2013 Q1 Form 10-Q Financial Statement

#000070335113000003 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q2 2012 Q1
Revenue $742.8M $728.4M $742.0M
YoY Change 0.1% 1.52% 3.48%
Cost Of Revenue $198.3M $585.6M $205.2M
YoY Change -3.33% -0.12% -64.99%
Gross Profit $544.4M $142.8M $536.9M
YoY Change 1.41% 8.84% 309.53%
Gross Profit Margin 73.3% 19.61% 72.35%
Selling, General & Admin $34.00M $39.30M $40.00M
YoY Change -15.0% 9.78% 12.36%
% of Gross Profit 6.24% 27.52% 7.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.20M $31.80M $31.00M
YoY Change 7.1% 0.95% -2.82%
% of Gross Profit 6.1% 22.27% 5.77%
Operating Expenses $67.10M $71.10M $70.90M
YoY Change -5.36% 5.65% 5.04%
Operating Profit $79.33M $71.70M $68.02M
YoY Change 16.62% 12.21% 6.95%
Interest Expense $7.085M -$6.700M $6.530M
YoY Change 8.5% -2.9% -190.69%
% of Operating Profit 8.93% -9.34% 9.6%
Other Income/Expense, Net $573.0K $800.0K $1.072M
YoY Change -46.55% -20.0% -23.43%
Pretax Income $72.81M $62.35M $62.57M
YoY Change 16.38% 12.37% 12.73%
Income Tax $20.86M $15.30M $17.63M
% Of Pretax Income 28.65% 24.54% 28.18%
Net Earnings $51.95M $47.00M $44.93M
YoY Change 15.62% 12.13% 11.65%
Net Earnings / Revenue 6.99% 6.45% 6.06%
Basic Earnings Per Share $0.73 $0.63 $0.58
Diluted Earnings Per Share $0.71 $0.61 $0.56
COMMON SHARES
Basic Shares Outstanding 71.07M shares 75.07M shares 77.58M shares
Diluted Shares Outstanding 73.34M shares 77.68M shares 79.74M shares

Balance Sheet

Concept 2013 Q1 2012 Q2 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $85.70M $59.10M $72.70M
YoY Change 17.88% -27.93% -31.99%
Cash & Equivalents $85.69M $59.10M $72.75M
Short-Term Investments
Other Short-Term Assets $66.20M $69.30M $63.20M
YoY Change 4.75% -2.67% -14.13%
Inventory $24.55M $25.36M $26.70M
Prepaid Expenses
Receivables $38.47M $43.39M $39.70M
Other Receivables $0.00 $1.000M $0.00
Total Short-Term Assets $214.9M $198.2M $202.4M
YoY Change 6.17% -10.47% -16.78%
LONG-TERM ASSETS
Property, Plant & Equipment $1.030B $1.044B $1.037B
YoY Change -0.72% -1.2% -2.83%
Goodwill $125.6M $125.6M
YoY Change 1.22%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $48.41M $51.83M $74.30M
YoY Change -34.84% -1.23% 2.48%
Total Long-Term Assets $1.231B $1.241B $1.236B
YoY Change -0.39% -1.74% -2.25%
TOTAL ASSETS
Total Short-Term Assets $214.9M $198.2M $202.4M
Total Long-Term Assets $1.231B $1.241B $1.236B
Total Assets $1.446B $1.439B $1.438B
YoY Change 0.53% -3.04% -4.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $83.14M $100.5M $92.40M
YoY Change -10.03% 14.83% 11.46%
Accrued Expenses $273.6M $273.9M $285.6M
YoY Change -4.19% -4.69% -0.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $27.50M $27.30M $27.30M
YoY Change 0.73% 23.53% 24.09%
Total Short-Term Liabilities $390.6M $401.7M $411.0M
YoY Change -4.95% -0.95% 4.21%
LONG-TERM LIABILITIES
Long-Term Debt $677.3M $587.9M $554.7M
YoY Change 22.1% 16.97% 9.17%
Other Long-Term Liabilities $132.7M $139.9M $138.8M
YoY Change -4.39% 1.75% -0.36%
Total Long-Term Liabilities $132.7M $139.9M $693.5M
YoY Change -80.86% 1.75% 7.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $390.6M $401.7M $411.0M
Total Long-Term Liabilities $132.7M $139.9M $693.5M
Total Liabilities $523.3M $541.6M $1.105B
YoY Change -52.62% -0.27% 6.03%
SHAREHOLDERS EQUITY
Retained Earnings $2.185B $2.113B
YoY Change 4.95%
Common Stock $490.5M $484.4M
YoY Change 0.64%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.430B $2.287B
YoY Change 11.28%
Treasury Stock Shares 105.7M shares 101.9M shares
Shareholders Equity $245.2M $309.9M $333.7M
YoY Change
Total Liabilities & Shareholders Equity $1.446B $1.439B $1.438B
YoY Change 0.53% -3.04% -4.59%

Cashflow Statement

Concept 2013 Q1 2012 Q2 2012 Q1
OPERATING ACTIVITIES
Net Income $51.95M $47.00M $44.93M
YoY Change 15.62% 12.13% 11.65%
Depreciation, Depletion And Amortization $33.20M $31.80M $31.00M
YoY Change 7.1% 0.95% -2.82%
Cash From Operating Activities $91.30M $69.60M $119.6M
YoY Change -23.66% -3.06% 1.18%
INVESTING ACTIVITIES
Capital Expenditures -$28.90M -$40.00M -$31.70M
YoY Change -8.83% 86.05% 85.38%
Acquisitions
YoY Change
Other Investing Activities $1.200M -$1.500M -$100.0K
YoY Change -1300.0% 50.0% -106.67%
Cash From Investing Activities -$27.80M -$41.50M -$31.80M
YoY Change -12.58% 84.44% 103.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -71.00M -41.80M -90.60M
YoY Change -21.63% -43.82% -17.71%
NET CHANGE
Cash From Operating Activities 91.30M 69.60M 119.6M
Cash From Investing Activities -27.80M -41.50M -31.80M
Cash From Financing Activities -71.00M -41.80M -90.60M
Net Change In Cash -7.500M -13.70M -2.800M
YoY Change 167.86% -45.42% -62.67%
FREE CASH FLOW
Cash From Operating Activities $91.30M $69.60M $119.6M
Capital Expenditures -$28.90M -$40.00M -$31.70M
Free Cash Flow $120.2M $109.6M $151.3M
YoY Change -20.56% 17.47% 11.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1083000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
100531000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
83135000 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q1 us-gaap Assets
Assets
1445862000 USD
CY2012Q2 us-gaap Assets
Assets
1436072000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38471000 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
43387000 USD
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6336000 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
273884000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
273636000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1127808000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1076238000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
472890000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
466781000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
628000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
470000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1098000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
661000 USD
CY2012Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
214897000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
194846000 USD
CY2013Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1421291000 USD
CY2012Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1399905000 USD
CY2012Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
48015000 USD
CY2013Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
46264000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59103000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
85692000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81988000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72748000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9240000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26589000 USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176246649 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176246649 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
70586927 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
74342115 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
17625000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
17625000 USD
CY2012Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
11211000 USD
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
12996000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
567602000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
205155000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
571962000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
198316000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
674022000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1928594000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1928821000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
663433000 USD
CY2012Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
615224000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
704837000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1100000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
400000 USD
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0575
CY2012Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0575
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1805000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2918000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
20231000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
27029000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33222000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
98830000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
93265000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
30929000 USD
us-gaap Description Of Material Contingencies Of Parent Company
DescriptionOfMaterialContingenciesOfParentCompany
No material liabilities have been recorded as of March 27, 2013.
CY2013Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
14200000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
924000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7811000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1000000 USD
CY2012Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
556304000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1445862000 USD
CY2013Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
574132000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-1541000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-1115000 USD
CY2012Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
1100000 USD
CY2011Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2400000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
104040000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33986000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
40006000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
102289000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
125604000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
125604000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
700000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
168492000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
146461000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
72814000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
62565000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1154000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-752000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42233000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51500000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17632000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20863000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
38799000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27264000 USD
CY2012Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1055000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-4149000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-5543000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15644000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5806000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4693000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4617000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-2481000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
12893000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1381000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-760000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1025000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2367000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2347000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-246000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1586000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3389000 USD
us-gaap Interest Expense
InterestExpense
21040000 USD
us-gaap Interest Expense
InterestExpense
20087000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1436072000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
6530000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
7085000 USD
us-gaap Interest Paid Net
InterestPaidNet
14073000 USD
us-gaap Interest Paid Net
InterestPaidNet
15909000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
25360000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
24548000 USD
CY2013Q1 us-gaap Land
Land
149310000 USD
CY2012Q2 us-gaap Land
Land
152382000 USD
us-gaap Legal Fees
LegalFees
1300000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
401749000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
390635000 USD
CY2012Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
40000000 USD
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
150000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
677309000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
587890000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
27334000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
27528000 USD
CY2013Q1 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
0 LegalMatter
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-103892000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-161134000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-92155000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-81916000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
233810000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
222636000 USD
us-gaap Net Income Loss
NetIncomeLoss
116992000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
51951000 USD
us-gaap Net Income Loss
NetIncomeLoss
104228000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
44933000 USD
CY2013Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
32 Country
CY2013Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1588 Restaurants
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
68023000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
187436000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
79326000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
163530000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51827000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48411000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
132709000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
136560000 USD
CY2012Q2 us-gaap Other Loans Payable
OtherLoansPayable
237500000 USD
CY2013Q1 us-gaap Other Loans Payable
OtherLoansPayable
218750000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3018000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1072000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2096000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
573000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
205000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
703000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
68184000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
43262000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
208347000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
191799000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
37850000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42161000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1620000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98690000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85177000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
64381000 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
63023000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
70000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
110000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4344000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6535000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
27946000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
32042000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2119802000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2157729000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1043564000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1029921000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19785000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
12187000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4154000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
2887000 USD
CY2013Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
305000 USD
CY2012Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
1032000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
3792000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
5042000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2112858000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2185130000 USD
us-gaap Revenues
Revenues
2116030000 USD
us-gaap Revenues
Revenues
2092351000 USD
CY2013Q1 us-gaap Revenues
Revenues
742759000 USD
CY2012Q1 us-gaap Revenues
Revenues
742045000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2057490000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
728868000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2038333000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
724693000 USD
CY2013Q1 us-gaap Senior Notes
SeniorNotes
289823000 USD
CY2012Q2 us-gaap Senior Notes
SeniorNotes
289709000 USD
us-gaap Severance Costs
SeveranceCosts
1269000 USD
CY2013Q1 us-gaap Severance Costs
SeveranceCosts
1269000 USD
CY2012Q1 us-gaap Severance Costs
SeveranceCosts
0 USD
us-gaap Severance Costs
SeveranceCosts
100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10393000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12909000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
535000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
35.40
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
276000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.42
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
34.28
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1500000 shares
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
474100000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
245209000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
309873000 USD
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
101904534 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
105659722 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5800000 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2430436000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2287391000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73341000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79735000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74873000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81658000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79722000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77582000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71067000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72511000 shares
eat Carrying Value Of Impaired Long Lived Assets
CarryingValueOfImpairedLongLivedAssets
1500000 USD
eat Carrying Value Of Impaired Long Lived Assets
CarryingValueOfImpairedLongLivedAssets
800000 USD
eat Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
14017000 USD
eat Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
-9867000 USD
eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
1725248000 USD
CY2013Q1 eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
594675000 USD
eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
1725902000 USD
CY2012Q1 eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
603191000 USD
CY2012Q1 eat Fair Value Of Impaired Long Lived Assets
FairValueOfImpairedLongLivedAssets
369000 USD
CY2013Q1 eat Fair Value Of Impaired Long Lived Assets
FairValueOfImpairedLongLivedAssets
140000 USD
eat Franchise Revenue And Other
FranchiseRevenueAndOther
54018000 USD
CY2012Q1 eat Franchise Revenue And Other
FranchiseRevenueAndOther
13177000 USD
CY2013Q1 eat Franchise Revenue And Other
FranchiseRevenueAndOther
18066000 USD
eat Franchise Revenue And Other
FranchiseRevenueAndOther
58540000 USD
eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
2430000 USD
CY2012Q1 eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
25000 USD
CY2013Q1 eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
81000 USD
eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
1365000 USD
eat Gain Loss On Sale Of Land
GainLossOnSaleOfLand
2400000 USD
eat Gain Loss On Sale Of Land
GainLossOnSaleOfLand
1400000 USD
CY2012Q1 eat Gains And Charges Other
GainsAndChargesOther
-104000 USD
eat Gains And Charges Other
GainsAndChargesOther
2227000 USD
eat Gains And Charges Other
GainsAndChargesOther
5614000 USD
CY2013Q1 eat Gains And Charges Other
GainsAndChargesOther
1550000 USD
CY2012Q3 eat Increase In Share Repurchase Program
IncreaseInShareRepurchaseProgram
500000000.0 USD
eat Lease Termination Charges Prior Years
LeaseTerminationChargesPriorYears
1700000 USD
eat Lease Termination Charges Prior Years
LeaseTerminationChargesPriorYears
3200000 USD
CY2013Q1 eat Number Of Territories
NumberOfTerritories
2 Location
eat Number Of Underperforming Restaurants
NumberOfUnderperformingRestaurants
1 Restaurants
eat Number Of Underperforming Restaurants
NumberOfUnderperformingRestaurants
10 Restaurants
eat Other Gains And Charges Other
OtherGainsAndChargesOther
160000 USD
eat Other Gains And Charges Other
OtherGainsAndChargesOther
-1627000 USD
CY2013Q1 eat Other Gains And Charges Other
OtherGainsAndChargesOther
-57000 USD
CY2012Q1 eat Other Gains And Charges Other
OtherGainsAndChargesOther
1111000 USD
CY2012Q3 eat Percentage Increase In Quarterly Dividend Declared
PercentageIncreaseInQuarterlyDividendDeclared
0.25
eat Restaurant Expenses
RestaurantExpenses
489781000 USD
CY2012Q1 eat Restaurant Expenses
RestaurantExpenses
164230000 USD
eat Restaurant Expenses
RestaurantExpenses
489872000 USD
CY2013Q1 eat Restaurant Expenses
RestaurantExpenses
164537000 USD
eat Restaurant Labor
RestaurantLabor
664068000 USD
CY2013Q1 eat Restaurant Labor
RestaurantLabor
231822000 USD
eat Restaurant Labor
RestaurantLabor
667865000 USD
CY2012Q1 eat Restaurant Labor
RestaurantLabor
233806000 USD
CY2012Q2 eat Total Other Assets
TotalOtherAssets
197662000 USD
CY2013Q1 eat Total Other Assets
TotalOtherAssets
201044000 USD
CY2013Q1 eat Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
2675645000 USD
CY2012Q2 eat Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
2597264000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-26
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-27
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000703351
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
70547209 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
BRINKER INTERNATIONAL INC

Files In Submission

Name View Source Status
0000703351-13-000003-index-headers.html Edgar Link pending
0000703351-13-000003-index.html Edgar Link pending
0000703351-13-000003.txt Edgar Link pending
0000703351-13-000003-xbrl.zip Edgar Link pending
eat-20130327.xml Edgar Link completed
eat-20130327.xsd Edgar Link pending
eat-20130327_cal.xml Edgar Link unprocessable
eat-20130327_def.xml Edgar Link unprocessable
eat-20130327_lab.xml Edgar Link unprocessable
eat-20130327_pre.xml Edgar Link unprocessable
eat201332710q.htm Edgar Link pending
eat2013327ex-31a.htm Edgar Link pending
eat2013327ex-31b.htm Edgar Link pending
eat2013327ex-32a.htm Edgar Link pending
eat2013327ex-32b.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending