Financial Snapshot

Revenue
$541.7M
TTM
Gross Margin
-5.41%
TTM
Net Earnings
-$299.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
379.09%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.124B
Q3 2024
Book Value
$18.73M
Q3 2024
Cash
Q3 2024
P/E
-1.720
Nov 29, 2024 EST
Free Cash Flow
-$31.67M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $620.5M $1.281B $1.346B $1.224B $1.791B $1.896B $550.8M $438.0M $533.0M $825.1M $1.167B $1.248B $1.320B $1.007B $659.0M $1.190B $1.005B $855.4M $773.0M $742.0M $712.0M $596.0M $634.0M $776.0M $831.0M $947.0M $1.097B $948.0M $901.0M $758.0M $740.0M $659.0M
YoY Change -51.57% -4.8% 9.92% -31.63% -5.54% 244.23% 25.76% -17.84% -35.4% -29.27% -6.54% -5.45% 31.1% 52.81% -44.63% 18.45% 17.47% 10.66% 4.18% 4.21% 19.46% -5.99% -18.3% -6.62% -12.25% -13.67% 15.72% 5.22% 18.87% 2.43% 12.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $620.5M $1.281B $1.346B $1.224B $1.791B $1.896B $550.8M $438.0M $533.0M $825.1M $1.167B $1.248B $1.320B $1.007B $659.0M $1.190B $1.005B $855.4M $773.0M $742.0M $712.0M $596.0M $634.0M $776.0M $831.0M $947.0M $1.097B $948.0M $901.0M $758.0M $740.0M $659.0M
Cost Of Revenue $584.3M $726.4M $701.3M $563.9M $750.4M $705.7M $463.1M $449.2M $485.8M $993.1M $1.028B $932.5M $995.6M $717.7M $469.4M $768.0M $678.9M $615.6M $554.0M $553.0M $544.0M $461.0M $455.0M $560.0M $565.0M $604.0M $686.0M $583.0M $556.0M $515.0M $537.0M $555.0M
Gross Profit $36.21M $554.9M $644.5M $660.5M $1.040B $1.190B $87.72M -$30.24M $47.20M $92.25M $139.1M $315.8M $324.5M $289.3M $189.6M $422.2M $325.9M $239.8M $219.0M $189.0M $168.0M $135.0M $179.0M $216.0M $266.0M $343.0M $411.0M $365.0M $345.0M $243.0M $203.0M $104.0M
Gross Profit Margin 5.84% 43.31% 47.89% 53.95% 58.1% 62.78% 15.93% -6.9% 8.85% 11.18% 11.92% 25.3% 24.58% 28.72% 28.77% 35.47% 32.43% 28.03% 28.33% 25.47% 23.6% 22.65% 28.23% 27.84% 32.01% 36.22% 37.47% 38.5% 38.29% 32.06% 27.43% 15.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $74.01M $76.98M $132.6M $67.91M $63.67M $62.03M $52.51M $58.52M $87.90M $124.2M $111.0M $145.5M $144.6M $119.0M $79.90M $108.4M $92.10M $101.9M $89.00M $80.00M $85.00M $81.00M $75.00M $86.00M $86.00M $103.0M $115.0M $90.00M $115.0M $79.00M $73.00M $78.00M
YoY Change -3.85% -41.95% 95.26% 6.66% 2.65% 18.14% -10.27% -33.43% -29.21% 11.83% -23.7% 0.68% 21.47% 48.95% -26.29% 17.7% -9.62% 14.49% 11.25% -5.88% 4.94% 8.0% -12.79% 0.0% -16.5% -10.43% 27.78% -21.74% 45.57% 8.22% -6.41%
% of Gross Profit 204.39% 13.87% 20.58% 10.28% 6.12% 5.21% 59.86% 186.23% 134.61% 79.85% 46.09% 44.54% 41.14% 42.14% 25.68% 28.26% 42.49% 40.64% 42.33% 50.6% 60.0% 41.9% 39.81% 32.33% 30.03% 27.98% 24.66% 33.33% 32.51% 35.96% 75.0%
Research & Development $5.520M $3.641M $3.771M $3.975M $2.684M $2.129M $3.456M $2.534M $4.500M $14.84M $10.44M $13.80M $13.98M $12.20M $9.400M $12.20M $8.600M $10.60M $7.000M $6.000M $11.00M $13.00M $12.00M $11.00M $9.000M $9.000M $9.000M $8.000M $8.000M $7.000M $7.000M $6.000M
YoY Change 51.61% -3.45% -5.13% 48.1% 26.07% -38.4% 36.39% -43.69% -69.68% 42.22% -24.35% -1.29% 14.54% 29.81% -22.95% 41.86% -18.87% 51.43% 16.67% -45.45% -15.38% 8.33% 9.09% 22.22% 0.0% 0.0% 12.5% 0.0% 14.29% 0.0% 16.67%
% of Gross Profit 15.24% 0.66% 0.59% 0.6% 0.26% 0.18% 3.94% 9.53% 16.09% 7.51% 4.37% 4.31% 4.22% 4.96% 2.89% 2.64% 4.42% 3.2% 3.17% 6.55% 9.63% 6.7% 5.09% 3.38% 2.62% 2.19% 2.19% 2.32% 2.88% 3.45% 5.77%
Depreciation & Amortization $47.70M $45.40M $55.00M $51.50M $49.70M $53.50M $50.40M $63.40M $74.10M $79.30M $102.9M $59.60M $58.30M $40.10M $32.70M $35.40M $39.00M $39.10M $37.00M $35.00M $31.00M $28.00M $36.00M $43.00M $45.00M $51.00M $49.00M $36.00M $38.00M $39.00M $39.00M $44.00M
YoY Change 5.07% -17.45% 6.8% 3.62% -7.1% 6.15% -20.5% -14.44% -6.56% -22.93% 72.65% 2.23% 45.39% 22.63% -7.63% -9.23% -0.26% 5.68% 5.71% 12.9% 10.71% -22.22% -16.28% -4.44% -11.76% 4.08% 36.11% -5.26% -2.56% 0.0% -11.36%
% of Gross Profit 131.72% 8.18% 8.53% 7.8% 4.78% 4.49% 57.46% 156.99% 85.96% 73.99% 18.87% 17.96% 13.86% 17.25% 8.38% 11.97% 16.31% 16.89% 18.52% 18.45% 20.74% 20.11% 19.91% 16.92% 14.87% 11.92% 9.86% 11.01% 16.05% 19.21% 42.31%
Operating Expenses $79.53M $80.62M $136.4M $71.89M $66.36M $64.16M $55.96M $61.05M $92.40M $139.0M $121.5M $159.3M $158.5M $131.2M $89.30M $120.7M $100.7M $112.5M $116.0M $107.0M $84.00M $87.00M $90.00M $97.00M $86.00M $120.0M $129.0M $97.00M $120.0M $86.00M $80.00M $84.00M
YoY Change -1.35% -40.89% 89.71% 8.33% 3.42% 14.65% -8.33% -33.93% -33.54% 14.44% -23.76% 0.5% 20.83% 46.93% -26.01% 19.86% -10.49% -3.02% 8.41% 27.38% -3.45% -3.33% -7.22% 12.79% -28.33% -6.98% 32.99% -19.17% 39.53% 7.5% -4.76%
Operating Profit -$214.4M $474.3M $508.1M $588.6M $974.0M $1.126B $31.76M -$94.13M -$45.20M -$255.6M -$2.570M $156.5M $166.0M $158.0M $100.3M $301.5M $225.2M $127.3M $103.0M $82.00M $84.00M $48.00M $89.00M $119.0M $180.0M $223.0M $282.0M $268.0M $225.0M $157.0M $123.0M $20.00M
YoY Change -145.22% -6.66% -13.68% -39.57% -13.5% 3446.06% -133.73% 108.25% -82.32% 9846.3% -101.64% -5.75% 5.04% 57.57% -66.73% 33.88% 76.9% 23.59% 25.61% -2.38% 75.0% -46.07% -25.21% -33.89% -19.28% -20.92% 5.22% 19.11% 43.31% 27.64% 515.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $58.09M $36.57M $68.76M $98.07M $127.3M $135.1M $30.82M $26.91M -$35.80M $37.06M $36.04M $23.25M $18.31M $5.076M -$62.50M -$54.10M -$43.20M -$37.30M -$43.00M -$31.00M -$45.00M -$58.00M -$60.00M -$75.00M -$84.00M -$73.00M -$64.00M -$61.00M -$93.00M -$19.00M -$21.00M -$22.00M
YoY Change 58.85% -46.82% -29.89% -22.98% -5.72% 338.18% 14.52% -175.18% -196.61% 2.83% 55.02% 26.98% 260.66% -108.12% 15.53% 25.23% 15.82% -13.26% 38.71% -31.11% -22.41% -3.33% -20.0% -10.71% 15.07% 14.06% 4.92% -34.41% 389.47% -9.52% -4.55%
% of Operating Profit 7.71% 13.53% 16.66% 13.07% 11.99% 97.07% 14.86% 11.03% 3.21% -62.31% -17.94% -19.18% -29.3% -41.75% -37.8% -53.57% -120.83% -67.42% -63.03% -46.67% -32.74% -22.7% -22.76% -41.33% -12.1% -17.07% -110.0%
Other Income/Expense, Net -$4.679M $10.06M $16.45M -$3.330M -$5.203M -$3.361M $2.104M $4.266M -$600.0K -$2.445M -$1.698M $1.005M -$4.835M $4.768M -$200.0K -$200.0K $800.0K -$3.600M $0.00 $0.00 $5.000M -$10.00M -$12.00M
YoY Change -146.49% -38.82% -594.02% -36.0% 54.81% -259.74% -50.68% -811.0% -75.46% 43.99% -268.96% -120.79% -201.41% -2484.0% 0.0% -125.0% -122.22% -100.0% -150.0% -16.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$273.8M $452.3M $456.4M $510.0M $842.8M $902.8M $3.431M -$116.4M -$117.3M -$294.8M -$40.10M $134.5M $143.3M $173.6M $38.40M $235.5M $197.0M $69.20M $47.00M $63.00M -$20.00M -$33.00M -$73.00M $36.00M $46.00M $4.000M -$122.0M $207.0M $102.0M $143.0M $59.00M -$23.00M
YoY Change -160.52% -0.89% -10.51% -39.49% -6.65% 26213.03% -102.95% -0.75% -60.21% 635.11% -129.82% -6.14% -17.44% 351.99% -83.69% 19.54% 184.68% 47.23% -25.4% -415.0% -39.39% -54.79% -302.78% -21.74% 1050.0% -103.28% -158.94% 102.94% -28.67% 142.37% -356.52%
Income Tax -$18.51M $69.36M $68.08M $75.67M $98.23M $48.92M -$10.78M -$7.552M $13.30M -$9.416M -$12.84M $16.85M -$9.893M -$1.095M $22.70M $51.30M $48.30M $27.10M $168.0M $45.00M $5.000M -$16.00M $14.00M $10.00M $1.000M $32.00M $39.00M $68.00M $74.00M $37.00M $8.000M $8.000M
% Of Pretax Income 15.33% 14.92% 14.84% 11.65% 5.42% -314.22% 12.53% -6.9% -0.63% 59.11% 21.78% 24.52% 39.16% 357.45% 71.43% 27.78% 2.17% 800.0% 32.85% 72.55% 25.87% 13.56%
Net Earnings -$255.3M $383.0M $388.3M $434.4M $744.6M $854.2M $7.983M -$235.8M -$154.2M -$285.4M -$27.26M $117.6M $153.2M $174.7M $15.70M $184.2M $146.2M $91.30M -$126.0M $18.00M -$24.00M -$18.00M -$87.00M $10.00M $42.00M -$37.00M -$160.0M $145.0M -$12.00M $100.0M $30.00M -$85.00M
YoY Change -166.65% -1.38% -10.6% -41.66% -12.83% 10600.48% -103.38% 52.95% -45.97% 946.91% -123.17% -23.2% -12.3% 1012.48% -91.48% 25.99% 60.13% -172.46% -800.0% -175.0% 33.33% -79.31% -970.0% -76.19% -213.51% -76.88% -210.34% -1308.33% -112.0% 233.33% -135.29%
Net Earnings / Revenue -41.14% 29.89% 28.86% 35.48% 41.58% 45.06% 1.45% -53.85% -28.93% -34.58% -2.34% 9.42% 11.6% 17.34% 2.38% 15.48% 14.55% 10.67% -16.3% 2.43% -3.37% -3.02% -13.72% 1.29% 5.05% -3.91% -14.59% 15.3% -1.33% 13.19% 4.05% -12.9%
Basic Earnings Per Share -$0.99 $1.48 $1.46 $1.62 $2.58 $2.87 $0.03 -$0.78 -$2.10 -$0.20 $0.85 $1.06 $1.42
Diluted Earnings Per Share -$0.99 $1.48 $1.46 $1.62 $2.58 $2.87 $0.03 -$0.78 -$510.3K -$2.10 -$0.20 $0.84 $1.05 $1.41 $130.1K $1.548M $1.257M $813.7K -$1.290M $183.5K -$352.9K -$322.0K -$1.751M $218.3K $903.2K -$822.2K -$3.478M $2.990M -$245.9K $2.793M $616.0K -$1.745M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $176.9M $134.6M $57.51M $145.4M $80.90M $49.90M $13.40M $11.60M $7.000M $17.60M $12.20M $17.60M $12.40M $13.10M $50.20M $11.70M $54.70M $149.5M $6.000M $24.00M $34.00M $11.00M $38.00M $47.00M $20.00M $69.00M $78.00M $95.00M $53.00M $60.00M $54.00M
YoY Change 31.37% 134.1% -60.44% 79.73% 62.12% 272.39% 15.52% 65.71% -60.23% 44.26% -30.68% 41.94% -5.34% -73.9% 329.06% -78.61% -63.41% 2391.67% -75.0% -29.41% 209.09% -71.05% -19.15% 135.0% -71.01% -11.54% -17.89% 79.25% -11.67% 11.11%
Cash & Equivalents $176.9M $134.6M $57.51M $145.4M $80.90M $49.90M $13.40M $11.60M $6.900M $17.60M $11.90M $17.30M $12.40M $13.10M $50.20M $11.70M $54.70M $149.5M $6.000M $24.00M $34.00M $11.00M $38.00M $47.00M $17.00M $58.00M $58.00M $95.00M $53.00M $60.00M $54.00M
Short-Term Investments $0.00 $0.00 $0.00 $100.0K $100.0K $300.0K $200.0K $3.000M $11.00M $20.00M $0.00 $0.00 $0.00
Other Short-Term Assets $66.38M $34.86M $18.90M $12.60M $14.30M $15.40M $31.60M $82.70M $119.4M $81.50M $73.50M $57.30M $22.30M $12.60M $15.70M $14.40M $10.10M $14.10M $14.00M $25.00M $24.00M $35.00M $12.00M $18.00M $25.00M $47.00M $40.00M $27.00M $34.00M $32.00M $21.00M
YoY Change 90.4% 84.52% 49.96% -11.89% -7.14% -51.27% -61.79% -30.74% 46.5% 10.88% 28.27% 156.95% 76.98% -19.75% 9.03% 42.57% -28.37% 0.71% -44.0% 4.17% -31.43% 191.67% -33.33% -28.0% -46.81% 17.5% 48.15% -20.59% 6.25% 52.38%
Inventory $330.1M $460.7M $301.8M $277.8M $326.4M $305.2M $174.2M $156.1M $218.1M $382.9M $490.4M $513.1M $444.1M $340.4M $245.5M $290.4M $285.4M $239.1M $256.0M $225.0M $204.0M $171.0M $177.0M $175.0M $204.0M $264.0M $235.0M $176.0M $136.0M $122.0M $107.0M
Prepaid Expenses
Receivables $101.4M $145.6M $208.7M $182.6M $247.1M $248.3M $116.8M $80.60M $82.40M $162.9M $199.6M $235.1M $253.2M $179.8M $117.5M $147.0M $158.5M $166.5M $185.0M $206.0M $125.0M $104.0M $95.00M $121.0M $171.0M $198.0M $242.0M $185.0M $180.0M $148.0M $237.0M
Other Receivables $0.00 $39.42M $40.86M $10.70M $13.80M $19.20M $18.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $674.8M $815.2M $627.9M $629.2M $682.6M $638.1M $354.5M $330.9M $426.9M $645.0M $775.7M $823.0M $732.0M $545.9M $428.9M $463.4M $508.8M $569.2M $461.0M $480.0M $387.0M $321.0M $322.0M $361.0M $420.0M $578.0M $595.0M $483.0M $403.0M $362.0M $419.0M
YoY Change -17.23% 29.84% -0.21% -7.82% 6.97% 80.0% 7.13% -22.49% -33.81% -16.85% -5.75% 12.43% 34.09% 27.28% -7.44% -8.92% -10.61% 23.47% -3.96% 24.03% 20.56% -0.31% -10.8% -14.05% -27.34% -2.86% 23.19% 19.85% 11.33% -13.6%
Property, Plant & Equipment $522.1M $524.9M $509.1M $513.4M $521.0M $513.7M $512.8M $508.9M $551.2M $654.0M $821.0M $833.9M $776.9M $692.5M $372.0M $337.4M $316.5M $289.8M $363.0M $378.0M $341.0M $300.0M $281.0M $378.0M $398.0M $468.0M $565.0M $434.0M $378.0M $375.0M $374.0M
YoY Change -0.53% 3.1% -0.83% -1.46% 1.42% 0.18% 0.77% -7.67% -15.72% -20.34% -1.55% 7.34% 12.19% 86.16% 10.25% 6.6% 9.21% -20.17% -3.97% 10.85% 13.67% 6.76% -25.66% -5.03% -14.96% -17.17% 30.18% 14.81% 0.8% 0.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $63.30M $118.9M $0.00
YoY Change -100.0% -46.76%
Other Assets $91.98M $41.40M $42.54M $46.60M $67.60M $86.60M $51.70M $38.90M $135.1M $39.50M $29.50M $27.40M $160.9M $175.6M $19.40M $16.20M $31.80M $37.40M $45.00M $187.0M $218.0M $223.0M $177.0M $147.0M $103.0M $76.00M $77.00M $71.00M $83.00M $41.00M $38.00M
YoY Change 122.18% -2.68% -8.71% -31.07% -21.94% 67.5% 32.9% -71.21% 242.03% 33.9% 7.66% -82.97% -8.37% 805.15% 19.75% -49.06% -14.97% -16.89% -75.94% -14.22% -2.24% 25.99% 20.41% 42.72% 35.53% -1.3% 8.45% -14.46% 102.44% 7.89%
Total Long-Term Assets $614.1M $789.0M $784.5M $803.5M $843.6M $867.4M $844.6M $841.4M $995.1M $1.189B $1.442B $1.475B $1.436B $1.367B $463.7M $479.7M $357.9M $337.0M $428.0M $588.0M $579.0M $538.0M $475.0M $547.0M $513.0M $559.0M $667.0M $505.0M $461.0M $416.0M $412.0M
YoY Change -22.16% 0.57% -2.37% -4.75% -2.74% 2.7% 0.38% -15.45% -16.29% -17.56% -2.22% 2.68% 5.05% 194.87% -3.34% 34.03% 6.2% -21.26% -27.21% 1.55% 7.62% 13.26% -13.16% 6.63% -8.23% -16.19% 32.08% 9.54% 10.82% 0.97%
Total Assets $1.289B $1.604B $1.412B $1.433B $1.526B $1.506B $1.199B $1.172B $1.422B $1.834B $2.218B $2.298B $2.168B $1.913B $892.6M $943.1M $866.7M $906.2M $889.0M $1.068B $966.0M $859.0M $797.0M $908.0M $933.0M $1.137B $1.262B $988.0M $864.0M $778.0M $831.0M
YoY Change
Accounts Payable $83.27M $103.2M $117.1M $71.00M $78.70M $88.10M $69.10M $47.70M $40.10M $86.40M $115.2M $128.1M $74.30M $69.90M $33.90M $55.10M $54.30M $81.00M $92.00M $86.00M $93.00M $105.0M $101.0M $99.00M $80.00M $67.00M $76.00M $67.00M $56.00M $48.00M $88.00M
YoY Change -19.28% -11.92% 64.95% -9.78% -10.67% 27.5% 44.86% 18.95% -53.59% -25.0% -10.07% 72.41% 6.29% 106.19% -38.48% 1.47% -32.96% -11.96% 6.98% -7.53% -11.43% 3.96% 2.02% 23.75% 19.4% -11.84% 13.43% 19.64% 16.67% -45.45%
Accrued Expenses $101.7M $102.1M $103.7M $92.20M $99.90M $122.7M $42.20M $35.80M $26.90M $62.30M $62.00M $74.30M $158.9M $125.6M $145.3M $175.2M $138.7M $139.2M $122.0M $137.0M $188.0M $80.00M $102.0M $131.0M $153.0M $226.0M $297.0M $128.0M $140.0M $95.00M $102.0M
YoY Change -0.33% -1.54% 12.43% -7.71% -18.58% 190.76% 17.88% 33.09% -56.82% 0.48% -16.55% -53.24% 26.51% -13.56% -17.07% 26.32% -0.36% 14.1% -10.95% -27.13% 135.0% -21.57% -22.14% -14.38% -32.3% -23.91% 132.03% -8.57% 47.37% -6.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $134.0K $124.0K $127.0K $100.0K $100.0K $106.3M $16.50M $8.900M $4.800M $188.1M $1.200M $8.400M $14.20M $200.0K $1.100M $9.300M $1.000M $500.0K $0.00 $1.000M $1.000M $18.00M $7.000M $30.00M $82.00M $82.00M $128.0M $54.00M $32.00M $24.00M $199.0M
YoY Change 8.06% -2.36% 27.0% 0.0% -99.91% 544.24% 85.39% 85.42% -97.45% 15575.0% -85.71% -40.85% 7000.0% -81.82% -88.17% 830.0% 100.0% -100.0% 0.0% -94.44% 157.14% -76.67% -63.41% 0.0% -35.94% 137.04% 68.75% 33.33% -87.94%
Total Short-Term Liabilities $190.5M $237.9M $234.6M $198.1M $220.2M $327.1M $152.0M $112.4M $96.10M $351.9M $215.9M $245.4M $277.3M $220.6M $180.3M $240.6M $203.7M $220.6M $214.0M $224.0M $282.0M $206.0M $210.0M $260.0M $315.0M $375.0M $501.0M $249.0M $228.0M $167.0M $389.0M
YoY Change -19.89% 1.4% 18.41% -10.04% -32.68% 115.2% 35.23% 16.96% -72.69% 62.99% -12.02% -11.5% 25.7% 22.35% -25.06% 18.11% -7.66% 3.08% -4.46% -20.57% 36.89% -1.9% -19.23% -17.46% -16.0% -25.15% 101.2% 9.21% 36.53% -57.07%
Long-Term Debt $925.5M $921.8M $1.030B $1.420B $1.813B $2.050B $322.9M $356.6M $362.5M $341.6M $541.6M $535.7M $387.6M $275.8M $1.500M $50.60M $426.1M $665.4M $703.0M $672.0M $534.0M $713.0M $631.0M $705.0M $640.0M $722.0M $604.0M $581.0M $636.0M $223.0M $69.00M
YoY Change 0.4% -10.47% -27.5% -21.66% -11.59% 534.96% -9.45% -1.63% 6.12% -36.93% 1.1% 38.21% 40.54% 18286.67% -97.04% -88.12% -35.96% -5.35% 4.61% 25.84% -25.11% 13.0% -10.5% 10.16% -11.36% 19.54% 3.96% -8.65% 185.2% 223.19%
Other Long-Term Liabilities $61.38M $61.74M $84.11M $100.6M $134.6M $159.0M $69.30M $83.00M $95.50M $107.6M $97.90M $125.0M $131.3M $114.7M $108.3M $118.3M $94.00M $103.4M $108.0M $149.0M $204.0M $258.0M $231.0M $209.0M $224.0M $266.0M $313.0M $138.0M $137.0M
YoY Change -0.58% -26.59% -16.39% -25.26% -15.35% 129.44% -16.51% -13.09% -11.25% 9.91% -21.68% -4.8% 14.47% 5.91% -8.45% 25.85% -9.09% -4.26% -27.52% -26.96% -20.93% 11.69% 10.53% -6.7% -15.79% -15.02% 126.81% 0.73%
Total Long-Term Liabilities $986.9M $983.5M $1.114B $1.521B $1.947B $2.209B $392.2M $439.6M $458.0M $449.2M $639.5M $660.7M $518.9M $390.5M $109.8M $168.9M $520.1M $768.8M $811.0M $821.0M $738.0M $971.0M $862.0M $914.0M $864.0M $988.0M $917.0M $719.0M $773.0M $223.0M $69.00M
YoY Change 0.34% -11.68% -26.76% -21.91% -11.86% 463.31% -10.78% -4.02% 1.96% -29.76% -3.21% 27.33% 32.88% 255.65% -34.99% -67.53% -32.35% -5.2% -1.22% 11.25% -24.0% 12.65% -5.69% 5.79% -12.55% 7.74% 27.54% -6.99% 246.64% 223.19%
Total Liabilities $1.211B $1.266B $1.389B $1.762B $2.217B $2.582B $585.9M $594.9M $611.5M $829.3M $897.1M $948.1M $828.4M $683.5M $315.5M $438.5M $754.0M $1.020B $1.096B $1.121B $1.094B $1.240B $1.129B $1.224B $1.226B $1.424B $1.489B $990.0M $1.031B $586.0M $643.0M
YoY Change -4.41% -8.82% -21.18% -20.53% -14.14% 340.74% -1.51% -2.71% -26.26% -7.56% -5.38% 14.45% 21.2% 116.64% -28.05% -41.84% -26.09% -6.93% -2.23% 2.47% -11.77% 9.83% -7.76% -0.16% -13.9% -4.37% 50.4% -3.98% 75.94% -8.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $514.33 Million

About GRAFTECH INTERNATIONAL LTD

GrafTech International Ltd. engages in the manufacture of graphite electrode products essential to the production of electric arc furnace steel and other ferrous and non-ferrous metals. The company is headquartered in Brooklyn Heights, Ohio and currently employs 1,249 full-time employees. The company went IPO on 2018-02-19. The firm operates through one segment: Industrial Materials, which comprises of two product categories, graphite electrodes and petroleum needle coke products. Graphite electrodes are an industrial consumable product used primarily in EAF steel production. Petroleum needle coke is a crystalline form of carbon derived from decant oil, which is a raw material used in the production of graphite electrodes. The company has graphite electrode manufacturing facilities in Calais, France, Pamplona, Spain, Monterrey, Mexico and St. Mary's, Pennsylvania. Its customers include steel producers and other ferrous and non-ferrous metal producers in Europe, the Middle East and Africa (EMEA), and the Americas and Asia-Pacific (APAC), which sell products into the automotive, construction, appliance, and transportation industries.

Industry: Electrical Industrial Apparatus Peers: ESS Tech, Inc. Blink Charging Co. ENCORE WIRE CORP FUELCELL ENERGY INC EnerSys SES AI Corp KwikClick, Inc. STEM, INC. Thermon Group Holdings, Inc.