2024 Q4 Form 10-Q Financial Statement
#000107997324001589 Filed on November 19, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $492.6K | |
YoY Change | -39.18% | |
Operating Profit | -$492.6K | |
YoY Change | -39.18% | |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$348.0K | |
YoY Change | 35.92% | |
Pretax Income | -$840.7K | |
YoY Change | -21.14% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$840.7K | |
YoY Change | -21.11% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | |
COMMON SHARES | ||
Basic Shares Outstanding | 409.9M shares | 291.1M shares |
Diluted Shares Outstanding | 290.4M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $4.575K | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $502.5K | |
Prepaid Expenses | $117.0K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $923.1K | |
YoY Change | 2.41% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $138.7K | |
YoY Change | -56.74% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $314.0K | |
YoY Change | -4.95% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $923.1K | |
Total Long-Term Assets | $314.0K | |
Total Assets | $1.237M | |
YoY Change | 0.43% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $411.2K | |
YoY Change | 21.15% | |
Accrued Expenses | $702.6K | |
YoY Change | 129.87% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.981M | |
YoY Change | 64.44% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.981M | |
Total Long-Term Liabilities | ||
Total Liabilities | $2.992M | |
YoY Change | 56.05% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$30.47M | |
YoY Change | 13.98% | |
Common Stock | $302.2K | |
YoY Change | 35.72% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.754M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.237M | |
YoY Change | 0.43% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$840.7K | |
YoY Change | -21.11% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-533864 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1066032 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2700175 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-056030 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001563298 | ||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Entity Registrant Name
EntityRegistrantName
|
ENERGY AND WATER DEVELOPMENT CORP. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
30-0781375 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7901 4th St. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
N, STE #4174, | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
St. Petersburg | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33702 | ||
dei |
City Area Code
CityAreaCode
|
727 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
677-9408 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
409853888 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4575 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76627 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
502462 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
451986 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
416064 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
379490 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
923101 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
908103 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
138707 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
229363 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
175317 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
287334 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
1237125 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1424800 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1553960 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
978468 | usd |
CY2024Q3 | eawd |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
16900 | usd |
CY2023Q4 | eawd |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
16900 | usd |
CY2024Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
353316 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
152459 | usd |
CY2024Q3 | eawd |
Due To Related Party Current
DueToRelatedPartyCurrent
|
491507 | usd |
CY2023Q4 | eawd |
Due To Related Party Current
DueToRelatedPartyCurrent
|
285267 | usd |
CY2024Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
397811 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
376941 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
165045 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
153803 | usd |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
16045 | usd |
CY2024Q3 | eawd |
Amount Due To Related Parties
AmountDueToRelatedParties
|
2793 | usd |
CY2023Q4 | eawd |
Amount Due To Related Parties
AmountDueToRelatedParties
|
0 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2981332 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1979883 | usd |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
34570 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10273 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
133531 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2991605 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2147984 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
302221044 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
302221044 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
268040179 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
268040179 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
302220 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
268040 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
1750000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
0 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
35000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28519906 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26776441 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30471466 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27771291 | usd |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-149921 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-6155 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1754480 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-723184 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1237125 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1424800 | usd |
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
191439 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
348355 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
523517 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
690483 | usd | |
CY2024Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
109228 | usd |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
134117 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
253342 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
392085 | usd | |
CY2024Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
18937 | usd |
CY2023Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
0 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
30177 | usd | |
us-gaap |
Marketing Expense
MarketingExpense
|
23832 | usd | |
CY2024Q3 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
8263 | usd |
CY2023Q3 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
13213 | usd |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
12168 | usd | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
35354 | usd | |
CY2024Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
164781 | usd |
CY2023Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
314303 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
847493 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
719030 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
492648 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
809988 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1666697 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1860784 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-492648 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-809988 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1666697 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1860784 | usd | |
CY2024Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
52761 | usd |
CY2023Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-189042 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-230643 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-178933 | usd | |
CY2024Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
146863 | usd |
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
4753 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
128137 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
7076 | usd | |
CY2024Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd |
CY2023Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-196159 | usd | |
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
547650 | usd |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
71755 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
930972 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
165848 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-348026 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-256044 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1033478 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-840674 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2394648 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-443 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
482 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-840674 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1065589 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2700175 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2395130 | usd | |
CY2024Q3 | eawd |
Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
|
-119994 | usd |
CY2023Q3 | eawd |
Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
|
-28295 | usd |
eawd |
Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
|
-143766 | usd | |
eawd |
Foreign Currency Translation Adjustments
ForeignCurrencyTranslationAdjustments
|
-14645 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-119994 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-28295 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-143766 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14645 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-960668 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1093884 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2843941 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2409775 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
290395963 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
290395963 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
218557629 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
218557629 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
281659364 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
281659364 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
204852652 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
204852652 | shares | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-481864 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
544200 | usd |
CY2023Q1 | eawd |
Common Stock Issued To Officers For Accrued Salary
CommonStockIssuedToOfficersForAccruedSalary
|
364285 | usd |
CY2023Q1 | eawd |
Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
|
3305 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-710026 | usd |
CY2023Q1 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-5618 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-285718 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25500 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
93000 | usd |
CY2023Q2 | eawd |
Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
|
5542 | usd |
CY2023Q2 | eawd |
Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
|
113806 | usd |
CY2023Q2 | eawd |
Subscription Deposits Received
SubscriptionDepositsReceived
|
30000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-619515 | usd |
CY2023Q2 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
19268 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-618117 | usd |
CY2023Q3 | eawd |
Subscriptions Liability Reclassification To Subscriptions
SubscriptionsLiabilityReclassificationToSubscriptions
|
113800 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
80000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
35000 | usd |
CY2023Q3 | eawd |
Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
|
2848 | usd |
CY2023Q3 | eawd |
Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
|
42293 | usd |
CY2023Q3 | eawd |
Subscription Deposits Received
SubscriptionDepositsReceived
|
752800 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1065589 | usd |
CY2023Q3 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-28295 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-685260 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-723184 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
140000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
75000 | usd |
CY2024Q1 | eawd |
Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
|
4137 | usd |
CY2024Q1 | eawd |
Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
|
621169 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-983820 | usd |
CY2024Q1 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-29413 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-896111 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
125001 | usd |
CY2024Q2 | eawd |
Subscription Deposits Received
SubscriptionDepositsReceived
|
165000 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-875681 | usd |
CY2024Q2 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
5641 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1476150 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
345000 | usd |
CY2024Q3 | eawd |
Common Stock Issued For Long Term Incentive Plan
CommonStockIssuedForLongTermIncentivePlan
|
10000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
108000 | usd |
CY2024Q3 | eawd |
Common Stock Issued For Interest And Fees
CommonStockIssuedForInterestAndFees
|
7396 | usd |
CY2024Q3 | eawd |
Derivative Settled Upon Conversion Of Debt
DerivativeSettledUponConversionOfDebt
|
376942 | usd |
CY2024Q3 | eawd |
Subscription Deposits Received
SubscriptionDepositsReceived
|
-165000 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-840674 | usd |
CY2024Q3 | eawd |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-119994 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1754480 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2700175 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-2395130 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
263021 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
151404 | usd | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
44335 | usd | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
57873 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
112017 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
52369 | usd | |
eawd |
Change In Fair Value Of Derivative Liability And Derivative Expense
ChangeInFairValueOfDerivativeLiabilityAndDerivativeExpense
|
230643 | usd | |
eawd |
Change In Fair Value Of Derivative Liability And Derivative Expense
ChangeInFairValueOfDerivativeLiabilityAndDerivativeExpense
|
178933 | usd | |
eawd |
Loss On Partial Extinguishment Of Convertible Debt
LossOnPartialExtinguishmentOfConvertibleDebt
|
527624 | usd | |
eawd |
Loss On Partial Extinguishment Of Convertible Debt
LossOnPartialExtinguishmentOfConvertibleDebt
|
0 | usd | |
eawd |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
0 | usd | |
eawd |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
3305 | usd | |
eawd |
Loss On Settlement
LossOnSettlement
|
0 | usd | |
eawd |
Loss On Settlement
LossOnSettlement
|
196159 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-37807 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-2475 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
50476 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10358 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
36574 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2359 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
587025 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
80566 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-112016 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-52369 | usd | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
206240 | usd | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
130929 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
52761 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-880529 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1553442 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-46321 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
31781 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
46321 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31781 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
381550 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
153000 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
575001 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
679700 | usd | |
eawd |
Proceeds From Subscriptions
ProceedsFromSubscriptions
|
35000 | usd | |
eawd |
Proceeds From Subscriptions
ProceedsFromSubscriptions
|
866600 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
50615 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
22012 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2793 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
943729 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1677288 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-181573 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-17120 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-72052 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
74945 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76627 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40886 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4575 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
115831 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5788 | usd | |
eawd |
Common Shares Issued For Interest And Fees
CommonSharesIssuedForInterestAndFees
|
11533 | usd | |
eawd |
Common Shares Issued For Interest And Fees
CommonSharesIssuedForInterestAndFees
|
8390 | usd | |
eawd |
Reclassification Of Common Stock Subscriptions To Common Stock
ReclassificationOfCommonStockSubscriptionsToCommonStock
|
0 | usd | |
eawd |
Common Shares Issued For Conversion Of Loans Payable
CommonSharesIssuedForConversionOfLoansPayable
|
183000 | usd | |
eawd |
Common Shares Issued For Conversion Of Loans Payable
CommonSharesIssuedForConversionOfLoansPayable
|
128000 | usd | |
eawd |
Derivative Liability Discount
DerivativeLiabilityDiscount
|
81530 | usd | |
eawd |
Derivatives Settled Upon Conversion Of Debt
DerivativesSettledUponConversionOfDebt
|
998111 | usd | |
eawd |
Derivatives Settled Upon Conversion Of Debt
DerivativesSettledUponConversionOfDebt
|
156099 | usd | |
eawd |
Addition Of Finance Lease Obligation
AdditionOfFinanceLeaseObligation
|
0 | usd | |
eawd |
Addition Of Finance Lease Obligation
AdditionOfFinanceLeaseObligation
|
101044 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zMvRRtUQZVD4" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i><span id="xdx_862_zlO61lZWoMQ7">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates. Estimates which are particularly significant to the financial statements include estimates relating to the determination of impairment of assets, assessment of going concern, the determination of the fair value of stock-based compensation, and the recoverability of deferred income tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4575 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
76627 | usd |
CY2024Q3 | eawd |
Unamortized Deferred Financing Costs
UnamortizedDeferredFinancingCosts
|
0 | usd |
CY2023Q4 | eawd |
Unamortized Deferred Financing Costs
UnamortizedDeferredFinancingCosts
|
0 | usd |
CY2024Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
397811 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
376941 | usd |
CY2024Q3 | eawd |
Additional Common Shares
AdditionalCommonShares
|
77597228 | shares |
us-gaap |
Profit Loss
ProfitLoss
|
-2700175 | usd | |
CY2024Q3 | eawd |
Working Capital Deficit
WorkingCapitalDeficit
|
2058231 | usd |
CY2024Q3 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
502462 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
451986 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
502462 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
451986 | usd |
CY2024Q3 | eawd |
Prepayment On Inventory Not Received
PrepaymentOnInventoryNotReceived
|
1480 | usd |
CY2023Q4 | eawd |
Prepayment On Inventory Not Received
PrepaymentOnInventoryNotReceived
|
1467 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
117031 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
116740 | usd |
CY2024Q3 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
279848 | usd |
CY2023Q4 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
227433 | usd |
CY2024Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
17705 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
33850 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
416064 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
379490 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
295708 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
342029 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
157001 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
112666 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
138707 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
229363 | usd |
us-gaap |
Depreciation
Depreciation
|
44335 | usd | |
us-gaap |
Depreciation
Depreciation
|
57873 | usd | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
702621 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
361738 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
411155 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
269806 | usd |
CY2024Q3 | eawd |
Accrued Legal Costs
AccruedLegalCosts
|
381324 | usd |
CY2023Q4 | eawd |
Accrued Legal Costs
AccruedLegalCosts
|
345729 | usd |
CY2024Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
21395 | usd |
CY2023Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1195 | usd |
CY2024Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
37465 | usd |
CY2023Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
0 | usd |
CY2024Q3 | eawd |
Accounts Payable And Accrued Liability Current
AccountsPayableAndAccruedLiabilityCurrent
|
1553960 | usd |
CY2023Q4 | eawd |
Accounts Payable And Accrued Liability Current
AccountsPayableAndAccruedLiabilityCurrent
|
978468 | usd |
CY2024Q3 | eawd |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
16900 | usd |
CY2023Q4 | eawd |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
16900 | usd |
CY2024Q3 | eawd |
Accounts Payable Related Party Net
AccountsPayableRelatedPartyNet
|
16900 | usd |
CY2023Q4 | eawd |
Accounts Payable Related Party Net
AccountsPayableRelatedPartyNet
|
16900 | usd |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
152459 | usd |
CY2024Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
353316 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
|
the Company issued an 8% convertible redeemable note in the principal amount of $153,000 to GS Capital Partners, LLC. The note bears interest at 8% per annum and all principal and interest is due on June 30, 2024. Upon an event of default (as defined in the note), the interest rate shall increase to 24% per annum and certain other penalties may apply depending on the reason for the default. | |
CY2024Q1 | us-gaap |
Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
|
the Company issued an 8% convertible redeemable note in the principal amount of $150,000 to Geebis Consulting LLC. This note bears interest at a rate of 8% per annum and all principal and interest is due on August 15, 2024. Upon an event of default (as defined in the note), the interest rate shall increase to 24% per annum and certain other penalties may apply depending on the reason for the default. | |
CY2024Q2 | us-gaap |
Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
|
the Company issued an 8% convertible redeemable note in the principal amount of $100,000 to Gs capital partners. This note bears interest at a rate of 8% per annum and all principal and interest is due on December 31, 2024. Upon an event of default (as defined in the note), the interest rate shall increase to 24% per annum and certain other penalties may apply depending on the reason for the default. | |
CY2024Q3 | us-gaap |
Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
|
the Company issued an 8% convertible redeemable note in the principal amount of $5,550 to Michael Ehnertand. This note bears interest at a rate of 8% per annum and all principal and interest is due on August 19, 2025. Upon an event of default (as defined in the note), the interest rate shall increase to 12% per annum and certain other penalties may apply depending on the reason for the default. | |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
152459 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
150000 | usd |
CY2024Q1 | eawd |
Cash Settlement Of Debt
CashSettlementOfDebt
|
0 | usd |
CY2024Q1 | eawd |
Debt Discount During Period
DebtDiscountDuringPeriod
|
-150000 | usd |
CY2024Q1 | eawd |
Debt Converted During Period
DebtConvertedDuringPeriod
|
-75000 | usd |
CY2024Q1 | eawd |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
57358 | usd |
CY2024Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
134817 | usd |
CY2024Q2 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
100000 | usd |
CY2024Q2 | eawd |
Debt Discount During Period
DebtDiscountDuringPeriod
|
-110708 | usd |
CY2024Q2 | eawd |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
78426 | usd |
CY2024Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
202535 | usd |
CY2024Q3 | eawd |
Reclass From Promissory Note Payable
ReclassFromPromissoryNotePayable
|
147775 | usd |
CY2024Q3 | eawd |
Debt Discount During Period
DebtDiscountDuringPeriod
|
-21782 | usd |
CY2024Q3 | eawd |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
127238 | usd |
CY2024Q3 | eawd |
Debt Converted During Period
DebtConvertedDuringPeriod
|
-108000 | usd |
CY2024Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
5550 | usd |
CY2024Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
353316 | usd |
CY2022Q4 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
184025 | usd |
CY2023 | eawd |
Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
|
81530 | usd |
CY2023 | eawd |
Fair Value Derivative Liability Change Due To Exercise Redemptions
FairValueDerivativeLiabilityChangeDueToExerciseRedemptions
|
-261442 | usd |
CY2023 | eawd |
Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
|
372828 | usd |
CY2023Q4 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
376941 | usd |
CY2024Q1 | eawd |
Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
|
243180 | usd |
CY2024Q1 | eawd |
Fair Value Derivative Liability Change Due To Exercise Redemptions
FairValueDerivativeLiabilityChangeDueToExerciseRedemptions
|
-621168 | usd |
CY2024Q1 | eawd |
Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
|
188020 | usd |
CY2024Q1 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
186973 | usd |
CY2024Q2 | eawd |
Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
|
110707 | usd |
CY2024Q2 | eawd |
Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
|
95384 | usd |
CY2024Q2 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
393064 | usd |
CY2024Q3 | eawd |
Fair Value Derivative Liability Change Due To Issuances
FairValueDerivativeLiabilityChangeDueToIssuances
|
434450 | usd |
CY2024Q3 | eawd |
Fair Value Derivative Liability Change Due To Exercise Redemptions
FairValueDerivativeLiabilityChangeDueToExerciseRedemptions
|
-376942 | usd |
CY2024Q3 | eawd |
Fair Value Derivative Liability Change In Fair Value
FairValueDerivativeLiabilityChangeInFairValue
|
-52761 | usd |
CY2024Q3 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
397811 | usd |
CY2024Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
397811 | usd |
CY2024Q3 | eawd |
Warrants And Derivative Liabilities
WarrantsAndDerivativeLiabilities
|
397811 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
376941 | usd |
CY2023Q4 | eawd |
Warrants And Derivative Liabilities
WarrantsAndDerivativeLiabilities
|
376941 | usd |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
66613 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
50615 | usd |
CY2024Q1 | us-gaap |
Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
|
15998 | usd |
CY2023Q4 | us-gaap |
Capital Leases Contingent Rental Payments Due
CapitalLeasesContingentRentalPaymentsDue
|
15356 | usd |
CY2023Q4 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.08 | pure |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y1M13D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.08 | pure |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
192019 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
55153 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
192019 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
55153 | usd | |
CY2024Q3 | eawd |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
175317 | usd |
CY2023Q4 | eawd |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
287334 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
165044 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
153803 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10273 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
133531 | usd |
CY2024Q3 | eawd |
Lessee Lease Liability Payments Remainder Of Fiscal Year
LesseeLeaseLiabilityPaymentsRemainderOfFiscalYear
|
43276 | usd |
CY2024Q3 | eawd |
Lessee Lease Liability Payments Due Next Twelve Months
LesseeLeaseLiabilityPaymentsDueNextTwelveMonths
|
132311 | usd |
CY2024Q3 | eawd |
Lessee Lease Liability Payments Due Year Two
LesseeLeaseLiabilityPaymentsDueYearTwo
|
8276 | usd |
CY2024Q3 | eawd |
Lessee Lease Liability Payments Due
LesseeLeaseLiabilityPaymentsDue
|
183864 | usd |
CY2024Q3 | eawd |
Imputed Interest
ImputedInterest
|
8547 | usd |
CY2024Q3 | eawd |
Lease Liability
LeaseLiability
|
175317 | usd |
CY2024Q3 | eawd |
Due To Related Party Current
DueToRelatedPartyCurrent
|
491507 | usd |
CY2023Q4 | eawd |
Due To Related Party Current
DueToRelatedPartyCurrent
|
285267 | usd |
CY2024Q3 | eawd |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
16900 | usd |
CY2023Q4 | eawd |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
16900 | usd |
CY2024Q3 | eawd |
Amount Due To Related Parties
AmountDueToRelatedParties
|
2793 | usd |
CY2023Q4 | eawd |
Amount Due To Related Parties
AmountDueToRelatedParties
|
0 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
6952523 | shares |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
168126 | usd |
CY2024Q3 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
610000 | usd |
CY2024Q3 | eawd |
Common Stocks Shares Subscribed But Unissued
CommonStocksSharesSubscribedButUnissued
|
15661667 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
302221044 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
302221044 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
268040179 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
268040179 | shares |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |