|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.29M
116.0%
YoY
|
$14.95M
-29.43%
YoY
|
$21.19M
-0.58%
YoY
|
$21.31M
154.06%
YoY
|
$8.387M
7.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.675M
-0.59%
YoY
|
$1.685M
20.53%
YoY
|
$1.398M
-6.24%
YoY
|
$1.491M
-2.23%
YoY
|
$1.525M
24.59%
YoY
|
| Cash From Operating Activities |
$17.17M
21.96%
YoY
|
$14.08M
4.88%
YoY
|
$13.42M
-21.07%
YoY
|
$17.00M
92.83%
YoY
|
$8.818M
216.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.284M
-96.06%
YoY
|
$32.61M
3296.98%
YoY
|
$960.0K
-43.56%
YoY
|
$1.701M
79.81%
YoY
|
$946.0K
-85.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.16M
-224.7%
YoY
|
$12.16M
-153.19%
YoY
|
-$22.86M
4171.96%
YoY
|
-$535.0K
-91.22%
YoY
|
-$6.096M
-156.69%
YoY
|
| Cash From Investing Activities |
-$16.44M
-19.62%
YoY
|
-$20.46M
-14.11%
YoY
|
-$23.82M
965.07%
YoY
|
-$2.236M
-68.25%
YoY
|
-$7.042M
-273.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$129.0K
3.2%
YoY
|
$125.0K
7.76%
YoY
|
$116.0K
1.75%
YoY
|
$114.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$843.0K
-38.56%
YoY
|
-$1.372M
-180.66%
YoY
|
$1.701M
-238.18%
YoY
|
-$1.231M
-80.49%
YoY
|
-$6.308M
103.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.17M
21.96%
YoY
|
$14.08M
4.88%
YoY
|
$13.42M
-21.07%
YoY
|
$17.00M
92.83%
YoY
|
$8.818M
216.85%
YoY
|
| Cash From Investing Activities |
-$16.44M
-19.62%
YoY
|
-$20.46M
-14.11%
YoY
|
-$23.82M
965.07%
YoY
|
-$2.236M
-68.25%
YoY
|
-$7.042M
-273.96%
YoY
|
| Cash From Financing Activities |
-$843.0K
-38.56%
YoY
|
-$1.372M
-180.66%
YoY
|
$1.701M
-238.18%
YoY
|
-$1.231M
-80.49%
YoY
|
-$6.308M
103.81%
YoY
|
| Net Change In Cash |
-$115.0K
-98.51%
YoY
|
-$7.715M
-12.61%
YoY
|
-$8.828M
-168.27%
YoY
|
$12.93M
-384.82%
YoY
|
-$4.540M
-224.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.17M
21.96%
YoY
|
$14.08M
4.88%
YoY
|
$13.42M
-21.07%
YoY
|
$17.00M
92.83%
YoY
|
$8.818M
216.85%
YoY
|
| Capital Expenditures |
$1.284M
-96.06%
YoY
|
$32.61M
3296.98%
YoY
|
$960.0K
-43.56%
YoY
|
$1.701M
79.81%
YoY
|
$946.0K
-85.89%
YoY
|
| Free Cash Flow |
$15.89M
-185.71%
YoY
|
-$18.53M
-248.72%
YoY
|
$12.46M
-18.56%
YoY
|
$15.30M
94.4%
YoY
|
$7.872M
-300.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.797M
44.86%
YoY
|
$9.320M
35.31%
YoY
|
$9.109M
40.77%
YoY
|
$9.515M
703.63%
YoY
|
$6.763M
23.01%
YoY
|
$6.888M
287.18%
YoY
|
$6.471M
7.21%
YoY
|
$1.184M
-77.66%
YoY
|
$5.498M
7.8%
YoY
|
$1.779M
-62.24%
YoY
|
$6.036M
4.34%
YoY
|
$5.300M
-0.56%
YoY
|
$5.100M
49.69%
YoY
|
$4.711M
-30.58%
YoY
|
$5.785M
88.93%
YoY
|
$5.330M
73.05%
YoY
|
$3.407M
144.4%
YoY
|
$6.786M
697.41%
YoY
|
$3.062M
101.05%
YoY
|
| Depreciation, Depletion And Amortization |
$442.0K
4.0%
YoY
|
$428.0K
-1.15%
YoY
|
$407.0K
-7.08%
YoY
|
$410.0K
-7.03%
YoY
|
$425.0K
-13.09%
YoY
|
$433.0K
36.59%
YoY
|
$438.0K
26.59%
YoY
|
$441.0K
28.2%
YoY
|
$489.0K
40.11%
YoY
|
$317.0K
-11.7%
YoY
|
$346.0K
-6.23%
YoY
|
$344.0K
-7.28%
YoY
|
$349.0K
-5.42%
YoY
|
$359.0K
-6.02%
YoY
|
$369.0K
-5.14%
YoY
|
$371.0K
-3.64%
YoY
|
$369.0K
-1.34%
YoY
|
$382.0K
1.33%
YoY
|
$389.0K
6.87%
YoY
|
| Cash From Operating Activities |
$1.473M
-147.89%
YoY
|
-$584.0K
-129.01%
YoY
|
$7.765M
-19.82%
YoY
|
$8.442M
114.65%
YoY
|
-$3.076M
-2034.59%
YoY
|
$2.013M
568.77%
YoY
|
$9.684M
106.57%
YoY
|
$3.933M
40.67%
YoY
|
$159.0K
-94.18%
YoY
|
$301.0K
-90.61%
YoY
|
$4.688M
-62.64%
YoY
|
$2.796M
2668.32%
YoY
|
$2.731M
93.96%
YoY
|
$3.207M
8.82%
YoY
|
$12.55M
419.8%
YoY
|
$101.0K
-96.47%
YoY
|
$1.408M
-495.51%
YoY
|
$2.947M
-24.36%
YoY
|
$2.414M
-35.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$489.0K
150.77%
YoY
|
$1.177M
798.47%
YoY
|
$709.0K
744.05%
YoY
|
$249.0K
-21.94%
YoY
|
$195.0K
-61.54%
YoY
|
$131.0K
-99.59%
YoY
|
$84.00K
-73.25%
YoY
|
$319.0K
25.1%
YoY
|
$507.0K
66.23%
YoY
|
$31.70M
36761.63%
YoY
|
$314.0K
-135.93%
YoY
|
$255.0K
-239.34%
YoY
|
$305.0K
-185.2%
YoY
|
$86.00K
-69.93%
YoY
|
-$874.0K
362.43%
YoY
|
-$183.0K
-60.81%
YoY
|
-$358.0K
222.52%
YoY
|
$286.0K
59.78%
YoY
|
-$189.0K
-71.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.013M
-5.89%
YoY
|
$415.0K
-107.46%
YoY
|
-$8.048M
51.56%
YoY
|
-$6.877M
-12.03%
YoY
|
$5.327M
113.76%
YoY
|
-$5.560M
-124.4%
YoY
|
-$5.310M
-701.36%
YoY
|
-$7.817M
21.78%
YoY
|
$2.492M
-122.5%
YoY
|
$22.79M
-465.06%
YoY
|
$883.0K
108.25%
YoY
|
-$6.419M
26645.83%
YoY
|
-$11.08M
1083.33%
YoY
|
-$6.243M
-624400.0%
YoY
|
$424.0K
-65.78%
YoY
|
-$24.00K
-98.71%
YoY
|
-$936.0K
-83.8%
YoY
|
$1.000K
-99.68%
YoY
|
$1.239M
-23.33%
YoY
|
| Cash From Investing Activities |
$4.524M
-11.85%
YoY
|
-$762.0K
-86.61%
YoY
|
-$8.757M
62.35%
YoY
|
-$7.126M
-12.41%
YoY
|
$5.132M
158.54%
YoY
|
-$5.691M
-36.13%
YoY
|
-$5.394M
-1047.98%
YoY
|
-$8.136M
21.91%
YoY
|
$1.985M
-117.44%
YoY
|
-$8.910M
40.78%
YoY
|
$569.0K
-226.44%
YoY
|
-$6.674M
3124.15%
YoY
|
-$11.38M
779.52%
YoY
|
-$6.329M
2120.7%
YoY
|
-$450.0K
-142.86%
YoY
|
-$207.0K
-91.13%
YoY
|
-$1.294M
-78.03%
YoY
|
-$285.0K
-317.56%
YoY
|
$1.050M
11.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$35.00K
12.9%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00K
6.9%
YoY
|
N/A
|
N/A
|
N/A
|
$29.00K
7.41%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.460M
-28.57%
YoY
|
$1.162M
-66.43%
YoY
|
-$5.558M
29.65%
YoY
|
$1.666M
77.61%
YoY
|
-$2.044M
-56.55%
YoY
|
$3.461M
-48.2%
YoY
|
-$4.287M
-319.4%
YoY
|
$938.0K
-2054.17%
YoY
|
-$4.704M
9700.0%
YoY
|
$6.681M
-4355.41%
YoY
|
$1.954M
-6403.23%
YoY
|
-$48.00K
4.35%
YoY
|
-$48.00K
-52.0%
YoY
|
-$157.0K
-85.1%
YoY
|
-$31.00K
-97.44%
YoY
|
-$46.00K
-98.11%
YoY
|
-$100.0K
-124.51%
YoY
|
-$1.054M
-65.7%
YoY
|
-$1.213M
-60.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.473M
-147.89%
YoY
|
-$584.0K
-129.01%
YoY
|
$7.765M
-19.82%
YoY
|
$8.442M
114.65%
YoY
|
-$3.076M
-2034.59%
YoY
|
$2.013M
568.77%
YoY
|
$9.684M
106.57%
YoY
|
$3.933M
40.67%
YoY
|
$159.0K
-94.18%
YoY
|
$301.0K
-90.61%
YoY
|
$4.688M
-62.64%
YoY
|
$2.796M
2668.32%
YoY
|
$2.731M
93.96%
YoY
|
$3.207M
8.82%
YoY
|
$12.55M
419.8%
YoY
|
$101.0K
-96.47%
YoY
|
$1.408M
-495.51%
YoY
|
$2.947M
-24.36%
YoY
|
$2.414M
-35.4%
YoY
|
| Cash From Investing Activities |
$4.524M
-11.85%
YoY
|
-$762.0K
-86.61%
YoY
|
-$8.757M
62.35%
YoY
|
-$7.126M
-12.41%
YoY
|
$5.132M
158.54%
YoY
|
-$5.691M
-36.13%
YoY
|
-$5.394M
-1047.98%
YoY
|
-$8.136M
21.91%
YoY
|
$1.985M
-117.44%
YoY
|
-$8.910M
40.78%
YoY
|
$569.0K
-226.44%
YoY
|
-$6.674M
3124.15%
YoY
|
-$11.38M
779.52%
YoY
|
-$6.329M
2120.7%
YoY
|
-$450.0K
-142.86%
YoY
|
-$207.0K
-91.13%
YoY
|
-$1.294M
-78.03%
YoY
|
-$285.0K
-317.56%
YoY
|
$1.050M
11.35%
YoY
|
| Cash From Financing Activities |
-$1.460M
-28.57%
YoY
|
$1.162M
-66.43%
YoY
|
-$5.558M
29.65%
YoY
|
$1.666M
77.61%
YoY
|
-$2.044M
-56.55%
YoY
|
$3.461M
-48.2%
YoY
|
-$4.287M
-319.4%
YoY
|
$938.0K
-2054.17%
YoY
|
-$4.704M
9700.0%
YoY
|
$6.681M
-4355.41%
YoY
|
$1.954M
-6403.23%
YoY
|
-$48.00K
4.35%
YoY
|
-$48.00K
-52.0%
YoY
|
-$157.0K
-85.1%
YoY
|
-$31.00K
-97.44%
YoY
|
-$46.00K
-98.11%
YoY
|
-$100.0K
-124.51%
YoY
|
-$1.054M
-65.7%
YoY
|
-$1.213M
-60.45%
YoY
|
| Net Change In Cash |
$4.537M
37708.33%
YoY
|
-$191.0K
-24.21%
YoY
|
-$6.550M
-218433.33%
YoY
|
$2.982M
-191.33%
YoY
|
$12.00K
-100.47%
YoY
|
-$252.0K
-87.76%
YoY
|
$3.000K
-99.96%
YoY
|
-$3.265M
-16.84%
YoY
|
-$2.560M
-70.57%
YoY
|
-$2.059M
-38.81%
YoY
|
$7.211M
-40.24%
YoY
|
-$3.926M
2482.89%
YoY
|
-$8.698M
-62228.57%
YoY
|
-$3.365M
-398.32%
YoY
|
$12.07M
436.07%
YoY
|
-$152.0K
-92.0%
YoY
|
$14.00K
-100.24%
YoY
|
$1.128M
29.36%
YoY
|
$2.251M
39.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.473M
-147.89%
YoY
|
-$584.0K
-129.01%
YoY
|
$7.765M
-19.82%
YoY
|
$8.442M
114.65%
YoY
|
-$3.076M
-2034.59%
YoY
|
$2.013M
568.77%
YoY
|
$9.684M
106.57%
YoY
|
$3.933M
40.67%
YoY
|
$159.0K
-94.18%
YoY
|
$301.0K
-90.61%
YoY
|
$4.688M
-62.64%
YoY
|
$2.796M
2668.32%
YoY
|
$2.731M
93.96%
YoY
|
$3.207M
8.82%
YoY
|
$12.55M
419.8%
YoY
|
$101.0K
-96.47%
YoY
|
$1.408M
-495.51%
YoY
|
$2.947M
-24.36%
YoY
|
$2.414M
-35.4%
YoY
|
| Capital Expenditures |
$489.0K
150.77%
YoY
|
$1.177M
798.47%
YoY
|
$709.0K
744.05%
YoY
|
$249.0K
-21.94%
YoY
|
$195.0K
-61.54%
YoY
|
$131.0K
-99.59%
YoY
|
$84.00K
-73.25%
YoY
|
$319.0K
25.1%
YoY
|
$507.0K
66.23%
YoY
|
$31.70M
36761.63%
YoY
|
$314.0K
-135.93%
YoY
|
$255.0K
-239.34%
YoY
|
$305.0K
-185.2%
YoY
|
$86.00K
-69.93%
YoY
|
-$874.0K
362.43%
YoY
|
-$183.0K
-60.81%
YoY
|
-$358.0K
222.52%
YoY
|
$286.0K
59.78%
YoY
|
-$189.0K
-71.92%
YoY
|
| Free Cash Flow |
$984.0K
-130.08%
YoY
|
-$1.761M
-193.57%
YoY
|
$7.056M
-26.5%
YoY
|
$8.193M
126.7%
YoY
|
-$3.271M
839.94%
YoY
|
$1.882M
-105.99%
YoY
|
$9.600M
119.48%
YoY
|
$3.614M
42.23%
YoY
|
-$348.0K
-114.34%
YoY
|
-$31.40M
-1106.09%
YoY
|
$4.374M
-67.41%
YoY
|
$2.541M
794.72%
YoY
|
$2.426M
37.37%
YoY
|
$3.121M
17.29%
YoY
|
$13.42M
415.64%
YoY
|
$284.0K
-91.47%
YoY
|
$1.766M
-820.82%
YoY
|
$2.661M
-28.41%
YoY
|
$2.603M
-40.98%
YoY
|
Loading...