|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$887.0M
-20.87%
YoY
|
$1.121B
-11.94%
YoY
|
$1.273B
58.73%
YoY
|
$802.0M
1.65%
YoY
|
$789.0M
-5.73%
YoY
|
| Depreciation, Depletion And Amortization |
$216.0M
5.88%
YoY
|
$204.0M
4.08%
YoY
|
$196.0M
-63.43%
YoY
|
$536.0M
230.86%
YoY
|
$162.0M
17.39%
YoY
|
| Cash From Operating Activities |
$2.553B
22.8%
YoY
|
$2.079B
-10.19%
YoY
|
$2.315B
49.35%
YoY
|
$1.550B
-18.38%
YoY
|
$1.899B
-1.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$230.0M
4.07%
YoY
|
$221.0M
11.06%
YoY
|
$199.0M
-3.86%
YoY
|
$207.0M
-210.11%
YoY
|
-$188.0M
51.61%
YoY
|
| Acquisitions |
$17.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.391B
173.69%
YoY
|
| Other Investing Activities |
-$46.00M
-117.83%
YoY
|
$258.0M
-3325.0%
YoY
|
-$8.000M
-20.0%
YoY
|
-$10.00M
-99.62%
YoY
|
-$2.616B
586.61%
YoY
|
| Cash From Investing Activities |
-$276.0M
-845.95%
YoY
|
$37.00M
-117.87%
YoY
|
-$207.0M
-4.61%
YoY
|
-$217.0M
-92.26%
YoY
|
-$2.804B
455.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$191.0M
-4.02%
YoY
|
$199.0M
-2.93%
YoY
|
$205.0M
-2.38%
YoY
|
$210.0M
8.81%
YoY
|
$193.0M
96.94%
YoY
|
| Common Stock Issuance & Retirement, Net |
$769.0M
-69.34%
YoY
|
$2.508B
92.92%
YoY
|
$1.300B
-207.0%
YoY
|
-$1.215B
-193.46%
YoY
|
$1.300B
78.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.568B
-45.23%
YoY
|
-$2.863B
76.29%
YoY
|
-$1.624B
1.5%
YoY
|
-$1.600B
-1.23%
YoY
|
-$1.620B
10700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.553B
22.8%
YoY
|
$2.079B
-10.19%
YoY
|
$2.315B
49.35%
YoY
|
$1.550B
-18.38%
YoY
|
$1.899B
-1.81%
YoY
|
| Cash From Investing Activities |
-$276.0M
-845.95%
YoY
|
$37.00M
-117.87%
YoY
|
-$207.0M
-4.61%
YoY
|
-$217.0M
-92.26%
YoY
|
-$2.804B
455.25%
YoY
|
| Cash From Financing Activities |
-$1.568B
-45.23%
YoY
|
-$2.863B
76.29%
YoY
|
-$1.624B
1.5%
YoY
|
-$1.600B
-1.23%
YoY
|
-$1.620B
10700.0%
YoY
|
| Net Change In Cash |
$728.0M
-195.29%
YoY
|
-$764.0M
-260.5%
YoY
|
$476.0M
-278.28%
YoY
|
-$267.0M
-89.44%
YoY
|
-$2.528B
-269.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.553B
22.8%
YoY
|
$2.079B
-10.19%
YoY
|
$2.315B
49.35%
YoY
|
$1.550B
-18.38%
YoY
|
$1.899B
-1.81%
YoY
|
| Capital Expenditures |
$230.0M
4.07%
YoY
|
$221.0M
11.06%
YoY
|
$199.0M
-3.86%
YoY
|
$207.0M
-210.11%
YoY
|
-$188.0M
51.61%
YoY
|
| Free Cash Flow |
$2.323B
25.03%
YoY
|
$1.858B
-12.19%
YoY
|
$2.116B
57.56%
YoY
|
$1.343B
-35.65%
YoY
|
$2.087B
1.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$461.0M
81.5%
YoY
|
$88.00M
-69.97%
YoY
|
$137.0M
-53.4%
YoY
|
$201.0M
-28.21%
YoY
|
$254.0M
39.56%
YoY
|
$293.0M
1.03%
YoY
|
$294.0M
-26.32%
YoY
|
$280.0M
-30.35%
YoY
|
$182.0M
-1616.67%
YoY
|
$290.0M
42.16%
YoY
|
$399.0M
33.44%
YoY
|
$402.0M
29.26%
YoY
|
-$12.00M
-105.33%
YoY
|
$204.0M
209.09%
YoY
|
$299.0M
1.7%
YoY
|
$311.0M
52.45%
YoY
|
$225.0M
196.05%
YoY
|
$66.00M
-68.72%
YoY
|
$294.0M
58.92%
YoY
|
| Depreciation, Depletion And Amortization |
$83.00M
5.06%
YoY
|
$53.00M
3.92%
YoY
|
$53.00M
3.92%
YoY
|
$52.00M
1.96%
YoY
|
$79.00M
-46.98%
YoY
|
$51.00M
6.25%
YoY
|
$51.00M
4.08%
YoY
|
$51.00M
4.08%
YoY
|
$149.0M
-13.87%
YoY
|
$48.00M
-60.66%
YoY
|
$49.00M
-61.42%
YoY
|
$49.00M
-57.02%
YoY
|
$173.0M
22.7%
YoY
|
$122.0M
197.56%
YoY
|
$127.0M
225.64%
YoY
|
$114.0M
185.0%
YoY
|
$141.0M
143.1%
YoY
|
$41.00M
10.81%
YoY
|
$39.00M
21.88%
YoY
|
| Cash From Operating Activities |
$580.0M
5.65%
YoY
|
$1.826B
55.27%
YoY
|
$130.0M
-44.44%
YoY
|
$17.00M
-85.83%
YoY
|
$549.0M
-5.34%
YoY
|
$1.176B
-6.96%
YoY
|
$234.0M
108.93%
YoY
|
$120.0M
-66.57%
YoY
|
$580.0M
-6.0%
YoY
|
$1.264B
12.56%
YoY
|
$112.0M
-200.0%
YoY
|
$359.0M
-560.26%
YoY
|
$617.0M
38.96%
YoY
|
$1.123B
-26.79%
YoY
|
-$112.0M
-275.0%
YoY
|
-$78.00M
-45.45%
YoY
|
$444.0M
19.68%
YoY
|
$1.534B
36.48%
YoY
|
$64.00M
4.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00M
12.96%
YoY
|
$54.00M
8.0%
YoY
|
$43.00M
-14.0%
YoY
|
$72.00M
7.46%
YoY
|
$54.00M
5.88%
YoY
|
$50.00M
-3.85%
YoY
|
$50.00M
-1.96%
YoY
|
$67.00M
48.89%
YoY
|
$51.00M
8.51%
YoY
|
$52.00M
-208.33%
YoY
|
$51.00M
-196.23%
YoY
|
$45.00M
-176.27%
YoY
|
$47.00M
-188.68%
YoY
|
-$48.00M
0.0%
YoY
|
-$53.00M
23.26%
YoY
|
-$59.00M
34.09%
YoY
|
-$53.00M
70.97%
YoY
|
-$48.00M
60.0%
YoY
|
-$43.00M
72.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-100.37%
YoY
|
-$3.000M
-75.0%
YoY
|
-$25.00M
-725.0%
YoY
|
-$17.00M
750.0%
YoY
|
$268.0M
13300.0%
YoY
|
-$12.00M
-1300.0%
YoY
|
$4.000M
-133.33%
YoY
|
-$2.000M
-300.0%
YoY
|
$2.000M
-80.0%
YoY
|
$1.000M
-107.69%
YoY
|
-$12.00M
1100.0%
YoY
|
$1.000M
-116.67%
YoY
|
$10.00M
-50.0%
YoY
|
-$13.00M
1200.0%
YoY
|
-$1.000M
-99.88%
YoY
|
-$6.000M
-99.66%
YoY
|
$20.00M
-104.84%
YoY
|
-$1.000M
-103.33%
YoY
|
-$868.0M
3000.0%
YoY
|
| Cash From Investing Activities |
-$62.00M
-128.97%
YoY
|
-$57.00M
-8.06%
YoY
|
-$68.00M
47.83%
YoY
|
-$89.00M
28.99%
YoY
|
$214.0M
-536.73%
YoY
|
-$62.00M
21.57%
YoY
|
-$46.00M
-26.98%
YoY
|
-$69.00M
56.82%
YoY
|
-$49.00M
32.43%
YoY
|
-$51.00M
-16.39%
YoY
|
-$63.00M
16.67%
YoY
|
-$44.00M
-32.31%
YoY
|
-$37.00M
12.12%
YoY
|
-$61.00M
24.49%
YoY
|
-$54.00M
-94.07%
YoY
|
-$65.00M
-96.41%
YoY
|
-$33.00M
-92.57%
YoY
|
-$49.00M
N/A
|
-$911.0M
1618.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$48.00M
-4.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
-3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00M
-1.89%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00M
8.16%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$375.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$375.0M
15.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$325.0M
1.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$282.0M
N/A
|
$320.0M
-1.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$435.0M
-69.17%
YoY
|
-$136.0M
-73.02%
YoY
|
-$429.0M
6.72%
YoY
|
-$568.0M
4.03%
YoY
|
-$1.411B
291.94%
YoY
|
-$504.0M
16.94%
YoY
|
-$402.0M
14.53%
YoY
|
-$546.0M
13.28%
YoY
|
-$360.0M
0.56%
YoY
|
-$431.0M
3.11%
YoY
|
-$351.0M
0.86%
YoY
|
-$482.0M
1.26%
YoY
|
-$358.0M
1.99%
YoY
|
-$418.0M
-5.43%
YoY
|
-$348.0M
0.0%
YoY
|
-$476.0M
-0.63%
YoY
|
-$351.0M
-166.73%
YoY
|
-$442.0M
3.03%
YoY
|
-$348.0M
-1187.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$580.0M
5.65%
YoY
|
$1.826B
55.27%
YoY
|
$130.0M
-44.44%
YoY
|
$17.00M
-85.83%
YoY
|
$549.0M
-5.34%
YoY
|
$1.176B
-6.96%
YoY
|
$234.0M
108.93%
YoY
|
$120.0M
-66.57%
YoY
|
$580.0M
-6.0%
YoY
|
$1.264B
12.56%
YoY
|
$112.0M
-200.0%
YoY
|
$359.0M
-560.26%
YoY
|
$617.0M
38.96%
YoY
|
$1.123B
-26.79%
YoY
|
-$112.0M
-275.0%
YoY
|
-$78.00M
-45.45%
YoY
|
$444.0M
19.68%
YoY
|
$1.534B
36.48%
YoY
|
$64.00M
4.92%
YoY
|
| Cash From Investing Activities |
-$62.00M
-128.97%
YoY
|
-$57.00M
-8.06%
YoY
|
-$68.00M
47.83%
YoY
|
-$89.00M
28.99%
YoY
|
$214.0M
-536.73%
YoY
|
-$62.00M
21.57%
YoY
|
-$46.00M
-26.98%
YoY
|
-$69.00M
56.82%
YoY
|
-$49.00M
32.43%
YoY
|
-$51.00M
-16.39%
YoY
|
-$63.00M
16.67%
YoY
|
-$44.00M
-32.31%
YoY
|
-$37.00M
12.12%
YoY
|
-$61.00M
24.49%
YoY
|
-$54.00M
-94.07%
YoY
|
-$65.00M
-96.41%
YoY
|
-$33.00M
-92.57%
YoY
|
-$49.00M
N/A
|
-$911.0M
1618.87%
YoY
|
| Cash From Financing Activities |
-$435.0M
-69.17%
YoY
|
-$136.0M
-73.02%
YoY
|
-$429.0M
6.72%
YoY
|
-$568.0M
4.03%
YoY
|
-$1.411B
291.94%
YoY
|
-$504.0M
16.94%
YoY
|
-$402.0M
14.53%
YoY
|
-$546.0M
13.28%
YoY
|
-$360.0M
0.56%
YoY
|
-$431.0M
3.11%
YoY
|
-$351.0M
0.86%
YoY
|
-$482.0M
1.26%
YoY
|
-$358.0M
1.99%
YoY
|
-$418.0M
-5.43%
YoY
|
-$348.0M
0.0%
YoY
|
-$476.0M
-0.63%
YoY
|
-$351.0M
-166.73%
YoY
|
-$442.0M
3.03%
YoY
|
-$348.0M
-1187.5%
YoY
|
| Net Change In Cash |
$83.00M
-112.81%
YoY
|
$1.633B
167.7%
YoY
|
-$367.0M
71.5%
YoY
|
-$618.0M
23.6%
YoY
|
-$648.0M
-478.95%
YoY
|
$610.0M
-21.99%
YoY
|
-$214.0M
-29.14%
YoY
|
-$500.0M
203.03%
YoY
|
$171.0M
-22.97%
YoY
|
$782.0M
21.43%
YoY
|
-$302.0M
-41.25%
YoY
|
-$165.0M
-73.34%
YoY
|
$222.0M
270.0%
YoY
|
$644.0M
-38.26%
YoY
|
-$514.0M
-56.99%
YoY
|
-$619.0M
-74.56%
YoY
|
$60.00M
-86.75%
YoY
|
$1.043B
50.07%
YoY
|
-$1.195B
-3087.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$580.0M
5.65%
YoY
|
$1.826B
55.27%
YoY
|
$130.0M
-44.44%
YoY
|
$17.00M
-85.83%
YoY
|
$549.0M
-5.34%
YoY
|
$1.176B
-6.96%
YoY
|
$234.0M
108.93%
YoY
|
$120.0M
-66.57%
YoY
|
$580.0M
-6.0%
YoY
|
$1.264B
12.56%
YoY
|
$112.0M
-200.0%
YoY
|
$359.0M
-560.26%
YoY
|
$617.0M
38.96%
YoY
|
$1.123B
-26.79%
YoY
|
-$112.0M
-275.0%
YoY
|
-$78.00M
-45.45%
YoY
|
$444.0M
19.68%
YoY
|
$1.534B
36.48%
YoY
|
$64.00M
4.92%
YoY
|
| Capital Expenditures |
$61.00M
12.96%
YoY
|
$54.00M
8.0%
YoY
|
$43.00M
-14.0%
YoY
|
$72.00M
7.46%
YoY
|
$54.00M
5.88%
YoY
|
$50.00M
-3.85%
YoY
|
$50.00M
-1.96%
YoY
|
$67.00M
48.89%
YoY
|
$51.00M
8.51%
YoY
|
$52.00M
-208.33%
YoY
|
$51.00M
-196.23%
YoY
|
$45.00M
-176.27%
YoY
|
$47.00M
-188.68%
YoY
|
-$48.00M
0.0%
YoY
|
-$53.00M
23.26%
YoY
|
-$59.00M
34.09%
YoY
|
-$53.00M
70.97%
YoY
|
-$48.00M
60.0%
YoY
|
-$43.00M
72.0%
YoY
|
| Free Cash Flow |
$519.0M
4.85%
YoY
|
$1.772B
57.37%
YoY
|
$87.00M
-52.72%
YoY
|
-$55.00M
-203.77%
YoY
|
$495.0M
-6.43%
YoY
|
$1.126B
-7.1%
YoY
|
$184.0M
201.64%
YoY
|
$53.00M
-83.12%
YoY
|
$529.0M
-7.19%
YoY
|
$1.212B
3.5%
YoY
|
$61.00M
-203.39%
YoY
|
$314.0M
-1752.63%
YoY
|
$570.0M
14.69%
YoY
|
$1.171B
-25.98%
YoY
|
-$59.00M
-155.14%
YoY
|
-$19.00M
-80.81%
YoY
|
$497.0M
23.63%
YoY
|
$1.582B
37.09%
YoY
|
$107.0M
24.42%
YoY
|
Loading...