2014 Q1 Form 10-Q Financial Statement

#000070335114000013 Filed on May 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q2 2013 Q1
Revenue $759.3M $730.1M $742.8M
YoY Change 2.23% 0.23% 0.1%
Cost Of Revenue $195.4M $584.4M $198.3M
YoY Change -1.45% -0.2% -3.33%
Gross Profit $563.9M $149.3M $544.4M
YoY Change 3.57% 4.55% 1.41%
Gross Profit Margin 74.26% 20.45% 73.3%
Selling, General & Admin $34.00M $32.20M $34.00M
YoY Change 0.0% -18.07% -15.0%
% of Gross Profit 6.03% 21.57% 6.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.20M $32.70M $33.20M
YoY Change 3.01% 2.83% 7.1%
% of Gross Profit 6.07% 21.9% 6.1%
Operating Expenses $68.20M $64.80M $67.10M
YoY Change 1.64% -8.86% -5.36%
Operating Profit $87.19M $84.50M $79.33M
YoY Change 9.91% 17.85% 16.62%
Interest Expense $7.068M -$8.100M $7.085M
YoY Change -0.24% 20.9% 8.5%
% of Operating Profit 8.11% -9.59% 8.93%
Other Income/Expense, Net $693.0K $600.0K $573.0K
YoY Change 20.94% -25.0% -46.55%
Pretax Income $80.82M $61.82M $72.81M
YoY Change 10.99% -0.84% 16.38%
Income Tax $24.55M $15.50M $20.86M
% Of Pretax Income 30.38% 25.07% 28.65%
Net Earnings $56.26M $46.37M $51.95M
YoY Change 8.3% -1.36% 15.62%
Net Earnings / Revenue 7.41% 6.35% 6.99%
Basic Earnings Per Share $0.85 $0.67 $0.73
Diluted Earnings Per Share $0.82 $0.64 $0.71
COMMON SHARES
Basic Shares Outstanding 66.48M shares 69.61M shares 71.07M shares
Diluted Shares Outstanding 68.34M shares 72.00M shares 73.34M shares

Balance Sheet

Concept 2014 Q1 2013 Q2 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $64.60M $59.40M $85.70M
YoY Change -24.62% 0.51% 17.88%
Cash & Equivalents $64.61M $59.37M $85.69M
Short-Term Investments
Other Short-Term Assets $62.70M $65.60M $66.20M
YoY Change -5.29% -5.34% 4.75%
Inventory $24.35M $24.63M $24.55M
Prepaid Expenses
Receivables $43.48M $44.08M $38.47M
Other Receivables $0.00 $4.900M $0.00
Total Short-Term Assets $195.2M $198.6M $214.9M
YoY Change -9.19% 0.21% 6.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.037B $1.036B $1.030B
YoY Change 0.73% -0.74% -0.72%
Goodwill $133.2M $142.1M $125.6M
YoY Change 6.02% 13.14%
Intangibles $10.70M
YoY Change
Long-Term Investments
YoY Change
Other Assets $59.09M $41.33M $48.41M
YoY Change 22.06% -20.25% -34.84%
Total Long-Term Assets $1.255B $1.254B $1.231B
YoY Change 1.95% 1.03% -0.39%
TOTAL ASSETS
Total Short-Term Assets $195.2M $198.6M $214.9M
Total Long-Term Assets $1.255B $1.254B $1.231B
Total Assets $1.450B $1.453B $1.446B
YoY Change 0.29% 0.92% 0.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $93.31M $93.33M $83.14M
YoY Change 12.24% -7.17% -10.03%
Accrued Expenses $283.8M $269.5M $273.6M
YoY Change 3.73% -1.61% -4.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $27.80M $27.60M $27.50M
YoY Change 1.09% 1.1% 0.73%
Total Short-Term Liabilities $416.3M $391.2M $390.6M
YoY Change 6.57% -2.62% -4.95%
LONG-TERM LIABILITIES
Long-Term Debt $817.3M $780.1M $677.3M
YoY Change 20.67% 32.69% 22.1%
Other Long-Term Liabilities $128.4M $131.9M $132.7M
YoY Change -3.23% -5.72% -4.39%
Total Long-Term Liabilities $128.4M $131.9M $132.7M
YoY Change -3.23% -5.72% -80.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $416.3M $391.2M $390.6M
Total Long-Term Liabilities $128.4M $131.9M $132.7M
Total Liabilities $544.7M $523.1M $523.3M
YoY Change 4.08% -3.42% -52.62%
SHAREHOLDERS EQUITY
Retained Earnings $2.294B $2.218B $2.185B
YoY Change 4.97% 4.96%
Common Stock $497.7M $495.0M $490.5M
YoY Change 1.46% 2.2%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.701B $2.563B $2.430B
YoY Change 11.15% 12.06%
Treasury Stock Shares 110.9M shares 108.8M shares 105.7M shares
Shareholders Equity $88.11M $149.4M $245.2M
YoY Change
Total Liabilities & Shareholders Equity $1.450B $1.453B $1.446B
YoY Change 0.29% 0.92% 0.53%

Cashflow Statement

Concept 2014 Q1 2013 Q2 2013 Q1
OPERATING ACTIVITIES
Net Income $56.26M $46.37M $51.95M
YoY Change 8.3% -1.36% 15.62%
Depreciation, Depletion And Amortization $34.20M $32.70M $33.20M
YoY Change 3.01% 2.83% 7.1%
Cash From Operating Activities $129.8M $68.10M $91.30M
YoY Change 42.17% -2.16% -23.66%
INVESTING ACTIVITIES
Capital Expenditures -$44.30M -$32.80M -$28.90M
YoY Change 53.29% -18.0% -8.83%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$12.80M $1.200M
YoY Change -100.0% 753.33% -1300.0%
Cash From Investing Activities -$44.20M -$45.60M -$27.80M
YoY Change 58.99% 9.88% -12.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -83.50M -48.70M -71.00M
YoY Change 17.61% 16.51% -21.63%
NET CHANGE
Cash From Operating Activities 129.8M 68.10M 91.30M
Cash From Investing Activities -44.20M -45.60M -27.80M
Cash From Financing Activities -83.50M -48.70M -71.00M
Net Change In Cash 2.100M -26.20M -7.500M
YoY Change -128.0% 91.24% 167.86%
FREE CASH FLOW
Cash From Operating Activities $129.8M $68.10M $91.30M
Capital Expenditures -$44.30M -$32.80M -$28.90M
Free Cash Flow $174.1M $100.9M $120.2M
YoY Change 44.84% -7.94% -20.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Asset Impairment Charges
AssetImpairmentCharges
661000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1285000 USD
eat Gains And Charges Other
GainsAndChargesOther
4315000 USD
eat Lease Termination Charges Prior Years
LeaseTerminationChargesPriorYears
1700000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
93309000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
93326000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44082000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
43476000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10796000 USD
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
283830000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
268444000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1191264000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1147895000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1862000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
480040000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
477420000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
119000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
470000 shares
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q1 us-gaap Assets
Assets
1450078000 USD
CY2013Q2 us-gaap Assets
Assets
1452603000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
198591000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
195156000 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1470583000 USD
CY2013Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1435426000 USD
CY2014Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
43734000 USD
CY2013Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
45681000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64609000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59367000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
85692000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59103000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5242000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26589000 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176246649 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176246649 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65302505 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67444099 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
17625000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
17625000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123357000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51951000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55155000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
116992000 USD
CY2013Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
20588000 USD
CY2014Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
24039000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
561276000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
567602000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
198316000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
195439000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1946225000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
671218000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
663433000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1928594000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
845069000 USD
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
807717000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
25258000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24064000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
549000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
845000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
34218000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
98830000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33222000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
100912000 USD
us-gaap Description Of Material Contingencies Of Parent Company
DescriptionOfMaterialContingenciesOfParentCompany
No material liabilities have been recorded as of March 26, 2014.
CY2014Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2014-03-27
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.88
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.83
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1694000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2367000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-246000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
17972000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7811000 USD
CY2014Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
585250000 USD
CY2013Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
580115000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-1115000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-3208000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
98792000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34009000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
102289000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33986000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
142103000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
133163000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
900000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
80815000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
181110000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
72814000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
168492000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
353000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-752000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20863000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55891000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51500000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24552000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22825000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
38799000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4930000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-2820000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-5543000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15644000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4168000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11699000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4617000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
14043000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
12893000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-760000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-212000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2940000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4115000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1586000 USD
us-gaap Interest Expense
InterestExpense
21128000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
7068000 USD
us-gaap Interest Expense
InterestExpense
21040000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
7085000 USD
us-gaap Interest Paid Net
InterestPaidNet
15909000 USD
us-gaap Interest Paid Net
InterestPaidNet
14640000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
24346000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
24628000 USD
CY2013Q2 us-gaap Land
Land
147581000 USD
CY2014Q1 us-gaap Land
Land
148801000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1450078000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1452603000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
416294000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
390211000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
780121000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
817259000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
27810000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
27596000 USD
CY2014Q1 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
0 LegalMatter
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-158711000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-103892000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-92155000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-113147000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
277100000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
222636000 USD
us-gaap Net Income Loss
NetIncomeLoss
116992000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
51951000 USD
us-gaap Net Income Loss
NetIncomeLoss
125219000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
56263000 USD
CY2013Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
11 restaurant
CY2014Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
31 Country
CY2014Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1608 Restaurants
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
79326000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
187436000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
200502000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
87190000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52030000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59092000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1108000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1862000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1862000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1108000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
128419000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
132914000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1736000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2096000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
693000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
573000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
355000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
205000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
43262000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
49601000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
191799000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
191811000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
47556000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42161000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
15800000 USD
CY2013Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
24600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98690000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
113980000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
65584000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
62725000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
98000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
110000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6535000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
833000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
32042000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
24574000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2183710000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2228673000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1037409000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1035815000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
40000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19890000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19785000 USD
CY2013Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
305000 USD
CY2014Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
1224000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
2887000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
2330000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
3792000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
3836000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2217623000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2293639000 USD
CY2013Q1 us-gaap Revenues
Revenues
742759000 USD
us-gaap Revenues
Revenues
2116030000 USD
us-gaap Revenues
Revenues
2146727000 USD
CY2014Q1 us-gaap Revenues
Revenues
758408000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
739200000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2088087000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2057490000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
724693000 USD
CY2013Q1 us-gaap Severance Costs1
SeveranceCosts1
1269000 USD
CY2014Q1 us-gaap Severance Costs1
SeveranceCosts1
717000 USD
us-gaap Severance Costs1
SeveranceCosts1
1110000 USD
us-gaap Severance Costs1
SeveranceCosts1
1269000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12909000 USD
CY2013Q1 eat Franchise Revenue And Other
FranchiseRevenueAndOther
18066000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12990000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
448000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
39.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
175000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
15.65
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
40.85
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1000000 shares
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
354700000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
88106000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
149357000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
108802550 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
110944144 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
4100000 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2563311000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2701336000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73341000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68342000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74873000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68591000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66661000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66479000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71067000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72511000 shares
CY2013Q3 eat Business Combination Provisional Information Initial Accounting Incomplete Adjustment Other Assets
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentOtherAssets
8900000 USD
eat Carrying Value Of Impaired Long Lived Assets
CarryingValueOfImpairedLongLivedAssets
2600000 USD
eat Carrying Value Of Impaired Long Lived Assets
CarryingValueOfImpairedLongLivedAssets
800000 USD
eat Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
-9867000 USD
eat Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
-1490000 USD
eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
1742206000 USD
eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
1725248000 USD
CY2013Q1 eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
594675000 USD
CY2014Q1 eat Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
600903000 USD
CY2014Q1 eat Fair Value Of Impaired Long Lived Assets
FairValueOfImpairedLongLivedAssets
1342000 USD
CY2013Q1 eat Fair Value Of Impaired Long Lived Assets
FairValueOfImpairedLongLivedAssets
140000 USD
CY2014Q1 eat Franchise Revenue And Other
FranchiseRevenueAndOther
19208000 USD
eat Franchise Revenue And Other
FranchiseRevenueAndOther
58640000 USD
eat Franchise Revenue And Other
FranchiseRevenueAndOther
58540000 USD
CY2013Q1 eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
81000 USD
eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
579000 USD
CY2014Q1 eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
0 USD
eat Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
2430000 USD
eat Number Of Underperforming Restaurants
NumberOfUnderperformingRestaurants
4
CY2013Q1 eat Gains And Charges Other
GainsAndChargesOther
1550000 USD
eat Gains And Charges Other
GainsAndChargesOther
2227000 USD
CY2014Q1 eat Gains And Charges Other
GainsAndChargesOther
2088000 USD
eat Increase In Share Repurchase Program
IncreaseInShareRepurchaseProgram
200000000 USD
CY2014Q1 eat Number Of Territories
NumberOfTerritories
2 Location
eat Number Of Underperforming Restaurants
NumberOfUnderperformingRestaurants
1
CY2013Q1 eat Other Gainsand Charges Other
OtherGainsandChargesOther
-57000 USD
eat Other Gainsand Charges Other
OtherGainsandChargesOther
160000 USD
eat Other Gainsand Charges Other
OtherGainsandChargesOther
-169000 USD
CY2014Q1 eat Other Gainsand Charges Other
OtherGainsandChargesOther
-147000 USD
CY2014Q1 eat Percentage Increase In Quarterly Dividend Declared
PercentageIncreaseInQuarterlyDividendDeclared
0.20
CY2013Q1 eat Restaurant Expenses
RestaurantExpenses
164537000 USD
eat Restaurant Expenses
RestaurantExpenses
508405000 USD
CY2014Q1 eat Restaurant Expenses
RestaurantExpenses
171574000 USD
eat Restaurant Expenses
RestaurantExpenses
489781000 USD
CY2013Q1 eat Restaurant Labor
RestaurantLabor
231822000 USD
eat Restaurant Labor
RestaurantLabor
672525000 USD
CY2014Q1 eat Restaurant Labor
RestaurantLabor
233890000 USD
eat Restaurant Labor
RestaurantLabor
667865000 USD
CY2014Q1 eat Total Other Assets
TotalOtherAssets
217513000 USD
CY2013Q2 eat Total Other Assets
TotalOtherAssets
218197000 USD
CY2013Q2 eat Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
2712668000 USD
CY2014Q1 eat Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
2789442000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-25
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-26
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000703351
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64951528 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
BRINKER INTERNATIONAL INC

Files In Submission

Name View Source Status
0000703351-14-000013-index-headers.html Edgar Link pending
0000703351-14-000013-index.html Edgar Link pending
0000703351-14-000013.txt Edgar Link pending
0000703351-14-000013-xbrl.zip Edgar Link pending
eat-20140326.xml Edgar Link completed
eat-20140326.xsd Edgar Link pending
eat-20140326_cal.xml Edgar Link unprocessable
eat-20140326_def.xml Edgar Link unprocessable
eat-20140326_lab.xml Edgar Link unprocessable
eat-20140326_pre.xml Edgar Link unprocessable
eat2014032610q3.htm Edgar Link pending
eat2014032610q3ex-31a.htm Edgar Link pending
eat2014032610q3ex-31b.htm Edgar Link pending
eat2014032610q3ex-32a.htm Edgar Link pending
eat2014032610q3ex-32b.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending