|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$219.8M
67.6%
YoY
|
-$131.2M
-48.61%
YoY
|
-$255.3M
-166.65%
YoY
|
$383.0M
-1.38%
YoY
|
$388.3M
-10.6%
YoY
|
| Depreciation, Depletion And Amortization |
$54.30M
0.0%
YoY
|
$54.30M
13.84%
YoY
|
$47.70M
5.07%
YoY
|
$45.40M
-17.45%
YoY
|
$55.00M
6.8%
YoY
|
| Cash From Operating Activities |
-$81.62M
103.57%
YoY
|
-$40.09M
-152.37%
YoY
|
$76.56M
-76.42%
YoY
|
$324.6M
-26.73%
YoY
|
$443.0M
-21.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.89M
13.34%
YoY
|
$34.31M
-36.51%
YoY
|
$54.04M
-25.12%
YoY
|
$72.17M
23.87%
YoY
|
$58.26M
61.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$554.0K
454.0%
YoY
|
$100.0K
-54.55%
YoY
|
$220.0K
12.82%
YoY
|
$195.0K
-50.88%
YoY
|
$397.0K
-0.75%
YoY
|
| Cash From Investing Activities |
-$38.33M
12.05%
YoY
|
-$34.21M
-36.44%
YoY
|
-$53.82M
-25.22%
YoY
|
-$71.97M
24.39%
YoY
|
-$57.86M
62.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.854M
-50.4%
YoY
|
$7.770M
4.45%
YoY
|
$7.439M
-13.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
20.0%
YoY
|
$50.00M
66.11%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$137.0K
-99.97%
YoY
|
$433.8M
293.96%
YoY
|
$110.1M
-72.48%
YoY
|
$400.1M
N/A
|
| Cash From Financing Activities |
-$341.0K
-100.22%
YoY
|
$155.7M
732.14%
YoY
|
$18.71M
-110.62%
YoY
|
-$176.3M
-62.64%
YoY
|
-$471.8M
1.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.62M
103.57%
YoY
|
-$40.09M
-152.37%
YoY
|
$76.56M
-76.42%
YoY
|
$324.6M
-26.73%
YoY
|
$443.0M
-21.4%
YoY
|
| Cash From Investing Activities |
-$38.33M
12.05%
YoY
|
-$34.21M
-36.44%
YoY
|
-$53.82M
-25.22%
YoY
|
-$71.97M
24.39%
YoY
|
-$57.86M
62.09%
YoY
|
| Cash From Financing Activities |
-$341.0K
-100.22%
YoY
|
$155.7M
732.14%
YoY
|
$18.71M
-110.62%
YoY
|
-$176.3M
-62.64%
YoY
|
-$471.8M
1.75%
YoY
|
| Net Change In Cash |
-$120.3M
-247.74%
YoY
|
$81.42M
96.4%
YoY
|
$41.45M
-45.73%
YoY
|
$76.39M
-188.2%
YoY
|
-$86.61M
-234.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.62M
103.57%
YoY
|
-$40.09M
-152.37%
YoY
|
$76.56M
-76.42%
YoY
|
$324.6M
-26.73%
YoY
|
$443.0M
-21.4%
YoY
|
| Capital Expenditures |
$38.89M
13.34%
YoY
|
$34.31M
-36.51%
YoY
|
$54.04M
-25.12%
YoY
|
$72.17M
23.87%
YoY
|
$58.26M
61.49%
YoY
|
| Free Cash Flow |
-$120.5M
61.96%
YoY
|
-$74.40M
-430.37%
YoY
|
$22.52M
-91.08%
YoY
|
$252.5M
-34.39%
YoY
|
$384.8M
-27.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.28M
9.98%
YoY
|
-$65.12M
31.61%
YoY
|
-$28.48M
-21.03%
YoY
|
-$86.89M
488.98%
YoY
|
-$39.35M
27.48%
YoY
|
-$49.48M
-77.24%
YoY
|
-$36.07M
59.44%
YoY
|
-$14.75M
87.9%
YoY
|
-$30.87M
318.9%
YoY
|
-$217.4M
-531.96%
YoY
|
-$22.62M
-124.21%
YoY
|
-$7.851M
-106.83%
YoY
|
-$7.369M
-105.93%
YoY
|
$50.33M
-64.43%
YoY
|
$93.45M
-22.05%
YoY
|
$115.0M
308.3%
YoY
|
$124.2M
25.69%
YoY
|
$141.5M
13.09%
YoY
|
$119.9M
27.22%
YoY
|
| Depreciation, Depletion And Amortization |
$15.05M
9.18%
YoY
|
$15.80M
-1.93%
YoY
|
$16.50M
-8.0%
YoY
|
$15.56M
8.68%
YoY
|
$13.78M
-0.72%
YoY
|
$16.11M
16.83%
YoY
|
$17.93M
5.49%
YoY
|
$14.32M
-6.55%
YoY
|
$13.88M
28.82%
YoY
|
$13.79M
0.01%
YoY
|
$17.00M
28.19%
YoY
|
$15.32M
9.35%
YoY
|
$10.78M
-25.34%
YoY
|
$13.79M
-20.31%
YoY
|
$13.26M
-14.9%
YoY
|
$14.01M
-14.2%
YoY
|
$14.43M
-12.52%
YoY
|
$17.30M
-3.35%
YoY
|
$15.58M
-4.39%
YoY
|
| Cash From Operating Activities |
-$14.93M
-53.6%
YoY
|
-$20.89M
-20.91%
YoY
|
$24.70M
4.18%
YoY
|
-$53.24M
44.45%
YoY
|
-$32.19M
5972.83%
YoY
|
-$26.42M
-385.25%
YoY
|
$23.71M
-53.96%
YoY
|
-$36.86M
308.41%
YoY
|
-$530.0K
-102.14%
YoY
|
$9.261M
-81.49%
YoY
|
$51.50M
-24.45%
YoY
|
-$9.024M
-115.01%
YoY
|
$24.80M
-83.05%
YoY
|
$50.02M
-49.99%
YoY
|
$68.17M
-49.23%
YoY
|
$60.12M
-30.38%
YoY
|
$146.3M
19.51%
YoY
|
$100.0M
-31.91%
YoY
|
$134.3M
4.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.15M
18.13%
YoY
|
$18.37M
43.61%
YoY
|
$6.324M
57.04%
YoY
|
$3.909M
-43.99%
YoY
|
$10.28M
-2.19%
YoY
|
$12.79M
122.86%
YoY
|
$4.027M
-52.62%
YoY
|
$6.979M
-51.93%
YoY
|
$10.51M
-58.41%
YoY
|
$5.740M
-78.65%
YoY
|
$8.500M
-153.35%
YoY
|
$14.52M
-216.21%
YoY
|
$25.27M
49.93%
YoY
|
$26.88M
-250.77%
YoY
|
-$15.93M
10.85%
YoY
|
-$12.49M
5.41%
YoY
|
$16.86M
18.91%
YoY
|
-$17.83M
230.2%
YoY
|
-$14.37M
128.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.315M
32020.69%
YoY
|
$256.0K
N/A
|
$265.0K
1225.0%
YoY
|
$4.000K
-94.81%
YoY
|
$29.00K
866.67%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$77.00K
-36.89%
YoY
|
$3.000K
-96.74%
YoY
|
$20.00K
-41.18%
YoY
|
$0.00
-100.0%
YoY
|
$122.0K
84.85%
YoY
|
$92.00K
26.03%
YoY
|
$34.00K
-17.07%
YoY
|
$22.00K
-83.94%
YoY
|
$66.00K
247.37%
YoY
|
$73.00K
-63.5%
YoY
|
$41.00K
-86.33%
YoY
|
$137.0K
N/A
|
| Cash From Investing Activities |
-$2.830M
-72.4%
YoY
|
-$18.12M
41.61%
YoY
|
-$6.059M
51.21%
YoY
|
-$3.905M
-43.42%
YoY
|
-$10.25M
-2.44%
YoY
|
-$12.79M
123.64%
YoY
|
-$4.007M
-52.86%
YoY
|
-$6.902M
-52.06%
YoY
|
-$10.51M
-58.27%
YoY
|
-$5.720M
-78.7%
YoY
|
-$8.500M
-46.58%
YoY
|
-$14.40M
15.84%
YoY
|
-$25.18M
50.04%
YoY
|
-$26.85M
50.93%
YoY
|
-$15.91M
11.76%
YoY
|
-$12.43M
5.02%
YoY
|
-$16.78M
19.67%
YoY
|
-$17.79M
248.82%
YoY
|
-$14.24M
125.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.926M
-2.97%
YoY
|
N/A
|
$1.926M
-5.03%
YoY
|
N/A
|
$1.985M
42.4%
YoY
|
N/A
|
$2.028M
113.92%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$30.00M
N/A
|
$30.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00M
-53.33%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$373.0K
57.38%
YoY
|
-$31.00K
-100.02%
YoY
|
-$46.00K
100.0%
YoY
|
-$27.00K
42.11%
YoY
|
-$237.0K
141.84%
YoY
|
$155.9M
-83446.52%
YoY
|
-$23.00K
-98.72%
YoY
|
-$19.00K
-100.1%
YoY
|
-$98.00K
-112.14%
YoY
|
-$187.0K
523.33%
YoY
|
-$1.800M
-168.47%
YoY
|
$19.89M
-126.4%
YoY
|
$807.0K
-100.78%
YoY
|
-$30.00K
-99.97%
YoY
|
$2.629M
-101.8%
YoY
|
-$75.35M
30.33%
YoY
|
-$103.5M
-33.97%
YoY
|
-$111.0M
-28.92%
YoY
|
-$146.2M
-3.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.93M
-53.6%
YoY
|
-$20.89M
-20.91%
YoY
|
$24.70M
4.18%
YoY
|
-$53.24M
44.45%
YoY
|
-$32.19M
5972.83%
YoY
|
-$26.42M
-385.25%
YoY
|
$23.71M
-53.96%
YoY
|
-$36.86M
308.41%
YoY
|
-$530.0K
-102.14%
YoY
|
$9.261M
-81.49%
YoY
|
$51.50M
-24.45%
YoY
|
-$9.024M
-115.01%
YoY
|
$24.80M
-83.05%
YoY
|
$50.02M
-49.99%
YoY
|
$68.17M
-49.23%
YoY
|
$60.12M
-30.38%
YoY
|
$146.3M
19.51%
YoY
|
$100.0M
-31.91%
YoY
|
$134.3M
4.07%
YoY
|
| Cash From Investing Activities |
-$2.830M
-72.4%
YoY
|
-$18.12M
41.61%
YoY
|
-$6.059M
51.21%
YoY
|
-$3.905M
-43.42%
YoY
|
-$10.25M
-2.44%
YoY
|
-$12.79M
123.64%
YoY
|
-$4.007M
-52.86%
YoY
|
-$6.902M
-52.06%
YoY
|
-$10.51M
-58.27%
YoY
|
-$5.720M
-78.7%
YoY
|
-$8.500M
-46.58%
YoY
|
-$14.40M
15.84%
YoY
|
-$25.18M
50.04%
YoY
|
-$26.85M
50.93%
YoY
|
-$15.91M
11.76%
YoY
|
-$12.43M
5.02%
YoY
|
-$16.78M
19.67%
YoY
|
-$17.79M
248.82%
YoY
|
-$14.24M
125.98%
YoY
|
| Cash From Financing Activities |
-$373.0K
57.38%
YoY
|
-$31.00K
-100.02%
YoY
|
-$46.00K
100.0%
YoY
|
-$27.00K
42.11%
YoY
|
-$237.0K
141.84%
YoY
|
$155.9M
-83446.52%
YoY
|
-$23.00K
-98.72%
YoY
|
-$19.00K
-100.1%
YoY
|
-$98.00K
-112.14%
YoY
|
-$187.0K
523.33%
YoY
|
-$1.800M
-168.47%
YoY
|
$19.89M
-126.4%
YoY
|
$807.0K
-100.78%
YoY
|
-$30.00K
-99.97%
YoY
|
$2.629M
-101.8%
YoY
|
-$75.35M
30.33%
YoY
|
-$103.5M
-33.97%
YoY
|
-$111.0M
-28.92%
YoY
|
-$146.2M
-3.74%
YoY
|
| Net Change In Cash |
-$18.14M
-57.5%
YoY
|
-$39.04M
-133.47%
YoY
|
$18.60M
-5.51%
YoY
|
-$57.17M
30.59%
YoY
|
-$42.68M
283.22%
YoY
|
$116.6M
3377.91%
YoY
|
$19.68M
-52.24%
YoY
|
-$43.78M
1141.17%
YoY
|
-$11.14M
-2714.08%
YoY
|
$3.354M
-85.51%
YoY
|
$41.20M
-24.93%
YoY
|
-$3.527M
-87.25%
YoY
|
$426.0K
-98.36%
YoY
|
$23.14M
-180.6%
YoY
|
$54.88M
-309.42%
YoY
|
-$27.65M
-265.49%
YoY
|
$26.02M
-153.8%
YoY
|
-$28.71M
100.8%
YoY
|
-$26.21M
-10.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.93M
-53.6%
YoY
|
-$20.89M
-20.91%
YoY
|
$24.70M
4.18%
YoY
|
-$53.24M
44.45%
YoY
|
-$32.19M
5972.83%
YoY
|
-$26.42M
-385.25%
YoY
|
$23.71M
-53.96%
YoY
|
-$36.86M
308.41%
YoY
|
-$530.0K
-102.14%
YoY
|
$9.261M
-81.49%
YoY
|
$51.50M
-24.45%
YoY
|
-$9.024M
-115.01%
YoY
|
$24.80M
-83.05%
YoY
|
$50.02M
-49.99%
YoY
|
$68.17M
-49.23%
YoY
|
$60.12M
-30.38%
YoY
|
$146.3M
19.51%
YoY
|
$100.0M
-31.91%
YoY
|
$134.3M
4.07%
YoY
|
| Capital Expenditures |
$12.15M
18.13%
YoY
|
$18.37M
43.61%
YoY
|
$6.324M
57.04%
YoY
|
$3.909M
-43.99%
YoY
|
$10.28M
-2.19%
YoY
|
$12.79M
122.86%
YoY
|
$4.027M
-52.62%
YoY
|
$6.979M
-51.93%
YoY
|
$10.51M
-58.41%
YoY
|
$5.740M
-78.65%
YoY
|
$8.500M
-153.35%
YoY
|
$14.52M
-216.21%
YoY
|
$25.27M
49.93%
YoY
|
$26.88M
-250.77%
YoY
|
-$15.93M
10.85%
YoY
|
-$12.49M
5.41%
YoY
|
$16.86M
18.91%
YoY
|
-$17.83M
230.2%
YoY
|
-$14.37M
128.16%
YoY
|
| Free Cash Flow |
-$27.08M
-36.24%
YoY
|
-$39.27M
0.14%
YoY
|
$18.38M
-6.64%
YoY
|
-$57.15M
30.37%
YoY
|
-$42.47M
284.63%
YoY
|
-$39.21M
-1213.58%
YoY
|
$19.68M
-54.23%
YoY
|
-$43.83M
86.19%
YoY
|
-$11.04M
2234.25%
YoY
|
$3.521M
-84.78%
YoY
|
$43.00M
-48.87%
YoY
|
-$23.54M
-132.42%
YoY
|
-$473.0K
-100.37%
YoY
|
$23.14M
-80.37%
YoY
|
$84.10M
-43.42%
YoY
|
$72.62M
-26.06%
YoY
|
$129.5M
19.59%
YoY
|
$117.9M
-22.61%
YoY
|
$148.6M
9.85%
YoY
|
Loading...