|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.851M
-16.87%
YoY
|
-$9.444M
-507.6%
YoY
|
$2.317M
-104.7%
YoY
|
-$49.30M
26096.4%
YoY
|
-$188.2K
-56.06%
YoY
|
| Depreciation, Depletion And Amortization |
$167.0K
-6.18%
YoY
|
$178.0K
85.42%
YoY
|
$96.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.294M
-17.87%
YoY
|
-$2.793M
539.13%
YoY
|
-$437.0K
-793.65%
YoY
|
$63.00K
-480.43%
YoY
|
-$16.56K
-91.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$912.0K
-25.31%
YoY
|
$1.221M
-182.17%
YoY
|
-$1.486M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$1.375M
81.4%
YoY
|
$758.0K
-72.28%
YoY
|
$2.734M
-2895.5%
YoY
|
-$97.80K
N/A
|
N/A
|
| Cash From Investing Activities |
$463.0K
-200.0%
YoY
|
-$463.0K
-137.1%
YoY
|
$1.248M
-1373.47%
YoY
|
-$98.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$769.0K
2097.14%
YoY
|
$35.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.067M
-64.65%
YoY
|
$3.018M
1102.39%
YoY
|
$251.0K
617.14%
YoY
|
$35.00K
111.35%
YoY
|
$16.56K
-90.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.294M
-17.87%
YoY
|
-$2.793M
539.13%
YoY
|
-$437.0K
-793.65%
YoY
|
$63.00K
-480.43%
YoY
|
-$16.56K
-91.2%
YoY
|
| Cash From Investing Activities |
$463.0K
-200.0%
YoY
|
-$463.0K
-137.1%
YoY
|
$1.248M
-1373.47%
YoY
|
-$98.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.067M
-64.65%
YoY
|
$3.018M
1102.39%
YoY
|
$251.0K
617.14%
YoY
|
$35.00K
111.35%
YoY
|
$16.56K
-90.36%
YoY
|
| Net Change In Cash |
-$764.0K
221.01%
YoY
|
-$238.0K
-122.41%
YoY
|
$1.062M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.294M
-17.87%
YoY
|
-$2.793M
539.13%
YoY
|
-$437.0K
-793.65%
YoY
|
$63.00K
-480.43%
YoY
|
-$16.56K
-91.2%
YoY
|
| Capital Expenditures |
$912.0K
-25.31%
YoY
|
$1.221M
-182.17%
YoY
|
-$1.486M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.206M
-20.13%
YoY
|
-$4.014M
-482.65%
YoY
|
$1.049M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.42M
919.67%
YoY
|
-$1.065M
-65.56%
YoY
|
-$1.384M
-23.91%
YoY
|
-$1.233M
-69.62%
YoY
|
-$1.708M
35.13%
YoY
|
-$3.092M
15.89%
YoY
|
-$1.819M
25.1%
YoY
|
-$4.058M
-275.14%
YoY
|
-$1.264M
-139.13%
YoY
|
-$2.668M
-204.96%
YoY
|
-$1.454M
-289.57%
YoY
|
$2.317M
2059.77%
YoY
|
$3.230M
-2407.14%
YoY
|
$2.542M
-336.25%
YoY
|
$767.0K
-101.59%
YoY
|
$107.3K
-66.29%
YoY
|
-$140.0K
N/A
|
-$1.076M
N/A
|
-$48.22M
77110.52%
YoY
|
$318.3K
21.28%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$203.0K
244.07%
YoY
|
$203.0K
244.07%
YoY
|
$85.00K
-52.25%
YoY
|
-$36.00K
N/A
|
$59.00K
18.0%
YoY
|
$59.00K
18.0%
YoY
|
$178.0K
439.39%
YoY
|
N/A
|
$50.00K
117.39%
YoY
|
$50.00K
N/A
|
$33.00K
N/A
|
$40.00K
N/A
|
$23.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.00K
-106.07%
YoY
|
-$449.0K
-634.52%
YoY
|
-$415.0K
-39.68%
YoY
|
-$109.0K
-96.1%
YoY
|
-$1.581M
N/A
|
$84.00K
-107.62%
YoY
|
-$688.0K
28.36%
YoY
|
-$2.793M
-276.77%
YoY
|
N/A
|
-$1.102M
78.61%
YoY
|
-$536.0K
-138.45%
YoY
|
$1.580M
3217.93%
YoY
|
-$2.794M
-6189.8%
YoY
|
-$617.0K
3768.34%
YoY
|
$1.394M
-9576.55%
YoY
|
$47.62K
-666.23%
YoY
|
$45.88K
-7051.52%
YoY
|
-$15.95K
261.68%
YoY
|
-$14.71K
377.6%
YoY
|
-$8.410K
-95.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$247.0K
-79.77%
YoY
|
$105.0K
N/A
|
$338.0K
-216.55%
YoY
|
$222.0K
-169.59%
YoY
|
$1.221M
-190.51%
YoY
|
N/A
|
-$290.0K
N/A
|
-$319.0K
N/A
|
-$1.349M
N/A
|
-$137.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.00K
-98.28%
YoY
|
$1.192M
N/A
|
$170.0K
N/A
|
N/A
|
$758.0K
-207.06%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$708.0K
623.93%
YoY
|
$3.659M
N/A
|
$1.736M
N/A
|
-$1.953M
N/A
|
-$97.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
-49.46%
YoY
|
$1.087M
N/A
|
-$168.0K
-42.07%
YoY
|
-$222.0K
-30.41%
YoY
|
-$463.0K
-77.49%
YoY
|
N/A
|
-$290.0K
-116.71%
YoY
|
-$319.0K
-83.67%
YoY
|
-$2.057M
2003.27%
YoY
|
$3.522M
N/A
|
$1.736M
N/A
|
-$1.953M
N/A
|
-$97.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$229.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
499900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.0K
-120.58%
YoY
|
$426.0K
330.3%
YoY
|
$382.0K
315.22%
YoY
|
$390.0K
-87.08%
YoY
|
$486.0K
N/A
|
$99.00K
-1337.5%
YoY
|
$92.00K
-93.83%
YoY
|
$3.018M
-43214.29%
YoY
|
N/A
|
-$8.000K
-97.65%
YoY
|
$1.492M
148.67%
YoY
|
-$7.000K
-113.96%
YoY
|
-$1.000K
-97.82%
YoY
|
-$341.0K
-2225.94%
YoY
|
$600.0K
3976.09%
YoY
|
$50.16K
496.43%
YoY
|
-$45.92K
-7057.58%
YoY
|
$16.04K
263.72%
YoY
|
$14.72K
377.92%
YoY
|
$8.410K
-95.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$96.00K
-106.07%
YoY
|
-$449.0K
-634.52%
YoY
|
-$415.0K
-39.68%
YoY
|
-$109.0K
-96.1%
YoY
|
-$1.581M
N/A
|
$84.00K
-107.62%
YoY
|
-$688.0K
28.36%
YoY
|
-$2.793M
-276.77%
YoY
|
N/A
|
-$1.102M
78.61%
YoY
|
-$536.0K
-138.45%
YoY
|
$1.580M
3217.93%
YoY
|
-$2.794M
-6189.8%
YoY
|
-$617.0K
3768.34%
YoY
|
$1.394M
-9576.55%
YoY
|
$47.62K
-666.23%
YoY
|
$45.88K
-7051.52%
YoY
|
-$15.95K
261.68%
YoY
|
-$14.71K
377.6%
YoY
|
-$8.410K
-95.53%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
-49.46%
YoY
|
$1.087M
N/A
|
-$168.0K
-42.07%
YoY
|
-$222.0K
-30.41%
YoY
|
-$463.0K
-77.49%
YoY
|
N/A
|
-$290.0K
-116.71%
YoY
|
-$319.0K
-83.67%
YoY
|
-$2.057M
2003.27%
YoY
|
$3.522M
N/A
|
$1.736M
N/A
|
-$1.953M
N/A
|
-$97.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.0K
-120.58%
YoY
|
$426.0K
330.3%
YoY
|
$382.0K
315.22%
YoY
|
$390.0K
-87.08%
YoY
|
$486.0K
N/A
|
$99.00K
-1337.5%
YoY
|
$92.00K
-93.83%
YoY
|
$3.018M
-43214.29%
YoY
|
N/A
|
-$8.000K
-97.65%
YoY
|
$1.492M
148.67%
YoY
|
-$7.000K
-113.96%
YoY
|
-$1.000K
-97.82%
YoY
|
-$341.0K
-2225.94%
YoY
|
$600.0K
3976.09%
YoY
|
$50.16K
496.43%
YoY
|
-$45.92K
-7057.58%
YoY
|
$16.04K
263.72%
YoY
|
$14.72K
377.92%
YoY
|
$8.410K
-95.1%
YoY
|
| Net Change In Cash |
-$4.000K
-50.0%
YoY
|
-$23.00K
-253.33%
YoY
|
-$33.00K
-95.97%
YoY
|
$47.00K
-119.75%
YoY
|
-$8.000K
N/A
|
$15.00K
-101.07%
YoY
|
-$818.0K
-228.41%
YoY
|
-$238.0K
-50.83%
YoY
|
N/A
|
-$1.400M
-279.95%
YoY
|
$637.0K
1453.66%
YoY
|
-$484.0K
2419900.0%
YoY
|
$727.0K
-1817600.0%
YoY
|
$778.0K
864344.44%
YoY
|
$41.00K
409900.0%
YoY
|
-$20.00
N/A
|
-$40.00
N/A
|
$90.00
N/A
|
$10.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.00K
-106.07%
YoY
|
-$449.0K
-634.52%
YoY
|
-$415.0K
-39.68%
YoY
|
-$109.0K
-96.1%
YoY
|
-$1.581M
N/A
|
$84.00K
-107.62%
YoY
|
-$688.0K
28.36%
YoY
|
-$2.793M
-276.77%
YoY
|
N/A
|
-$1.102M
78.61%
YoY
|
-$536.0K
-138.45%
YoY
|
$1.580M
3217.93%
YoY
|
-$2.794M
-6189.8%
YoY
|
-$617.0K
3768.34%
YoY
|
$1.394M
-9576.55%
YoY
|
$47.62K
-666.23%
YoY
|
$45.88K
-7051.52%
YoY
|
-$15.95K
261.68%
YoY
|
-$14.71K
377.6%
YoY
|
-$8.410K
-95.53%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$247.0K
-79.77%
YoY
|
$105.0K
N/A
|
$338.0K
-216.55%
YoY
|
$222.0K
-169.59%
YoY
|
$1.221M
-190.51%
YoY
|
N/A
|
-$290.0K
N/A
|
-$319.0K
N/A
|
-$1.349M
N/A
|
-$137.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$449.0K
76.77%
YoY
|
-$415.0K
-54.4%
YoY
|
-$356.0K
-91.13%
YoY
|
-$1.686M
N/A
|
-$254.0K
-68.72%
YoY
|
-$910.0K
319.35%
YoY
|
-$4.014M
-237.04%
YoY
|
N/A
|
-$812.0K
N/A
|
-$217.0K
N/A
|
$2.929M
N/A
|
-$2.657M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...