
-3.22%
YoY
|
$769.0M
-62.76%
YoY
|
$522.0M
-72.76%
YoY
|
$1.872B
-30.2%
YoY
|
$1.211B
-49.29%
YoY
|
$2.065B
-67.79%
YoY
|
$1.916B
-67.31%
YoY
|
$2.682B
-63.75%
YoY
|
$2.388B
-33.35%
YoY
|
$6.412B
35.91%
YoY
|
$5.862B
387.28%
YoY
|
$7.398B
570.72%
YoY
|
$3.583B
318.57%
YoY
|
$4.718B
-462.92%
YoY
|
$1.203B
-339.17%
YoY
|
$1.103B
-115.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.619B
-13.56%
YoY
|
$1.811B
-10.12%
YoY
|
$1.842B
0.0%
YoY
|
$1.823B
-5.45%
YoY
|
$1.873B
-4.34%
YoY
|
$2.015B
1.51%
YoY
|
$1.842B
4.13%
YoY
|
$1.928B
2.94%
YoY
|
$1.958B
5.72%
YoY
|
$1.985B
-5.3%
YoY
|
$1.769B
2.91%
YoY
|
$1.873B
21.23%
YoY
|
$1.852B
0.38%
YoY
|
$2.096B
6.83%
YoY
|
$1.719B
-3.37%
YoY
|
$1.545B
-4.75%
YoY
|
$1.845B
8.53%
YoY
|
$1.962B
17.49%
YoY
|
$1.779B
0.11%
YoY
|
$1.622B
-17.96%
YoY
|
| Cash From Operating Activities |
$1.427B
-40.17%
YoY
|
$4.350B
20.17%
YoY
|
$3.078B
2.7%
YoY
|
$3.517B
-23.06%
YoY
|
$2.385B
25.26%
YoY
|
$3.620B
-13.29%
YoY
|
$2.997B
-14.83%
YoY
|
$4.571B
2.88%
YoY
|
$1.904B
-36.15%
YoY
|
$4.175B
-9.1%
YoY
|
$3.519B
-37.0%
YoY
|
$4.443B
6.22%
YoY
|
$2.982B
-3.74%
YoY
|
$4.593B
-21.29%
YoY
|
$5.586B
90.45%
YoY
|
$4.183B
53.96%
YoY
|
$3.098B
125.15%
YoY
|
$5.835B
491.19%
YoY
|
$2.933B
101.44%
YoY
|
$2.717B
93.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.433B
33.75%
YoY
|
$3.086B
21.88%
YoY
|
$2.178B
8.74%
YoY
|
$2.146B
6.03%
YoY
|
$1.819B
-5.8%
YoY
|
$2.532B
-5.03%
YoY
|
$2.003B
6.94%
YoY
|
$2.024B
-20.84%
YoY
|
$1.931B
-8.87%
YoY
|
$2.666B
-3.65%
YoY
|
$1.873B
-189.23%
YoY
|
$2.557B
-239.8%
YoY
|
$2.119B
-255.35%
YoY
|
$2.767B
-268.0%
YoY
|
-$2.099B
74.92%
YoY
|
-$1.829B
46.32%
YoY
|
-$1.364B
19.75%
YoY
|
-$1.647B
38.75%
YoY
|
-$1.200B
34.98%
YoY
|
-$1.250B
27.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$413.0M
18.0%
YoY
|
-$284.0M
-911.43%
YoY
|
$655.0M
68.81%
YoY
|
-$90.00M
-46.11%
YoY
|
-$350.0M
-77.89%
YoY
|
$35.00M
-74.64%
YoY
|
$388.0M
470.59%
YoY
|
-$167.0M
-76.01%
YoY
|
-$1.583B
-565.59%
YoY
|
$138.0M
-169.7%
YoY
|
$68.00M
-120.99%
YoY
|
-$696.0M
87.6%
YoY
|
$340.0M
-82.42%
YoY
|
-$198.0M
-94.81%
YoY
|
-$324.0M
-73.53%
YoY
|
-$371.0M
-56.2%
YoY
|
$1.934B
-315.61%
YoY
|
-$3.818B
-2547.44%
YoY
|
-$1.224B
-1754.05%
YoY
|
-$847.0M
-197.47%
YoY
|
| Cash From Investing Activities |
-$2.846B
31.21%
YoY
|
-$3.370B
34.96%
YoY
|
-$1.523B
-5.7%
YoY
|
-$2.236B
2.05%
YoY
|
-$2.169B
-38.28%
YoY
|
-$2.497B
-1.23%
YoY
|
-$1.615B
-10.53%
YoY
|
-$2.191B
-32.65%
YoY
|
-$3.514B
97.53%
YoY
|
-$2.528B
-14.74%
YoY
|
-$1.805B
-25.51%
YoY
|
-$3.253B
47.86%
YoY
|
-$1.779B
-412.11%
YoY
|
-$2.965B
-45.75%
YoY
|
-$2.423B
-0.04%
YoY
|
-$2.200B
4.91%
YoY
|
$570.0M
-128.0%
YoY
|
-$5.465B
430.07%
YoY
|
-$2.424B
197.42%
YoY
|
-$2.097B
1823.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$289.0M
-25.13%
YoY
|
-$670.0M
N/A
|
-$560.0M
-1.75%
YoY
|
-$280.0M
66.67%
YoY
|
-$386.0M
-3.02%
YoY
|
N/A
N/A
|
-$570.0M
-6.1%
YoY
|
-$168.0M
-58.62%
YoY
|
-$398.0M
N/A
|
-$790.0M
-35.46%
YoY
|
-$607.0M
-38.12%
YoY
|
-$406.0M
108.21%
YoY
|
N/A
N/A
|
-$1.224B
310.74%
YoY
|
-$981.0M
861.76%
YoY
|
-$195.0M
N/A
|
N/A
N/A
|
-$298.0M
N/A
|
-$102.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.899B
128.52%
YoY
|
-$1.515B
-37.76%
YoY
|
-$1.772B
-17.43%
YoY
|
-$1.140B
15.15%
YoY
|
$831.0M
337.37%
YoY
|
-$2.434B
162.28%
YoY
|
-$2.146B
-40.36%
YoY
|
-$990.0M
-1646.88%
YoY
|
$190.0M
-115.75%
YoY
|
-$928.0M
-66.94%
YoY
|
-$3.598B
34.61%
YoY
|
$64.00M
-101.39%
YoY
|
-$1.206B
-178.88%
YoY
|
-$2.807B
-649.32%
YoY
|
-$2.673B
-7.03%
YoY
|
-$4.591B
-806.31%
YoY
|
$1.529B
-570.46%
YoY
|
$511.0M
-80.42%
YoY
|
-$2.875B
984.91%
YoY
|
$650.0M
-59.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.427B
-40.17%
YoY
|
$4.350B
20.17%
YoY
|
$3.078B
2.7%
YoY
|
$3.517B
-23.06%
YoY
|
$2.385B
25.26%
YoY
|
$3.620B
-13.29%
YoY
|
$2.997B
-14.83%
YoY
|
$4.571B
2.88%
YoY
|
$1.904B
-36.15%
YoY
|
$4.175B
-9.1%
YoY
|
$3.519B
-37.0%
YoY
|
$4.443B
6.22%
YoY
|
$2.982B
-3.74%
YoY
|
$4.593B
-21.29%
YoY
|
$5.586B
90.45%
YoY
|
$4.183B
53.96%
YoY
|
$3.098B
125.15%
YoY
|
$5.835B
491.19%
YoY
|
$2.933B
101.44%
YoY
|
$2.717B
93.52%
YoY
|
| Cash From Investing Activities |
-$2.846B
31.21%
YoY
|
-$3.370B
34.96%
YoY
|
-$1.523B
-5.7%
YoY
|
-$2.236B
2.05%
YoY
|
-$2.169B
-38.28%
YoY
|
-$2.497B
-1.23%
YoY
|
-$1.615B
-10.53%
YoY
|
-$2.191B
-32.65%
YoY
|
-$3.514B
97.53%
YoY
|
-$2.528B
-14.74%
YoY
|
-$1.805B
-25.51%
YoY
|
-$3.253B
47.86%
YoY
|
-$1.779B
-412.11%
YoY
|
-$2.965B
-45.75%
YoY
|
-$2.423B
-0.04%
YoY
|
-$2.200B
4.91%
YoY
|
$570.0M
-128.0%
YoY
|
-$5.465B
430.07%
YoY
|
-$2.424B
197.42%
YoY
|
-$2.097B
1823.85%
YoY
|
| Cash From Financing Activities |
$1.899B
128.52%
YoY
|
-$1.515B
-37.76%
YoY
|
-$1.772B
-17.43%
YoY
|
-$1.140B
15.15%
YoY
|
$831.0M
337.37%
YoY
|
-$2.434B
162.28%
YoY
|
-$2.146B
-40.36%
YoY
|
-$990.0M
-1646.88%
YoY
|
$190.0M
-115.75%
YoY
|
-$928.0M
-66.94%
YoY
|
-$3.598B
34.61%
YoY
|
$64.00M
-101.39%
YoY
|
-$1.206B
-178.88%
YoY
|
-$2.807B
-649.32%
YoY
|
-$2.673B
-7.03%
YoY
|
-$4.591B
-806.31%
YoY
|
$1.529B
-570.46%
YoY
|
$511.0M
-80.42%
YoY
|
-$2.875B
984.91%
YoY
|
$650.0M
-59.6%
YoY
|
| Net Change In Cash |
$480.0M
-54.15%
YoY
|
-$535.0M
-59.19%
YoY
|
-$217.0M
-71.6%
YoY
|
$141.0M
-89.86%
YoY
|
$1.047B
-173.73%
YoY
|
-$1.311B
-282.34%
YoY
|
-$764.0M
-59.45%
YoY
|
$1.390B
10.85%
YoY
|
-$1.420B
47233.33%
YoY
|
$719.0M
-160.98%
YoY
|
-$1.884B
-484.49%
YoY
|
$1.254B
-148.08%
YoY
|
-$3.000M
-100.06%
YoY
|
-$1.179B
-233.83%
YoY
|
$490.0M
-120.71%
YoY
|
-$2.608B
-305.35%
YoY
|
$5.197B
-627.61%
YoY
|
$881.0M
-65.67%
YoY
|
-$2.366B
-729.26%
YoY
|
$1.270B
-56.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.427B
-40.17%
YoY
|
$4.350B
20.17%
YoY
|
$3.078B
2.7%
YoY
|
$3.517B
-23.06%
YoY
|
$2.385B
25.26%
YoY
|
$3.620B
-13.29%
YoY
|
$2.997B
-14.83%
YoY
|
$4.571B
2.88%
YoY
|
$1.904B
-36.15%
YoY
|
$4.175B
-9.1%
YoY
|
$3.519B
-37.0%
YoY
|
$4.443B
6.22%
YoY
|
$2.982B
-3.74%
YoY
|
$4.593B
-21.29%
YoY
|
$5.586B
90.45%
YoY
|
$4.183B
53.96%
YoY
|
$3.098B
125.15%
YoY
|
$5.835B
491.19%
YoY
|
$2.933B
101.44%
YoY
|
$2.717B
93.52%
YoY
|
| Capital Expenditures |
$2.433B
33.75%
YoY
|
$3.086B
21.88%
YoY
|
$2.178B
8.74%
YoY
|
$2.146B
6.03%
YoY
|
$1.819B
-5.8%
YoY
|
$2.532B
-5.03%
YoY
|
$2.003B
6.94%
YoY
|
$2.024B
-20.84%
YoY
|
$1.931B
-8.87%
YoY
|
$2.666B
-3.65%
YoY
|
$1.873B
-189.23%
YoY
|
$2.557B
-239.8%
YoY
|
$2.119B
-255.35%
YoY
|
$2.767B
-268.0%
YoY
|
-$2.099B
74.92%
YoY
|
-$1.829B
46.32%
YoY
|
-$1.364B
19.75%
YoY
|
-$1.647B
38.75%
YoY
|
-$1.200B
34.98%
YoY
|
-$1.250B
27.81%
YoY
|
| Free Cash Flow |
-$1.006B
-277.74%
YoY
|
$1.264B
16.18%
YoY
|
$900.0M
-9.46%
YoY
|
$1.371B
-46.17%
YoY
|
$566.0M
-2196.3%
YoY
|
$1.088B
-27.9%
YoY
|
$994.0M
-39.61%
YoY
|
$2.547B
35.05%
YoY
|
-$27.00M
-103.13%
YoY
|
$1.509B
-17.36%
YoY
|
$1.646B
-78.58%
YoY
|
$1.886B
-68.63%
YoY
|
$863.0M
-80.66%
YoY
|
$1.826B
-75.59%
YoY
|
$7.685B
85.94%
YoY
|
$6.012B
51.55%
YoY
|
$4.462B
77.42%
YoY
|
$7.482B
244.16%
YoY
|
$4.133B
76.25%
YoY
|
$3.967B
66.54%
YoY
|
Loading...