|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$383.1M
146.68%
YoY
|
$155.3M
51.36%
YoY
|
$102.6M
-12.76%
YoY
|
$117.6M
-10.64%
YoY
|
$131.6M
439.34%
YoY
|
| Depreciation, Depletion And Amortization |
$204.3M
21.68%
YoY
|
$167.9M
-0.36%
YoY
|
$168.5M
4.46%
YoY
|
$161.3M
8.84%
YoY
|
$148.2M
-7.61%
YoY
|
| Cash From Operating Activities |
$679.0M
60.94%
YoY
|
$421.9M
64.61%
YoY
|
$256.3M
1.63%
YoY
|
$252.2M
-31.78%
YoY
|
$369.7M
50.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$265.3M
33.38%
YoY
|
$198.9M
7.57%
YoY
|
$184.9M
23.02%
YoY
|
$150.3M
59.89%
YoY
|
$94.00M
-10.05%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$106.6M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.900M
-71.64%
YoY
|
$6.700M
-37.38%
YoY
|
$10.70M
-112.75%
YoY
|
-$83.90M
-2806.45%
YoY
|
$3.100M
-103.46%
YoY
|
| Cash From Investing Activities |
-$263.4M
37.04%
YoY
|
-$192.2M
10.33%
YoY
|
-$174.2M
-25.62%
YoY
|
-$234.2M
157.65%
YoY
|
-$90.90M
-53.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.20M
249.61%
YoY
|
$25.80M
244.0%
YoY
|
$7.500M
-92.57%
YoY
|
$100.9M
2302.38%
YoY
|
$4.200M
-103.67%
YoY
|
| Debt Paid & Issued, Net |
$375.8M
1769.65%
YoY
|
$20.10M
-93.76%
YoY
|
$322.1M
1259.07%
YoY
|
$23.70M
18.5%
YoY
|
$20.00M
N/A
|
| Cash From Financing Activities |
-$461.3M
155.99%
YoY
|
-$180.2M
123.85%
YoY
|
-$80.50M
183.45%
YoY
|
-$28.40M
-90.5%
YoY
|
-$298.8M
1357.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$679.0M
60.94%
YoY
|
$421.9M
64.61%
YoY
|
$256.3M
1.63%
YoY
|
$252.2M
-31.78%
YoY
|
$369.7M
50.9%
YoY
|
| Cash From Investing Activities |
-$263.4M
37.04%
YoY
|
-$192.2M
10.33%
YoY
|
-$174.2M
-25.62%
YoY
|
-$234.2M
157.65%
YoY
|
-$90.90M
-53.14%
YoY
|
| Cash From Financing Activities |
-$461.3M
155.99%
YoY
|
-$180.2M
123.85%
YoY
|
-$80.50M
183.45%
YoY
|
-$28.40M
-90.5%
YoY
|
-$298.8M
1357.56%
YoY
|
| Net Change In Cash |
-$45.70M
-192.32%
YoY
|
$49.50M
2993.75%
YoY
|
$1.600M
-115.38%
YoY
|
-$10.40M
-48.0%
YoY
|
-$20.00M
-165.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$679.0M
60.94%
YoY
|
$421.9M
64.61%
YoY
|
$256.3M
1.63%
YoY
|
$252.2M
-31.78%
YoY
|
$369.7M
50.9%
YoY
|
| Capital Expenditures |
$265.3M
33.38%
YoY
|
$198.9M
7.57%
YoY
|
$184.9M
23.02%
YoY
|
$150.3M
59.89%
YoY
|
$94.00M
-10.05%
YoY
|
| Free Cash Flow |
$413.7M
85.52%
YoY
|
$223.0M
212.32%
YoY
|
$71.40M
-29.93%
YoY
|
$101.9M
-63.04%
YoY
|
$275.7M
96.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$127.9M
7.39%
YoY
|
$128.5M
8.44%
YoY
|
$99.50M
158.44%
YoY
|
$107.0M
86.74%
YoY
|
$119.1M
144.56%
YoY
|
$118.5M
181.47%
YoY
|
$38.50M
434.72%
YoY
|
$57.30M
5.72%
YoY
|
$48.70M
-3.94%
YoY
|
$42.10M
50.9%
YoY
|
$7.200M
-123.84%
YoY
|
$54.20M
34.83%
YoY
|
$50.70M
38.52%
YoY
|
$27.90M
1.09%
YoY
|
-$30.20M
-328.79%
YoY
|
$40.20M
-46.4%
YoY
|
$36.60M
7.96%
YoY
|
$27.60M
130.0%
YoY
|
$13.20M
23.36%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00M
0.55%
YoY
|
$54.60M
14.47%
YoY
|
$53.60M
15.77%
YoY
|
$57.90M
28.67%
YoY
|
$54.70M
28.4%
YoY
|
$47.70M
15.5%
YoY
|
$46.30M
10.5%
YoY
|
$45.00M
6.38%
YoY
|
$42.60M
0.24%
YoY
|
$41.30M
-1.2%
YoY
|
$41.90M
0.0%
YoY
|
$42.30M
2.42%
YoY
|
$42.50M
0.71%
YoY
|
$41.80M
0.48%
YoY
|
$41.90M
6.62%
YoY
|
$41.30M
8.12%
YoY
|
$42.20M
12.83%
YoY
|
$41.60M
11.83%
YoY
|
$39.30M
5.08%
YoY
|
| Cash From Operating Activities |
$232.1M
9.48%
YoY
|
$218.9M
0.32%
YoY
|
$120.8M
92.36%
YoY
|
$186.0M
31.45%
YoY
|
$212.0M
62.95%
YoY
|
$218.2M
139.25%
YoY
|
$62.80M
6.26%
YoY
|
$141.5M
154.95%
YoY
|
$130.1M
-2.03%
YoY
|
$91.20M
110.14%
YoY
|
$59.10M
140.24%
YoY
|
$55.50M
36.7%
YoY
|
$132.8M
27.45%
YoY
|
$43.40M
-35.42%
YoY
|
$24.60M
-38.81%
YoY
|
$40.60M
-59.84%
YoY
|
$104.2M
-24.82%
YoY
|
$67.20M
42.37%
YoY
|
$40.20M
-51.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.20M
-35.68%
YoY
|
$63.70M
29.21%
YoY
|
$58.60M
3.72%
YoY
|
$79.90M
37.76%
YoY
|
$79.60M
54.86%
YoY
|
$49.30M
15.73%
YoY
|
$56.50M
20.47%
YoY
|
$58.00M
20.08%
YoY
|
$51.40M
24.46%
YoY
|
$42.60M
-12.35%
YoY
|
$46.90M
0.43%
YoY
|
$48.30M
-216.95%
YoY
|
$41.30M
-218.34%
YoY
|
$48.60M
-232.07%
YoY
|
$46.70M
25.2%
YoY
|
-$41.30M
30.7%
YoY
|
-$34.90M
37.94%
YoY
|
-$36.80M
56.6%
YoY
|
$37.30M
174.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$47.50M
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
$0.00
N/A
|
$700.0K
N/A
|
$1.900M
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.800M
-48.65%
YoY
|
$200.0K
-83.33%
YoY
|
$1.400M
40.0%
YoY
|
$1.300M
18.18%
YoY
|
$7.400M
1380.0%
YoY
|
$1.200M
-400.0%
YoY
|
$1.000M
-101.75%
YoY
|
$1.100M
-104.07%
YoY
|
$500.0K
N/A
|
-$400.0K
-180.0%
YoY
|
-$57.00M
-2950.0%
YoY
|
-$27.00M
-4600.0%
YoY
|
| Cash From Investing Activities |
-$51.10M
-35.8%
YoY
|
-$63.70M
29.21%
YoY
|
-$57.90M
2.48%
YoY
|
-$78.00M
43.91%
YoY
|
-$79.60M
55.47%
YoY
|
-$49.30M
19.66%
YoY
|
-$56.50M
23.9%
YoY
|
-$54.20M
32.52%
YoY
|
-$51.20M
27.68%
YoY
|
-$41.20M
-13.45%
YoY
|
-$45.60M
0.0%
YoY
|
-$40.90M
0.25%
YoY
|
-$40.10M
13.6%
YoY
|
-$47.60M
-49.25%
YoY
|
-$45.60M
-29.08%
YoY
|
-$40.80M
29.11%
YoY
|
-$35.30M
42.34%
YoY
|
-$93.80M
336.28%
YoY
|
-$64.30M
394.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$134.5M
79.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.80M
202.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.70M
1135.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-94.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.60M
915.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$3.900M
-52.44%
YoY
|
N/A
|
N/A
|
N/A
|
$8.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$138.9M
7.09%
YoY
|
-$173.8M
2.06%
YoY
|
-$48.20M
-11.88%
YoY
|
-$106.6M
179.06%
YoY
|
-$129.7M
50.64%
YoY
|
-$170.3M
308.39%
YoY
|
-$54.70M
285.21%
YoY
|
-$38.20M
187.22%
YoY
|
-$86.10M
-8.01%
YoY
|
-$41.70M
6850.0%
YoY
|
-$14.20M
-152.59%
YoY
|
-$13.30M
-1762.5%
YoY
|
-$93.60M
30.73%
YoY
|
-$600.0K
-105.45%
YoY
|
$27.00M
-14.01%
YoY
|
$800.0K
-100.73%
YoY
|
-$71.60M
-37.36%
YoY
|
$11.00M
-153.92%
YoY
|
$31.40M
-157.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$232.1M
9.48%
YoY
|
$218.9M
0.32%
YoY
|
$120.8M
92.36%
YoY
|
$186.0M
31.45%
YoY
|
$212.0M
62.95%
YoY
|
$218.2M
139.25%
YoY
|
$62.80M
6.26%
YoY
|
$141.5M
154.95%
YoY
|
$130.1M
-2.03%
YoY
|
$91.20M
110.14%
YoY
|
$59.10M
140.24%
YoY
|
$55.50M
36.7%
YoY
|
$132.8M
27.45%
YoY
|
$43.40M
-35.42%
YoY
|
$24.60M
-38.81%
YoY
|
$40.60M
-59.84%
YoY
|
$104.2M
-24.82%
YoY
|
$67.20M
42.37%
YoY
|
$40.20M
-51.45%
YoY
|
| Cash From Investing Activities |
-$51.10M
-35.8%
YoY
|
-$63.70M
29.21%
YoY
|
-$57.90M
2.48%
YoY
|
-$78.00M
43.91%
YoY
|
-$79.60M
55.47%
YoY
|
-$49.30M
19.66%
YoY
|
-$56.50M
23.9%
YoY
|
-$54.20M
32.52%
YoY
|
-$51.20M
27.68%
YoY
|
-$41.20M
-13.45%
YoY
|
-$45.60M
0.0%
YoY
|
-$40.90M
0.25%
YoY
|
-$40.10M
13.6%
YoY
|
-$47.60M
-49.25%
YoY
|
-$45.60M
-29.08%
YoY
|
-$40.80M
29.11%
YoY
|
-$35.30M
42.34%
YoY
|
-$93.80M
336.28%
YoY
|
-$64.30M
394.62%
YoY
|
| Cash From Financing Activities |
-$138.9M
7.09%
YoY
|
-$173.8M
2.06%
YoY
|
-$48.20M
-11.88%
YoY
|
-$106.6M
179.06%
YoY
|
-$129.7M
50.64%
YoY
|
-$170.3M
308.39%
YoY
|
-$54.70M
285.21%
YoY
|
-$38.20M
187.22%
YoY
|
-$86.10M
-8.01%
YoY
|
-$41.70M
6850.0%
YoY
|
-$14.20M
-152.59%
YoY
|
-$13.30M
-1762.5%
YoY
|
-$93.60M
30.73%
YoY
|
-$600.0K
-105.45%
YoY
|
$27.00M
-14.01%
YoY
|
$800.0K
-100.73%
YoY
|
-$71.60M
-37.36%
YoY
|
$11.00M
-153.92%
YoY
|
$31.40M
-157.19%
YoY
|
| Net Change In Cash |
$42.10M
1459.26%
YoY
|
-$18.60M
1228.57%
YoY
|
$14.70M
-130.37%
YoY
|
$1.400M
-97.15%
YoY
|
$2.700M
-137.5%
YoY
|
-$1.400M
-116.87%
YoY
|
-$48.40M
6814.29%
YoY
|
$49.10M
3676.92%
YoY
|
-$7.200M
700.0%
YoY
|
$8.300M
-272.92%
YoY
|
-$700.0K
-111.67%
YoY
|
$1.300M
116.67%
YoY
|
-$900.0K
-66.67%
YoY
|
-$4.800M
-69.23%
YoY
|
$6.000M
-17.81%
YoY
|
$600.0K
-101.51%
YoY
|
-$2.700M
440.0%
YoY
|
-$15.60M
-394.34%
YoY
|
$7.300M
-51.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$232.1M
9.48%
YoY
|
$218.9M
0.32%
YoY
|
$120.8M
92.36%
YoY
|
$186.0M
31.45%
YoY
|
$212.0M
62.95%
YoY
|
$218.2M
139.25%
YoY
|
$62.80M
6.26%
YoY
|
$141.5M
154.95%
YoY
|
$130.1M
-2.03%
YoY
|
$91.20M
110.14%
YoY
|
$59.10M
140.24%
YoY
|
$55.50M
36.7%
YoY
|
$132.8M
27.45%
YoY
|
$43.40M
-35.42%
YoY
|
$24.60M
-38.81%
YoY
|
$40.60M
-59.84%
YoY
|
$104.2M
-24.82%
YoY
|
$67.20M
42.37%
YoY
|
$40.20M
-51.45%
YoY
|
| Capital Expenditures |
$51.20M
-35.68%
YoY
|
$63.70M
29.21%
YoY
|
$58.60M
3.72%
YoY
|
$79.90M
37.76%
YoY
|
$79.60M
54.86%
YoY
|
$49.30M
15.73%
YoY
|
$56.50M
20.47%
YoY
|
$58.00M
20.08%
YoY
|
$51.40M
24.46%
YoY
|
$42.60M
-12.35%
YoY
|
$46.90M
0.43%
YoY
|
$48.30M
-216.95%
YoY
|
$41.30M
-218.34%
YoY
|
$48.60M
-232.07%
YoY
|
$46.70M
25.2%
YoY
|
-$41.30M
30.7%
YoY
|
-$34.90M
37.94%
YoY
|
-$36.80M
56.6%
YoY
|
$37.30M
174.26%
YoY
|
| Free Cash Flow |
$180.9M
36.63%
YoY
|
$155.2M
-8.11%
YoY
|
$62.20M
887.3%
YoY
|
$106.1M
27.07%
YoY
|
$132.4M
68.23%
YoY
|
$168.9M
247.53%
YoY
|
$6.300M
-48.36%
YoY
|
$83.50M
1059.72%
YoY
|
$78.70M
-13.99%
YoY
|
$48.60M
-1034.62%
YoY
|
$12.20M
-155.2%
YoY
|
$7.200M
-91.21%
YoY
|
$91.50M
-34.22%
YoY
|
-$5.200M
-105.0%
YoY
|
-$22.10M
-862.07%
YoY
|
$81.90M
-38.28%
YoY
|
$139.1M
-15.13%
YoY
|
$104.0M
47.1%
YoY
|
$2.900M
-95.81%
YoY
|
Loading...