|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.772M
94.74%
YoY
|
$3.991M
-10.44%
YoY
|
$4.456M
63.82%
YoY
|
$2.720M
-32.71%
YoY
|
$4.042M
-16.83%
YoY
|
| Depreciation, Depletion And Amortization |
$297.0K
-1.66%
YoY
|
$302.0K
8.24%
YoY
|
$279.0K
-7.62%
YoY
|
$302.0K
0.67%
YoY
|
$300.0K
-14.29%
YoY
|
| Cash From Operating Activities |
$9.220M
46.42%
YoY
|
$6.297M
-2.13%
YoY
|
$6.434M
-17.19%
YoY
|
$7.770M
20.48%
YoY
|
$6.449M
27.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$214.0K
256.67%
YoY
|
$60.00K
-82.09%
YoY
|
$335.0K
55.09%
YoY
|
$216.0K
-307.69%
YoY
|
-$104.0K
-5.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$259.7M
172.7%
YoY
|
-$95.23M
-39.33%
YoY
|
-$157.0M
-59.66%
YoY
|
-$389.1M
471.28%
YoY
|
-$68.11M
22.58%
YoY
|
| Cash From Investing Activities |
-$259.9M
172.75%
YoY
|
-$95.29M
-39.42%
YoY
|
-$157.3M
-59.6%
YoY
|
-$389.3M
470.72%
YoY
|
-$68.22M
22.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.610M
69.36%
YoY
|
$2.722M
22.34%
YoY
|
$2.225M
-97.19%
YoY
|
$79.25M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$180.0M
41.08%
YoY
|
$127.6M
-38.62%
YoY
|
$207.8M
-46.8%
YoY
|
$390.6M
447.63%
YoY
|
$71.33M
12.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.220M
46.42%
YoY
|
$6.297M
-2.13%
YoY
|
$6.434M
-17.19%
YoY
|
$7.770M
20.48%
YoY
|
$6.449M
27.02%
YoY
|
| Cash From Investing Activities |
-$259.9M
172.75%
YoY
|
-$95.29M
-39.42%
YoY
|
-$157.3M
-59.6%
YoY
|
-$389.3M
470.72%
YoY
|
-$68.22M
22.53%
YoY
|
| Cash From Financing Activities |
$180.0M
41.08%
YoY
|
$127.6M
-38.62%
YoY
|
$207.8M
-46.8%
YoY
|
$390.6M
447.63%
YoY
|
$71.33M
12.19%
YoY
|
| Net Change In Cash |
-$70.70M
-283.24%
YoY
|
$38.58M
-32.3%
YoY
|
$56.99M
527.94%
YoY
|
$9.075M
-5.11%
YoY
|
$9.564M
-26.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.220M
46.42%
YoY
|
$6.297M
-2.13%
YoY
|
$6.434M
-17.19%
YoY
|
$7.770M
20.48%
YoY
|
$6.449M
27.02%
YoY
|
| Capital Expenditures |
$214.0K
256.67%
YoY
|
$60.00K
-82.09%
YoY
|
$335.0K
55.09%
YoY
|
$216.0K
-307.69%
YoY
|
-$104.0K
-5.45%
YoY
|
| Free Cash Flow |
$9.006M
44.4%
YoY
|
$6.237M
2.26%
YoY
|
$6.099M
-19.26%
YoY
|
$7.554M
15.28%
YoY
|
$6.553M
26.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.122M
140.71%
YoY
|
$2.596M
79.53%
YoY
|
$2.439M
115.27%
YoY
|
$1.440M
82.05%
YoY
|
$1.297M
108.86%
YoY
|
$1.446M
83.27%
YoY
|
$1.133M
-15.51%
YoY
|
$791.0K
-44.49%
YoY
|
$621.0K
-31.08%
YoY
|
$789.0K
-19.16%
YoY
|
$1.341M
-229.57%
YoY
|
$1.425M
2.08%
YoY
|
$901.0K
-34.85%
YoY
|
$976.0K
-75.85%
YoY
|
-$1.035M
-177.24%
YoY
|
$1.396M
-1.55%
YoY
|
$1.383M
7.29%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00K
0.0%
YoY
|
$73.00K
-2.67%
YoY
|
$70.00K
-7.89%
YoY
|
$75.00K
-1.32%
YoY
|
$75.00K
0.0%
YoY
|
$75.00K
1.35%
YoY
|
$76.00K
8.57%
YoY
|
$76.00K
8.57%
YoY
|
$75.00K
4.17%
YoY
|
$74.00K
-6.33%
YoY
|
$70.00K
-10.26%
YoY
|
$70.00K
-2.78%
YoY
|
$72.00K
-1.37%
YoY
|
$79.00K
-46.62%
YoY
|
$78.00K
5.41%
YoY
|
$72.00K
0.0%
YoY
|
$73.00K
-8.75%
YoY
|
| Cash From Operating Activities |
$2.810M
-545.32%
YoY
|
$3.931M
-12.23%
YoY
|
$4.030M
368.06%
YoY
|
$1.895M
36.72%
YoY
|
-$631.0K
47.09%
YoY
|
$4.479M
70.24%
YoY
|
$861.0K
110.0%
YoY
|
$1.386M
-30.0%
YoY
|
-$429.0K
-130.38%
YoY
|
$2.631M
-13.17%
YoY
|
$410.0K
-86.82%
YoY
|
$1.980M
163.3%
YoY
|
$1.412M
60.82%
YoY
|
$3.030M
25.41%
YoY
|
$3.110M
256.24%
YoY
|
$752.0K
-61.1%
YoY
|
$878.0K
-58.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-77.78%
YoY
|
$75.00K
N/A
|
$70.00K
N/A
|
$50.00K
25.0%
YoY
|
$18.00K
-10.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-55.56%
YoY
|
$20.00K
66.67%
YoY
|
$99.00K
153.85%
YoY
|
$140.0K
-341.38%
YoY
|
$90.00K
-232.35%
YoY
|
$12.00K
-76.47%
YoY
|
$39.00K
-587.5%
YoY
|
-$58.00K
625.0%
YoY
|
-$68.00K
353.33%
YoY
|
$51.00K
-37.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.14M
-54.32%
YoY
|
-$67.75M
242.63%
YoY
|
-$34.00M
150.77%
YoY
|
-$111.5M
239.06%
YoY
|
-$46.27M
59.44%
YoY
|
-$19.77M
-55.99%
YoY
|
-$13.56M
-697.27%
YoY
|
-$32.88M
17.92%
YoY
|
-$29.02M
-66.41%
YoY
|
-$44.93M
-72.62%
YoY
|
$2.270M
-102.02%
YoY
|
-$27.88M
-68.89%
YoY
|
-$86.41M
274.92%
YoY
|
-$164.1M
467.28%
YoY
|
-$112.4M
65622.81%
YoY
|
-$89.61M
301.98%
YoY
|
-$23.05M
36.38%
YoY
|
| Cash From Investing Activities |
-$21.14M
-54.33%
YoY
|
-$67.83M
243.01%
YoY
|
-$34.00M
150.77%
YoY
|
-$111.5M
238.8%
YoY
|
-$46.29M
59.4%
YoY
|
-$19.77M
-56.09%
YoY
|
-$13.56M
-736.53%
YoY
|
-$32.92M
17.68%
YoY
|
-$29.04M
-66.39%
YoY
|
-$45.03M
-72.56%
YoY
|
$2.130M
-101.89%
YoY
|
-$27.97M
-68.81%
YoY
|
-$86.42M
274.15%
YoY
|
-$164.1M
467.25%
YoY
|
-$112.4M
62717.88%
YoY
|
-$89.68M
302.01%
YoY
|
-$23.10M
36.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$350.0K
-47.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$673.0K
7.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$629.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.20M
N/A
|
N/A
N/A
|
$89.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.70M
14.13%
YoY
|
$48.20M
-9.54%
YoY
|
$34.00M
62.8%
YoY
|
$60.18M
96.63%
YoY
|
$37.41M
64.07%
YoY
|
$53.28M
-16.81%
YoY
|
$20.88M
39.51%
YoY
|
$30.60M
-20.55%
YoY
|
$22.80M
-74.75%
YoY
|
$64.05M
-66.1%
YoY
|
$14.97M
-83.09%
YoY
|
$38.52M
-58.19%
YoY
|
$90.30M
329.37%
YoY
|
$188.9M
482.99%
YoY
|
$88.55M
566.73%
YoY
|
$92.14M
-3198.12%
YoY
|
$21.03M
-49.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.810M
-545.32%
YoY
|
$3.931M
-12.23%
YoY
|
$4.030M
368.06%
YoY
|
$1.895M
36.72%
YoY
|
-$631.0K
47.09%
YoY
|
$4.479M
70.24%
YoY
|
$861.0K
110.0%
YoY
|
$1.386M
-30.0%
YoY
|
-$429.0K
-130.38%
YoY
|
$2.631M
-13.17%
YoY
|
$410.0K
-86.82%
YoY
|
$1.980M
163.3%
YoY
|
$1.412M
60.82%
YoY
|
$3.030M
25.41%
YoY
|
$3.110M
256.24%
YoY
|
$752.0K
-61.1%
YoY
|
$878.0K
-58.19%
YoY
|
| Cash From Investing Activities |
-$21.14M
-54.33%
YoY
|
-$67.83M
243.01%
YoY
|
-$34.00M
150.77%
YoY
|
-$111.5M
238.8%
YoY
|
-$46.29M
59.4%
YoY
|
-$19.77M
-56.09%
YoY
|
-$13.56M
-736.53%
YoY
|
-$32.92M
17.68%
YoY
|
-$29.04M
-66.39%
YoY
|
-$45.03M
-72.56%
YoY
|
$2.130M
-101.89%
YoY
|
-$27.97M
-68.81%
YoY
|
-$86.42M
274.15%
YoY
|
-$164.1M
467.25%
YoY
|
-$112.4M
62717.88%
YoY
|
-$89.68M
302.01%
YoY
|
-$23.10M
36.03%
YoY
|
| Cash From Financing Activities |
$42.70M
14.13%
YoY
|
$48.20M
-9.54%
YoY
|
$34.00M
62.8%
YoY
|
$60.18M
96.63%
YoY
|
$37.41M
64.07%
YoY
|
$53.28M
-16.81%
YoY
|
$20.88M
39.51%
YoY
|
$30.60M
-20.55%
YoY
|
$22.80M
-74.75%
YoY
|
$64.05M
-66.1%
YoY
|
$14.97M
-83.09%
YoY
|
$38.52M
-58.19%
YoY
|
$90.30M
329.37%
YoY
|
$188.9M
482.99%
YoY
|
$88.55M
566.73%
YoY
|
$92.14M
-3198.12%
YoY
|
$21.03M
-49.81%
YoY
|
| Net Change In Cash |
$24.37M
-356.27%
YoY
|
-$15.70M
-141.32%
YoY
|
$4.030M
-50.78%
YoY
|
-$49.45M
5239.74%
YoY
|
-$9.509M
42.61%
YoY
|
$37.99M
75.47%
YoY
|
$8.188M
-53.24%
YoY
|
-$926.0K
-107.39%
YoY
|
-$6.668M
-226.0%
YoY
|
$21.65M
-22.23%
YoY
|
$17.51M
-184.24%
YoY
|
$12.53M
289.98%
YoY
|
$5.292M
-545.08%
YoY
|
$27.84M
372.6%
YoY
|
-$20.78M
-248.73%
YoY
|
$3.213M
-113.76%
YoY
|
-$1.189M
-104.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.810M
-545.32%
YoY
|
$3.931M
-12.23%
YoY
|
$4.030M
368.06%
YoY
|
$1.895M
36.72%
YoY
|
-$631.0K
47.09%
YoY
|
$4.479M
70.24%
YoY
|
$861.0K
110.0%
YoY
|
$1.386M
-30.0%
YoY
|
-$429.0K
-130.38%
YoY
|
$2.631M
-13.17%
YoY
|
$410.0K
-86.82%
YoY
|
$1.980M
163.3%
YoY
|
$1.412M
60.82%
YoY
|
$3.030M
25.41%
YoY
|
$3.110M
256.24%
YoY
|
$752.0K
-61.1%
YoY
|
$878.0K
-58.19%
YoY
|
| Capital Expenditures |
$4.000K
-77.78%
YoY
|
$75.00K
N/A
|
$70.00K
N/A
|
$50.00K
25.0%
YoY
|
$18.00K
-10.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-55.56%
YoY
|
$20.00K
66.67%
YoY
|
$99.00K
153.85%
YoY
|
$140.0K
-341.38%
YoY
|
$90.00K
-232.35%
YoY
|
$12.00K
-76.47%
YoY
|
$39.00K
-587.5%
YoY
|
-$58.00K
625.0%
YoY
|
-$68.00K
353.33%
YoY
|
$51.00K
-37.04%
YoY
|
| Free Cash Flow |
$2.806M
-532.36%
YoY
|
$3.856M
-13.91%
YoY
|
$3.960M
359.93%
YoY
|
$1.845M
37.07%
YoY
|
-$649.0K
44.54%
YoY
|
$4.479M
76.9%
YoY
|
$861.0K
218.89%
YoY
|
$1.346M
-28.78%
YoY
|
-$449.0K
-132.07%
YoY
|
$2.532M
-15.35%
YoY
|
$270.0K
-91.48%
YoY
|
$1.890M
130.49%
YoY
|
$1.400M
69.29%
YoY
|
$2.991M
23.39%
YoY
|
$3.168M
259.59%
YoY
|
$820.0K
-57.91%
YoY
|
$827.0K
-59.04%
YoY
|
Loading...