2016 Q2 Form 10-Q Financial Statement

#000093114816000113 Filed on April 28, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1
Revenue $115.4M $95.58M
YoY Change -30.13% -53.88%
Cost Of Revenue $120.3M $97.01M
YoY Change -19.38% -47.97%
Gross Profit -$8.405M -$12.98M
YoY Change -152.73% -162.49%
Gross Profit Margin -7.29% -13.58%
Selling, General & Admin $13.42M $13.79M
YoY Change -46.85% -47.53%
% of Gross Profit
Research & Development $786.0K $651.0K
YoY Change -58.93% -73.22%
% of Gross Profit
Depreciation & Amortization $23.70M $19.50M
YoY Change 26.06% -5.34%
% of Gross Profit
Operating Expenses $14.21M $14.45M
YoY Change -47.7% -49.71%
Operating Profit -$22.61M -$27.42M
YoY Change 73.99% -40.17%
Interest Expense $6.436M $6.460M
YoY Change -30.01% -27.59%
% of Operating Profit
Other Income/Expense, Net $1.198M -$237.0K
YoY Change -271.39% -39.69%
Pretax Income -$27.85M -$34.11M
YoY Change 23.14% -38.07%
Income Tax -$5.591M -$295.0K
% Of Pretax Income
Net Earnings -$128.4M -$36.38M
YoY Change 462.73% -34.59%
Net Earnings / Revenue -111.3% -38.06%
Basic Earnings Per Share
Diluted Earnings Per Share -$424.9K -$120.5K
COMMON SHARES
Basic Shares Outstanding 100.0 shares 100.0 shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.40M $9.800M
YoY Change -8.84% -10.91%
Cash & Equivalents $13.41M $12.15M
Short-Term Investments
Other Short-Term Assets $116.5M $25.00M
YoY Change 49.94% -64.54%
Inventory $187.2M $282.3M
Prepaid Expenses $23.63M $24.98M
Receivables $80.46M $91.41M
Other Receivables $0.00 $0.00
Total Short-Term Assets $397.6M $408.5M
YoY Change -32.58% -32.0%
LONG-TERM ASSETS
Property, Plant & Equipment $537.3M $637.0M
YoY Change -15.34% 0.57%
Goodwill $171.1M $173.1M
YoY Change -55.49% -54.97%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $147.8M $164.8M
YoY Change 69.89% 78.43%
Total Long-Term Assets $874.7M $992.1M
YoY Change -22.13% -11.81%
TOTAL ASSETS
Total Short-Term Assets $397.6M $408.5M
Total Long-Term Assets $874.7M $992.1M
Total Assets $1.272B $1.401B
YoY Change -25.73% -18.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.23M $47.25M
YoY Change -37.29% -40.76%
Accrued Expenses $30.60M $41.60M
YoY Change -40.81% -29.85%
Deferred Revenue
YoY Change
Short-Term Debt $16.48M $9.779M
YoY Change -91.73% -94.89%
Long-Term Debt Due $16.48M $9.779M
YoY Change -91.73% -94.89%
Total Short-Term Liabilities $112.1M $100.4M
YoY Change -66.09% -70.39%
LONG-TERM LIABILITIES
Long-Term Debt $364.0M $360.0M
YoY Change 4.19% 7.05%
Other Long-Term Liabilities $91.18M $94.85M
YoY Change -8.38% -6.07%
Total Long-Term Liabilities $455.2M $454.9M
YoY Change 1.4% 4.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $112.1M $100.4M
Total Long-Term Liabilities $455.2M $454.9M
Total Liabilities $567.2M $555.3M
YoY Change -27.21% -28.48%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $657.5M $786.8M
YoY Change
Total Liabilities & Shareholders Equity $1.272B $1.401B
YoY Change -25.73% -18.84%

Cashflow Statement

Concept 2016 Q2 2016 Q1
OPERATING ACTIVITIES
Net Income -$128.4M -$36.38M
YoY Change 462.73% -34.59%
Depreciation, Depletion And Amortization $23.70M $19.50M
YoY Change 26.06% -5.34%
Cash From Operating Activities $1.500M $9.724M
YoY Change 0.0% -57.2%
INVESTING ACTIVITIES
Capital Expenditures -$6.700M $8.414M
YoY Change -44.17% -38.14%
Acquisitions
YoY Change
Other Investing Activities -$400.0K $200.0K
YoY Change 300.0% -102.82%
Cash From Investing Activities -$7.000M -$8.263M
YoY Change -42.15% -60.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $34.00K
YoY Change 3.03%
Cash From Financing Activities 9.000M $967.0K
YoY Change -36.62% -113.11%
NET CHANGE
Cash From Operating Activities 1.500M $9.724M
Cash From Investing Activities -7.000M -$8.263M
Cash From Financing Activities 9.000M $967.0K
Net Change In Cash 3.500M $2.428M
YoY Change -2.78% -145.48%
FREE CASH FLOW
Cash From Operating Activities $1.500M $9.724M
Capital Expenditures -$6.700M $8.414M
Free Cash Flow $8.200M $1.310M
YoY Change -39.26% -85.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000931148
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
100 shares
CY2016Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q1 gti Purchasepriceadjustmentdeferredtaxes
Purchasepriceadjustmentdeferredtaxes
2000000 USD
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
GrafTech International LTD.
CY2016Q1 gti A12 Month Trailing Ebitda
A12MonthTrailingEBITDA
75000000 USD
CY2016Q1 gti Diispoal Groupincludingdiscontinuedoperationspercentageofprioryearsales
DiispoalGroupincludingdiscontinuedoperationspercentageofprioryearsales
0.22
CY2016Q1 gti Disposalgroupincludingdiscontinuedoperationsnetassets
Disposalgroupincludingdiscontinuedoperationsnetassets
183000 USD
CY2015Q3 gti Max Reimbursementto Acquiror
MaxReimbursementtoAcquiror
500000 USD
CY2016Q1 gti Maximum Leverage Ratio High End
MaximumLeverageRatioHighEnd
5.75 USD
CY2016Q1 gti Maximum Leverage Ratio Low End
MaximumLeverageRatioLowEnd
3.00 USD
CY2016Q1 gti Minimum Interest Coverage Ratio High End
MinimumInterestCoverageRatioHighEnd
2.50 USD
CY2016Q1 gti Minimum Interest Coverage Ratio Low End
MinimumInterestCoverageRatioLowEnd
1.50 USD
CY2016Q1 gti Numberof Major Product Categories
NumberofMajorProductCategories
7 major_product_categories
CY2015Q4 gti Restructuringand Related Liability
RestructuringandRelatedLiability
3048000 USD
CY2016Q1 gti Restructuringand Related Liability
RestructuringandRelatedLiability
1813000 USD
CY2016Q1 gti Revolving Credit Facility Balance
RevolvingCreditFacilityBalance
61000000 USD
CY2016Q1 gti Term Loan Balance
TermLoanBalance
38000000 USD
CY2016Q1 gti Total Revolver Borrowings
TotalRevolverBorrowings
69100000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
49478000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
47246000 USD
CY2015Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2016Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
102815000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
91407000 USD
CY2015Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 USD
CY2016Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4300000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4000000 USD
CY2015Q4 us-gaap Assets
Assets
1422015000 USD
CY2016Q1 us-gaap Assets
Assets
1400540000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
426878000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
408487000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6927000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9832000 USD
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.06375
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
15327000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
17151000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57430000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
58460000 USD
CY2015Q1 us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
700000 USD
CY2015Q3 us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
600000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
98000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
99000 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
154000000 USD
CY2015Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
12200000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
12900000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
13800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
14600000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
15400000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
172059000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
173117000 USD
CY2016Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
1100000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
78196000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
75101000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
295462000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
282270000 USD
CY2015Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
80408000 USD
CY2016Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
73557000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
136858000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
133612000 USD
CY2015Q4 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
0 USD
CY2016Q1 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
0 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1422015000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1400540000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
96116000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
100400000 USD
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
13000 USD
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
1000 USD
CY2015Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.0268
CY2016Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.0344
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
367227000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
369817000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4772000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9779000 USD
CY2016Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
277400000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
362455000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
360038000 USD
CY2015Q4 us-gaap Net Investment Hedge Derivatives At Fair Value Net
NetInvestmentHedgeDerivativesAtFairValueNet
11800000 USD
CY2016Q1 us-gaap Net Investment Hedge Derivatives At Fair Value Net
NetInvestmentHedgeDerivativesAtFairValueNet
12500000 USD
CY2015Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
29779000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36950000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
170218000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
164823000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
95485000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
94851000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21674000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
24978000 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
942000 USD
CY2016Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
821000 USD
CY2016Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
121000 USD
CY2016Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
0 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
637533000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
636962000 USD
CY2016Q1 us-gaap Restructuring Reserve
RestructuringReserve
1800000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
4772000 USD
CY2016Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
9779000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
810529000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
786791000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
9039000 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
4612000 USD
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3900000 USD
CY2016Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3100000 USD
CY2016Q1 us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">Predecessor and Successor Reporting</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">On August 17, 2015, the Company was acquired by affiliates of Brookfield Asset Management Inc. (see Note 2 "</font><font style="font-family:Arial;font-size:10pt;font-weight:normal;">Preferred Share Issuance and Merger</font><font style="font-family:Arial;font-size:10pt;">"). We elected to account for the acquisition under the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of GTI were adjusted to their fair market value as of August 15, 2015, as this was the day that Brookfield effectively took control of the Company. </font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Our consolidated statements of operations subsequent to the Merger include amortization expense relating to the fair value adjustments and depreciation expense based on the fair value of the Company's property, plant and equipment that had previously been carried at historical cost less accumulated depreciation. Therefore, the Company's financial information prior to the Merger is not comparable to the financial information subsequent to the Merger. As a result, the financial statements and certain note presentations are separated into two distinct periods, the period before the consummation of the Merger (labeled "Predecessor") and the period after the date of Merger (labeled "Successor"), to indicate the application of the different basis of accounting between the periods presented.</font></div></div>

Files In Submission

Name View Source Status
0000931148-16-000113-index-headers.html Edgar Link pending
0000931148-16-000113-index.html Edgar Link pending
0000931148-16-000113.txt Edgar Link pending
0000931148-16-000113-xbrl.zip Edgar Link pending
a2016-q110qex311.htm Edgar Link pending
a2016-q110qex312.htm Edgar Link pending
a2016-q110qex321.htm Edgar Link pending
a2016-q110qex322.htm Edgar Link pending
a2016-q110xq.htm Edgar Link pending
exhibit101creditfacilityam.htm Edgar Link pending
filinglogoa25.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gti-20160331.xml Edgar Link completed
gti-20160331.xsd Edgar Link pending
gti-20160331_cal.xml Edgar Link unprocessable
gti-20160331_def.xml Edgar Link unprocessable
gti-20160331_lab.xml Edgar Link unprocessable
gti-20160331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending