2024 Q3 Form 10-Q Financial Statement

#000107997324001285 Filed on August 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024 Q1
Revenue $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $590.5K
YoY Change 21.56%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.450K $23.54K
YoY Change -84.21% 21.33%
% of Gross Profit
Operating Expenses $492.6K $557.9K $616.2K
YoY Change -39.18% 2.24% 21.98%
Operating Profit -$492.6K -$557.9K -$616.2K
YoY Change -39.18% 2.24% 21.98%
Interest Expense -$365.7K
YoY Change -867.15%
% of Operating Profit
Other Income/Expense, Net -$348.0K -$317.8K -$1.920K
YoY Change 35.92% 335.53% -99.06%
Pretax Income -$840.7K -$875.7K -$983.8K
YoY Change -21.14% 41.56% 38.56%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$840.7K -$875.7K -$983.8K
YoY Change -21.11% 41.35% 38.56%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01 $0.00
Diluted Earnings Per Share -$0.01 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 291.1M shares 277.7M shares 261.3M shares
Diluted Shares Outstanding 290.4M shares 279.4M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.5K $50.51K
YoY Change 236.19% -65.03%
Cash & Equivalents $4.575K $113.5K
Short-Term Investments
Other Short-Term Assets $125.0K $136.4K
YoY Change -2.02% 7.55%
Inventory $502.5K $456.9K $460.9K
Prepaid Expenses $117.0K $106.8K
Receivables
Other Receivables
Total Short-Term Assets $923.1K $949.1K $886.0K
YoY Change 2.41% 10.69% -8.24%
LONG-TERM ASSETS
Property, Plant & Equipment $138.7K $156.1K $456.1K
YoY Change -56.74% -55.01% 71.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $314.0K $361.7K $456.1K
YoY Change -4.95% -2.66% 49.42%
TOTAL ASSETS
Total Short-Term Assets $923.1K $949.1K $886.0K
Total Long-Term Assets $314.0K $361.7K $456.1K
Total Assets $1.237M $1.311M $1.342M
YoY Change 0.43% 6.66% 5.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $411.2K $332.6K $324.9K
YoY Change 21.15% -19.97% 8.76%
Accrued Expenses $702.6K $647.2K $1.327M
YoY Change 129.87% 119.75% 408.79%
Deferred Revenue
YoY Change
Short-Term Debt $337.4K $262.7K
YoY Change 400.19% 124.91%
Long-Term Debt Due $0.00 $16.01K
YoY Change -100.0% 7.23%
Total Short-Term Liabilities $2.981M $2.736M $2.117M
YoY Change 64.44% 58.15% 40.19%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $29.68K
YoY Change -100.0% -35.7%
Other Long-Term Liabilities $50.60K $91.26K
YoY Change
Total Long-Term Liabilities $50.60K $120.9K
YoY Change -56.71% 162.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.981M $2.736M $2.117M
Total Long-Term Liabilities $50.60K $120.9K
Total Liabilities $2.992M $2.787M $2.238M
YoY Change 56.05% 50.88% 43.8%
SHAREHOLDERS EQUITY
Retained Earnings -$30.47M -$29.63M
YoY Change 13.98% 15.44%
Common Stock $302.2K $280.9K
YoY Change 35.72% 30.66%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.754M -$1.476M -$896.1K
YoY Change
Total Liabilities & Shareholders Equity $1.237M $1.311M $1.342M
YoY Change 0.43% 6.66% 5.61%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$840.7K -$875.7K -$983.8K
YoY Change -21.11% 41.35% 38.56%
Depreciation, Depletion And Amortization $3.450K $23.54K
YoY Change -84.21% 21.33%
Cash From Operating Activities -$298.1K -$405.1K
YoY Change -5.77% 3.19%
INVESTING ACTIVITIES
Capital Expenditures $5.790K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $46.32K
YoY Change
Cash From Investing Activities $52.11K -$5.790K
YoY Change -234.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 342.4K 413.0K
YoY Change 84.55% -23.72%
NET CHANGE
Cash From Operating Activities -298.1K -405.1K
Cash From Investing Activities 52.11K -5.790K
Cash From Financing Activities 342.4K 413.0K
Net Change In Cash 96.40K 2.080K
YoY Change -156.85% -97.99%
FREE CASH FLOW
Cash From Operating Activities -$298.1K -$405.1K
Capital Expenditures $5.790K
Free Cash Flow -$410.9K
YoY Change 4.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Address Address Line2
EntityAddressAddressLine2
N, STE #4174
CY2023Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Entity Address Address Line1
EntityAddressAddressLine1
7901 4th St.
dei Entity Address City Or Town
EntityAddressCityOrTown
St. Petersburg
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33702
dei City Area Code
CityAreaCode
727
dei Local Phone Number
LocalPhoneNumber
677-9408
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
291135326 shares
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
113530 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
76627 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
456925 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
451986 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
378648 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
379490 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
949103 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
908103 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156052 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229363 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
205697 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
287334 usd
CY2024Q2 us-gaap Assets
Assets
1310852 usd
CY2023Q4 us-gaap Assets
Assets
1424800 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1411970 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
978468 usd
CY2024Q2 eawd Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
16900 usd
CY2023Q4 eawd Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
16900 usd
CY2024Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
202535 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
152459 usd
CY2024Q2 eawd Due To Related Party Current
DueToRelatedPartyCurrent
421941 usd
CY2023Q4 eawd Due To Related Party Current
DueToRelatedPartyCurrent
285267 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
393064 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
376941 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
155103 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
153803 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
16045 usd
CY2024Q2 us-gaap Loans Payable
LoansPayable
134894 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2736407 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1979883 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
34570 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50595 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
133531 usd
CY2024Q2 us-gaap Liabilities
Liabilities
2787002 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2147984 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
280945682 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
280945682 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
268040179 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
268040179 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
280945 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
268040 usd
CY2024Q2 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
1650000 shares
CY2023Q4 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
0 shares
CY2024Q2 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
165000 usd
CY2023Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
27728843 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26776441 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29630792 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27771291 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-29927 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-6155 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1476150 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-723184 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1310852 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1424800 usd
us-gaap Professional Fees
ProfessionalFees
332078 usd
us-gaap Professional Fees
ProfessionalFees
342128 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
173195 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
209552 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
153849 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
257968 usd
CY2024Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55166 usd
CY2023Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
121335 usd
us-gaap Marketing Expense
MarketingExpense
11240 usd
us-gaap Marketing Expense
MarketingExpense
23832 usd
CY2024Q2 us-gaap Marketing Expense
MarketingExpense
426 usd
CY2023Q2 us-gaap Marketing Expense
MarketingExpense
8836 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
3905 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
22141 usd
CY2024Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
982 usd
CY2023Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
16614 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
672977 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
404727 usd
CY2024Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
328085 usd
CY2023Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
189278 usd
us-gaap Operating Expenses
OperatingExpenses
1174049 usd
us-gaap Operating Expenses
OperatingExpenses
1050796 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
557854 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
545615 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1174049 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1050796 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-557854 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-545615 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-283404 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10109 usd
CY2024Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-95384 usd
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-20484 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-18726 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2323 usd
CY2024Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-16808 usd
CY2023Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-6069 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-196159 usd
CY2024Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
383322 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
94093 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
205635 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
46422 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-685452 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-277820 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-317827 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-72975 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1859501 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1328616 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-875681 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-618590 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
925 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
925 usd
us-gaap Net Income Loss
NetIncomeLoss
-1859501 usd
us-gaap Net Income Loss
NetIncomeLoss
-1329541 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-875681 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-619515 usd
eawd Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
-23772 usd
eawd Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
13650 usd
CY2024Q2 eawd Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
5641 usd
CY2023Q2 eawd Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
19268 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-23772 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13650 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5641 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19268 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1883273 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1315891 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-870040 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-600247 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
277243062 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277243062 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
197886587 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
197886587 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
279374253 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
279374253 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203122607 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
203122607 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-481864 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
544200 usd
CY2023Q1 eawd Common Stock Issued To Officers For Accrued Salary
CommonStockIssuedToOfficersForAccruedSalary
364285 usd
CY2023Q1 eawd Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
3305 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-710026 usd
CY2023Q1 eawd Other Comprehensive Loss
OtherComprehensiveLoss
-5618 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-285718 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25500 usd
CY2023Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
93000 usd
CY2023Q2 eawd Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
5542 usd
CY2023Q2 eawd Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
113806 usd
CY2023Q2 eawd Subscription Deposits Received
SubscriptionDepositsReceived
30000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-619515 usd
CY2023Q2 eawd Other Comprehensive Loss
OtherComprehensiveLoss
19268 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-618117 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-723184 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
140000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
75000 usd
CY2024Q1 eawd Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
4137 usd
CY2024Q1 eawd Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
621169 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-983820 usd
CY2024Q1 eawd Other Comprehensive Loss
OtherComprehensiveLoss
-29413 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-896111 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
125001 usd
CY2024Q2 eawd Subscription Deposits Received
SubscriptionDepositsReceived
165000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-875681 usd
CY2024Q2 eawd Other Comprehensive Loss
OtherComprehensiveLoss
5641 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1476150 usd
us-gaap Profit Loss
ProfitLoss
-1859501 usd
us-gaap Profit Loss
ProfitLoss
-1329541 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
144678 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
86794 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
26990 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
41257 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
81637 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
37352 usd
eawd Change In Fair Value Of Derivative Liability And Derivative Expense
ChangeInFairValueOfDerivativeLiabilityAndDerivativeExpense
283404 usd
eawd Change In Fair Value Of Derivative Liability And Derivative Expense
ChangeInFairValueOfDerivativeLiabilityAndDerivativeExpense
-10109 usd
eawd Loss On Partial Extinguishment Of Convertible Debt
LossOnPartialExtinguishmentOfConvertibleDebt
93180 usd
eawd Loss On Partial Extinguishment Of Convertible Debt
LossOnPartialExtinguishmentOfConvertibleDebt
0 usd
eawd Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
0 usd
eawd Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
3305 usd
eawd Loss On Settlement
LossOnSettlement
0 usd
eawd Loss On Settlement
LossOnSettlement
196159 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-37807 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4939 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-842 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14306 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
437639 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
144788 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-81636 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-37352 usd
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
136674 usd
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
156393 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-0 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
12326 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-703225 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-708974 usd
eawd Purchase Of Property And Equipment
PurchaseOfPropertyAndEquipment
-46321 usd
eawd Purchase Of Property And Equipment
PurchaseOfPropertyAndEquipment
38730 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
46321 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38730 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
250000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
265001 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
569700 usd
eawd Proceeds From Subscriptions
ProceedsFromSubscriptions
165000 usd
eawd Proceeds From Subscriptions
ProceedsFromSubscriptions
168800 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
50615 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
11562 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
126000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
755386 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
726938 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-61579 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13650 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36903 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7116 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
76627 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40886 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
113530 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33770 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
5788 usd
eawd Common Shares Issued For Interest And Fees
CommonSharesIssuedForInterestAndFees
4137 usd
eawd Common Shares Issued For Interest And Fees
CommonSharesIssuedForInterestAndFees
5542 usd
eawd Reclassification Of Common Stock Subscriptions To Common Stock
ReclassificationOfCommonStockSubscriptionsToCommonStock
0 usd
eawd Reclassification Of Common Stock Subscriptions To Common Stock
ReclassificationOfCommonStockSubscriptionsToCommonStock
310700 usd
eawd Common Shares Issued For Conversion Of Loans Payable
CommonSharesIssuedForConversionOfLoansPayable
75000 usd
eawd Common Shares Issued For Conversion Of Loans Payable
CommonSharesIssuedForConversionOfLoansPayable
93000 usd
eawd Derivative Liability Discount
DerivativeLiabilityDiscount
260708 usd
eawd Derivative Liability Discount
DerivativeLiabilityDiscount
0 usd
eawd Derivatives Settled Upon Conversion Of Debt
DerivativesSettledUponConversionOfDebt
621169 usd
eawd Derivatives Settled Upon Conversion Of Debt
DerivativesSettledUponConversionOfDebt
113806 usd
eawd Addition Of Finance Lease Obligation
AdditionOfFinanceLeaseObligation
0 usd
eawd Addition Of Finance Lease Obligation
AdditionOfFinanceLeaseObligation
103729 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zlzR8y9oIPi" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i><span id="xdx_869_zkIyGdhMxcPg">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates. Estimates which are particularly significant to the financial statements include estimates relating to the determination of impairment of assets, assessment of going concern, the determination of the fair value of stock-based compensation, and the recoverability of deferred income tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
113530 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
76627 usd
CY2024Q2 eawd Unamortized Deferred Financing Costs
UnamortizedDeferredFinancingCosts
0 usd
CY2023Q4 eawd Unamortized Deferred Financing Costs
UnamortizedDeferredFinancingCosts
0 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
393064 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
376941 usd
CY2023Q4 eawd Additional Common Shares
AdditionalCommonShares
0 shares
CY2022Q4 eawd Additional Common Shares
AdditionalCommonShares
8317828 shares
us-gaap Profit Loss
ProfitLoss
-1859501 usd
CY2024Q2 eawd Working Capital Deficit
WorkingCapitalDeficit
1787304 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2024Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
456925 usd
CY2023Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
451986 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
456925 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
451986 usd
CY2024Q2 eawd Prepayment On Inventory Not Received
PrepaymentOnInventoryNotReceived
1419 usd
CY2023Q4 eawd Prepayment On Inventory Not Received
PrepaymentOnInventoryNotReceived
1467 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106798 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
116740 usd
CY2024Q2 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
253663 usd
CY2023Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
227433 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
16768 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
33850 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
378648 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
379490 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
295708 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
342029 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
139656 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
112666 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156052 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229363 usd
us-gaap Depreciation
Depreciation
26990 usd
us-gaap Depreciation
Depreciation
19402 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
647200 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
361738 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
332567 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
269806 usd
CY2024Q2 eawd Accrued Legal Costs
AccruedLegalCosts
348238 usd
CY2023Q4 eawd Accrued Legal Costs
AccruedLegalCosts
345729 usd
CY2024Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
83964 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1195 usd
CY2024Q2 eawd Accounts Payable And Accrued Liability Current
AccountsPayableAndAccruedLiabilityCurrent
1411970 usd
CY2023Q4 eawd Accounts Payable And Accrued Liability Current
AccountsPayableAndAccruedLiabilityCurrent
978468 usd
CY2024Q2 eawd Accounts Payable Related Party
AccountsPayableRelatedParty
16900 usd
CY2023Q4 eawd Accounts Payable Related Party
AccountsPayableRelatedParty
16900 usd
CY2024Q2 eawd Accounts Payable Related Party Net
AccountsPayableRelatedPartyNet
16900 usd
CY2023Q4 eawd Accounts Payable Related Party Net
AccountsPayableRelatedPartyNet
16900 usd
CY2024Q1 us-gaap Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
Company issued an 8% convertible redeemable note in the principal amount of $150,000 to Geebis Consulting LLC. This note bears interest at a rate of 8% per annum and all principal and interest is due on August 15, 2024. Upon an event of default (as defined in the note), the interest rate shall increase to 24% per annum and certain other penalties may apply depending on the reason for the default.
CY2024Q2 us-gaap Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
Company issued an 8% convertible redeemable note in the principal amount of $100,000 to Gs capital partners. This note bears interest at a rate of 8% per annum and all principal and interest is due on December 31, 2024. Upon an event of default (as defined in the note), the interest rate shall increase to 24% per annum and certain other penalties may apply depending on the reason for the default.
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
152459 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
150000 usd
CY2024Q1 eawd Cash Settlement Of Debt
CashSettlementOfDebt
0 usd
CY2024Q1 eawd Debt Discount During Period
DebtDiscountDuringPeriod
-150000 usd
CY2024Q1 eawd Debt Converted During Period
DebtConvertedDuringPeriod
-75000 usd
CY2024Q1 eawd Amortization Of Debt Discount
AmortizationOfDebtDiscount
57358 usd
CY2024Q1 us-gaap Convertible Debt
ConvertibleDebt
134817 usd
CY2024Q2 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
100000 usd
CY2024Q2 eawd Debt Discount During Period
DebtDiscountDuringPeriod
-110708 usd
CY2024Q2 eawd Amortization Of Debt Discount
AmortizationOfDebtDiscount
78426 usd
CY2024Q2 us-gaap Convertible Debt
ConvertibleDebt
202535 usd
CY2022Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
184025 usd
CY2023 eawd Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
81530 usd
CY2023 eawd Fair Value Derivative Liability Change Due To Exercise Redemptions
FairValueDerivativeLiabilityChangeDueToExerciseRedemptions
-261442 usd
CY2023 eawd Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
372828 usd
CY2023Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
376941 usd
CY2024Q1 eawd Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
243180 usd
CY2024Q1 eawd Fair Value Derivative Liability Change Due To Exercise Redemptions
FairValueDerivativeLiabilityChangeDueToExerciseRedemptions
-621168 usd
CY2024Q1 eawd Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
188020 usd
CY2024Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
186973 usd
CY2024Q2 eawd Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
110707 usd
CY2024Q2 eawd Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
95384 usd
CY2024Q2 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
393064 usd
CY2024Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
393064 usd
CY2024Q2 eawd Warrants And Derivative Liabilities
WarrantsAndDerivativeLiabilities
393064 usd
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
376941 usd
CY2023Q4 eawd Warrants And Derivative Liabilities
WarrantsAndDerivativeLiabilities
376941 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
66613 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
50615 usd
CY2024Q1 us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
15998 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.08 pure
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M9D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.08 pure
us-gaap Operating Lease Expense
OperatingLeaseExpense
148656 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
24932 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
141282 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
24932 usd
CY2024Q2 eawd Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
205697 usd
CY2023Q4 eawd Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
287334 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
155103 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
153803 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50595 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
133531 usd
CY2024Q2 eawd Lessee Lease Liability Payments Remainder Of Fiscal Year
LesseeLeaseLiabilityPaymentsRemainderOfFiscalYear
82976 usd
CY2024Q2 eawd Lessee Lease Liability Payments Due Next Twelve Months
LesseeLeaseLiabilityPaymentsDueNextTwelveMonths
126845 usd
CY2024Q2 eawd Lessee Lease Liability Payments Due Year Two
LesseeLeaseLiabilityPaymentsDueYearTwo
7934 usd
CY2024Q2 eawd Lessee Lease Liability Payments Due
LesseeLeaseLiabilityPaymentsDue
217755 usd
CY2024Q2 eawd Imputed Interest
ImputedInterest
12058 usd
CY2024Q2 eawd Lease Liability
LeaseLiability
205697 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M9D
CY2024Q2 us-gaap Loans Payable
LoansPayable
134894 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2024Q1 eawd Reclass To Promissory Note Payables
ReclassToPromissoryNotePayables
147775 usd
CY2024Q1 eawd Cash Settlement Of Loans Payable Debt
CashSettlementOfLoansPayableDebt
0 usd
CY2024Q1 eawd Debt Discount Of Loans Payable
DebtDiscountOfLoansPayable
21775 usd
CY2024Q1 eawd Amortization Of Debt Discount Loans Payable
AmortizationOfDebtDiscountLoansPayable
1917 usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
127917 usd
CY2024Q2 eawd Amortization Of Debt Discount Loans Payable
AmortizationOfDebtDiscountLoansPayable
6977 usd
CY2024Q2 us-gaap Loans Payable
LoansPayable
134894 usd
CY2024Q2 eawd Due To Related Party Current
DueToRelatedPartyCurrent
421941 usd
CY2023Q4 eawd Due To Related Party Current
DueToRelatedPartyCurrent
285267 usd
CY2024Q2 eawd Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
16900 usd
CY2023Q4 eawd Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
16900 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
6952523 shares
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
168126 usd
CY2024Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
165000 usd
CY2024Q2 eawd Common Stocks Shares Subscribed But Unissued
CommonStocksSharesSubscribedButUnissued
1650000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
280945682 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
280945682 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
268040179 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
268040179 shares
CY2024Q1 eawd Retiring Convertible Debt
RetiringConvertibleDebt
75000 usd
CY2024Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3238 usd
CY2024Q1 eawd Convertible Debt Other Fees
ConvertibleDebtOtherFees
900 usd
CY2024Q1 eawd Common Shares
CommonShares
7913836 shares
CY2024Q2 eawd Remaining Outstanding Principal Balance Percentage
RemainingOutstandingPrincipalBalancePercentage
1.60 pure
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001079973-24-001285-index-headers.html Edgar Link pending
0001079973-24-001285-index.html Edgar Link pending
0001079973-24-001285.txt Edgar Link pending
0001079973-24-001285-xbrl.zip Edgar Link pending
eawd-20240630.xsd Edgar Link pending
eawd-20240630_def.xml Edgar Link unprocessable
eawd-20240630_lab.xml Edgar Link unprocessable
eawd-20240630_pre.xml Edgar Link unprocessable
eawd_10q-06302024.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
eawd_10q-06302024_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
eawd-20240630_cal.xml Edgar Link unprocessable