|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.60M
-127.6%
YoY
|
-$190.6M
-74.94%
YoY
|
-$760.5M
239.81%
YoY
|
-$223.8M
-196.93%
YoY
|
$230.9M
-24.32%
YoY
|
| Depreciation, Depletion And Amortization |
$95.80M
-11.95%
YoY
|
$108.8M
-13.03%
YoY
|
$125.1M
50.0%
YoY
|
$83.40M
34.08%
YoY
|
$62.20M
24.15%
YoY
|
| Cash From Operating Activities |
$170.6M
190.63%
YoY
|
$58.70M
-128.45%
YoY
|
-$206.3M
504.99%
YoY
|
-$34.10M
-110.62%
YoY
|
$321.1M
-40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.80M
-39.74%
YoY
|
$22.90M
-55.62%
YoY
|
$51.60M
-55.44%
YoY
|
$115.8M
-48.53%
YoY
|
$225.0M
59.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$83.20M
-43.82%
YoY
|
$148.1M
-45.19%
YoY
|
$270.2M
-1339.45%
YoY
|
-$21.80M
N/A
|
N/A
|
| Cash From Investing Activities |
$69.40M
-44.57%
YoY
|
$125.2M
-41.03%
YoY
|
$212.3M
-155.68%
YoY
|
-$381.3M
69.47%
YoY
|
-$225.0M
49.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$24.90M
N/A
|
$0.00
-100.0%
YoY
|
-$8.400M
-110.23%
YoY
|
$82.10M
-22.55%
YoY
|
$106.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.6M
-28.11%
YoY
|
-$190.0M
-64.53%
YoY
|
-$535.7M
-211.33%
YoY
|
$481.2M
-441.28%
YoY
|
-$141.0M
-302.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$170.6M
190.63%
YoY
|
$58.70M
-128.45%
YoY
|
-$206.3M
504.99%
YoY
|
-$34.10M
-110.62%
YoY
|
$321.1M
-40.09%
YoY
|
| Cash From Investing Activities |
$69.40M
-44.57%
YoY
|
$125.2M
-41.03%
YoY
|
$212.3M
-155.68%
YoY
|
-$381.3M
69.47%
YoY
|
-$225.0M
49.01%
YoY
|
| Cash From Financing Activities |
-$136.6M
-28.11%
YoY
|
-$190.0M
-64.53%
YoY
|
-$535.7M
-211.33%
YoY
|
$481.2M
-441.28%
YoY
|
-$141.0M
-302.88%
YoY
|
| Net Change In Cash |
$103.5M
-1796.72%
YoY
|
-$6.100M
-98.85%
YoY
|
-$530.9M
-900.75%
YoY
|
$66.30M
-246.68%
YoY
|
-$45.20M
-109.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.6M
190.63%
YoY
|
$58.70M
-128.45%
YoY
|
-$206.3M
504.99%
YoY
|
-$34.10M
-110.62%
YoY
|
$321.1M
-40.09%
YoY
|
| Capital Expenditures |
$13.80M
-39.74%
YoY
|
$22.90M
-55.62%
YoY
|
$51.60M
-55.44%
YoY
|
$115.8M
-48.53%
YoY
|
$225.0M
59.57%
YoY
|
| Free Cash Flow |
$156.8M
337.99%
YoY
|
$35.80M
-113.88%
YoY
|
-$257.9M
72.05%
YoY
|
-$149.9M
-255.98%
YoY
|
$96.10M
-75.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.800M
-90.0%
YoY
|
-$54.60M
74.44%
YoY
|
$51.20M
-55.4%
YoY
|
-$12.00M
-95.76%
YoY
|
$68.00M
655.56%
YoY
|
-$31.30M
-36.77%
YoY
|
$114.8M
-143.58%
YoY
|
-$283.1M
8.34%
YoY
|
$9.000M
-104.92%
YoY
|
-$49.50M
-43.75%
YoY
|
-$263.4M
247.95%
YoY
|
-$261.3M
363.3%
YoY
|
-$183.0M
4845.95%
YoY
|
-$88.00M
-146.49%
YoY
|
-$75.70M
131.5%
YoY
|
-$56.40M
-1326.09%
YoY
|
-$3.700M
-105.31%
YoY
|
$189.3M
2.1%
YoY
|
-$32.70M
-182.78%
YoY
|
| Depreciation, Depletion And Amortization |
$23.50M
-7.48%
YoY
|
$23.50M
-9.62%
YoY
|
$7.100M
-29.7%
YoY
|
$7.300M
-40.16%
YoY
|
$25.40M
-8.96%
YoY
|
$26.00M
-12.16%
YoY
|
$10.10M
-13.68%
YoY
|
$12.20M
-27.38%
YoY
|
$27.90M
-19.36%
YoY
|
$29.60M
-16.85%
YoY
|
$11.70M
-42.65%
YoY
|
$16.80M
-41.05%
YoY
|
$34.60M
11.97%
YoY
|
$35.60M
21.92%
YoY
|
$20.40M
-37.61%
YoY
|
$28.50M
54.05%
YoY
|
$30.90M
7.67%
YoY
|
$29.20M
1.04%
YoY
|
$32.70M
13.54%
YoY
|
| Cash From Operating Activities |
-$33.80M
201.79%
YoY
|
$77.70M
-197.25%
YoY
|
-$2.300M
-101.5%
YoY
|
$106.4M
124.0%
YoY
|
-$11.20M
-82.11%
YoY
|
-$79.90M
-348.91%
YoY
|
$153.7M
156.17%
YoY
|
$47.50M
-142.49%
YoY
|
-$62.60M
-65.98%
YoY
|
$32.10M
-65.41%
YoY
|
$60.00M
-181.08%
YoY
|
-$111.8M
616.67%
YoY
|
-$184.0M
393.3%
YoY
|
$92.80M
-71.79%
YoY
|
-$74.00M
-543.11%
YoY
|
-$15.60M
-47.47%
YoY
|
-$37.30M
-831.37%
YoY
|
$329.0M
34.23%
YoY
|
$16.70M
-84.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.400M
-33.33%
YoY
|
$3.900M
129.41%
YoY
|
$3.400M
-41.38%
YoY
|
$2.900M
-36.96%
YoY
|
$3.600M
-66.67%
YoY
|
$1.700M
-85.09%
YoY
|
$5.800M
-69.31%
YoY
|
$4.600M
-63.2%
YoY
|
$10.80M
-28.48%
YoY
|
$11.40M
-51.69%
YoY
|
$18.90M
-106.96%
YoY
|
$12.50M
-138.94%
YoY
|
$15.10M
-53.11%
YoY
|
$23.60M
-150.54%
YoY
|
-$271.6M
392.03%
YoY
|
-$32.10M
-52.09%
YoY
|
$32.20M
-42.6%
YoY
|
-$46.70M
29.72%
YoY
|
-$55.20M
20.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.10M
N/A
|
$63.10M
N/A
|
$30.30M
N/A
|
$117.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$270.2M
N/A
|
N/A
|
-$21.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.400M
-104.03%
YoY
|
-$3.900M
-113.64%
YoY
|
-$3.400M
-103.04%
YoY
|
$17.20M
-473.91%
YoY
|
$59.50M
-650.93%
YoY
|
$28.60M
-350.88%
YoY
|
$112.0M
-692.59%
YoY
|
-$4.600M
-101.79%
YoY
|
-$10.80M
-28.48%
YoY
|
-$11.40M
-74.89%
YoY
|
-$18.90M
-93.04%
YoY
|
$257.7M
-902.8%
YoY
|
-$15.10M
-53.11%
YoY
|
-$45.40M
-2.78%
YoY
|
-$271.6M
392.03%
YoY
|
-$32.10M
-52.09%
YoY
|
-$32.20M
-42.6%
YoY
|
-$46.70M
29.72%
YoY
|
-$55.20M
20.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.40M
2750.0%
YoY
|
-$113.9M
-22880.0%
YoY
|
-$15.90M
-91.18%
YoY
|
-$6.400M
-87.43%
YoY
|
-$400.0K
-100.98%
YoY
|
$500.0K
-89.36%
YoY
|
-$180.3M
319.3%
YoY
|
-$50.90M
-89.55%
YoY
|
$40.70M
-487.62%
YoY
|
$4.700M
-98.67%
YoY
|
-$43.00M
-118.75%
YoY
|
-$486.9M
1485.99%
YoY
|
-$10.50M
-85.11%
YoY
|
$353.1M
-421.0%
YoY
|
$229.3M
-4686.0%
YoY
|
-$30.70M
707.89%
YoY
|
-$70.50M
217.57%
YoY
|
-$110.0M
4682.61%
YoY
|
-$5.000M
-105.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.80M
201.79%
YoY
|
$77.70M
-197.25%
YoY
|
-$2.300M
-101.5%
YoY
|
$106.4M
124.0%
YoY
|
-$11.20M
-82.11%
YoY
|
-$79.90M
-348.91%
YoY
|
$153.7M
156.17%
YoY
|
$47.50M
-142.49%
YoY
|
-$62.60M
-65.98%
YoY
|
$32.10M
-65.41%
YoY
|
$60.00M
-181.08%
YoY
|
-$111.8M
616.67%
YoY
|
-$184.0M
393.3%
YoY
|
$92.80M
-71.79%
YoY
|
-$74.00M
-543.11%
YoY
|
-$15.60M
-47.47%
YoY
|
-$37.30M
-831.37%
YoY
|
$329.0M
34.23%
YoY
|
$16.70M
-84.13%
YoY
|
| Cash From Investing Activities |
-$2.400M
-104.03%
YoY
|
-$3.900M
-113.64%
YoY
|
-$3.400M
-103.04%
YoY
|
$17.20M
-473.91%
YoY
|
$59.50M
-650.93%
YoY
|
$28.60M
-350.88%
YoY
|
$112.0M
-692.59%
YoY
|
-$4.600M
-101.79%
YoY
|
-$10.80M
-28.48%
YoY
|
-$11.40M
-74.89%
YoY
|
-$18.90M
-93.04%
YoY
|
$257.7M
-902.8%
YoY
|
-$15.10M
-53.11%
YoY
|
-$45.40M
-2.78%
YoY
|
-$271.6M
392.03%
YoY
|
-$32.10M
-52.09%
YoY
|
-$32.20M
-42.6%
YoY
|
-$46.70M
29.72%
YoY
|
-$55.20M
20.79%
YoY
|
| Cash From Financing Activities |
-$11.40M
2750.0%
YoY
|
-$113.9M
-22880.0%
YoY
|
-$15.90M
-91.18%
YoY
|
-$6.400M
-87.43%
YoY
|
-$400.0K
-100.98%
YoY
|
$500.0K
-89.36%
YoY
|
-$180.3M
319.3%
YoY
|
-$50.90M
-89.55%
YoY
|
$40.70M
-487.62%
YoY
|
$4.700M
-98.67%
YoY
|
-$43.00M
-118.75%
YoY
|
-$486.9M
1485.99%
YoY
|
-$10.50M
-85.11%
YoY
|
$353.1M
-421.0%
YoY
|
$229.3M
-4686.0%
YoY
|
-$30.70M
707.89%
YoY
|
-$70.50M
217.57%
YoY
|
-$110.0M
4682.61%
YoY
|
-$5.000M
-105.74%
YoY
|
| Net Change In Cash |
-$47.60M
-200.85%
YoY
|
-$40.10M
-21.06%
YoY
|
-$21.60M
-125.29%
YoY
|
$117.2M
-1565.0%
YoY
|
$47.20M
-244.34%
YoY
|
-$50.80M
-300.0%
YoY
|
$85.40M
-4594.74%
YoY
|
-$8.000M
-97.65%
YoY
|
-$32.70M
-84.41%
YoY
|
$25.40M
-93.66%
YoY
|
-$1.900M
-98.37%
YoY
|
-$341.0M
334.95%
YoY
|
-$209.8M
49.54%
YoY
|
$400.5M
132.44%
YoY
|
-$116.3M
167.36%
YoY
|
-$78.40M
-21.99%
YoY
|
-$140.3M
90.88%
YoY
|
$172.3M
-16.68%
YoY
|
-$43.50M
-129.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.80M
201.79%
YoY
|
$77.70M
-197.25%
YoY
|
-$2.300M
-101.5%
YoY
|
$106.4M
124.0%
YoY
|
-$11.20M
-82.11%
YoY
|
-$79.90M
-348.91%
YoY
|
$153.7M
156.17%
YoY
|
$47.50M
-142.49%
YoY
|
-$62.60M
-65.98%
YoY
|
$32.10M
-65.41%
YoY
|
$60.00M
-181.08%
YoY
|
-$111.8M
616.67%
YoY
|
-$184.0M
393.3%
YoY
|
$92.80M
-71.79%
YoY
|
-$74.00M
-543.11%
YoY
|
-$15.60M
-47.47%
YoY
|
-$37.30M
-831.37%
YoY
|
$329.0M
34.23%
YoY
|
$16.70M
-84.13%
YoY
|
| Capital Expenditures |
$2.400M
-33.33%
YoY
|
$3.900M
129.41%
YoY
|
$3.400M
-41.38%
YoY
|
$2.900M
-36.96%
YoY
|
$3.600M
-66.67%
YoY
|
$1.700M
-85.09%
YoY
|
$5.800M
-69.31%
YoY
|
$4.600M
-63.2%
YoY
|
$10.80M
-28.48%
YoY
|
$11.40M
-51.69%
YoY
|
$18.90M
-106.96%
YoY
|
$12.50M
-138.94%
YoY
|
$15.10M
-53.11%
YoY
|
$23.60M
-150.54%
YoY
|
-$271.6M
392.03%
YoY
|
-$32.10M
-52.09%
YoY
|
$32.20M
-42.6%
YoY
|
-$46.70M
29.72%
YoY
|
-$55.20M
20.79%
YoY
|
| Free Cash Flow |
-$36.20M
144.59%
YoY
|
$73.80M
-190.44%
YoY
|
-$5.700M
-103.85%
YoY
|
$103.5M
141.26%
YoY
|
-$14.80M
-79.84%
YoY
|
-$81.60M
-494.2%
YoY
|
$147.9M
259.85%
YoY
|
$42.90M
-134.51%
YoY
|
-$73.40M
-63.13%
YoY
|
$20.70M
-70.09%
YoY
|
$41.10M
-79.2%
YoY
|
-$124.3M
-853.33%
YoY
|
-$199.1M
186.47%
YoY
|
$69.20M
-81.58%
YoY
|
$197.6M
174.83%
YoY
|
$16.50M
-55.76%
YoY
|
-$69.50M
36.27%
YoY
|
$375.7M
33.65%
YoY
|
$71.90M
-52.35%
YoY
|
Loading...