|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$10.80M
574.15%
YoY
|
-$1.602M
-377.43%
YoY
|
$577.4K
N/A
|
| Depreciation, Depletion And Amortization |
$120.8K
-4.41%
YoY
|
$126.4K
74.77%
YoY
|
$72.30K
11.49%
YoY
|
| Cash From Operating Activities |
-$9.763M
94.95%
YoY
|
-$5.008M
1571.9%
YoY
|
-$299.5K
1343.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$23.80K
-95.71%
YoY
|
$554.8K
2.8%
YoY
|
$539.7K
772.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.700K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
-$17.05K
-96.93%
YoY
|
-$554.8K
-99.52%
YoY
|
-$116.2M
187693.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.26M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.129M
-70.66%
YoY
|
$10.66M
-90.88%
YoY
|
$117.0M
17579.18%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$9.763M
94.95%
YoY
|
-$5.008M
1571.9%
YoY
|
-$299.5K
1343.55%
YoY
|
| Cash From Investing Activities |
-$17.05K
-96.93%
YoY
|
-$554.8K
-99.52%
YoY
|
-$116.2M
187693.05%
YoY
|
| Cash From Financing Activities |
$3.129M
-70.66%
YoY
|
$10.66M
-90.88%
YoY
|
$117.0M
17579.18%
YoY
|
| Net Change In Cash |
-$6.657M
-244.12%
YoY
|
$4.619M
786.27%
YoY
|
$521.2K
-9.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.763M
94.95%
YoY
|
-$5.008M
1571.9%
YoY
|
-$299.5K
1343.55%
YoY
|
| Capital Expenditures |
$23.80K
-95.71%
YoY
|
$554.8K
2.8%
YoY
|
$539.7K
772.64%
YoY
|
| Free Cash Flow |
-$9.787M
75.94%
YoY
|
-$5.563M
562.81%
YoY
|
-$839.3K
916.06%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.233M
-186.9%
YoY
|
-$4.270M
361.12%
YoY
|
-$2.750M
77.41%
YoY
|
-$3.313M
106.78%
YoY
|
-$2.570M
1060.64%
YoY
|
-$926.1K
-1973.19%
YoY
|
-$1.550M
356.25%
YoY
|
-$1.602M
N/A
|
-$221.4K
-403.85%
YoY
|
$49.44K
-177.64%
YoY
|
-$339.8K
50766.92%
YoY
|
N/A
|
$72.86K
N/A
|
| Depreciation, Depletion And Amortization |
$23.61K
-5.63%
YoY
|
$23.51K
-32.13%
YoY
|
$23.11K
-51.5%
YoY
|
$382.7K
433.31%
YoY
|
$25.01K
-19.86%
YoY
|
$34.64K
-35.85%
YoY
|
$47.65K
74.51%
YoY
|
$71.76K
N/A
|
$31.21K
N/A
|
$53.99K
N/A
|
$27.31K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
-51.12%
YoY
|
-$1.198M
-0.98%
YoY
|
-$3.045M
21.17%
YoY
|
-$2.563M
-31.18%
YoY
|
-$3.477M
1592.18%
YoY
|
-$1.210M
12.22%
YoY
|
-$2.513M
2620.5%
YoY
|
-$3.725M
N/A
|
-$205.5K
N/A
|
-$1.078M
N/A
|
-$92.38K
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$29.70K
-336.28%
YoY
|
-$7.400K
-153.94%
YoY
|
$60.80K
N/A
|
$528.5K
N/A
|
$12.57K
N/A
|
$13.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.700K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$29.60K
-335.48%
YoY
|
$14.10K
-202.77%
YoY
|
-$60.78K
389.43%
YoY
|
-$528.5K
N/A
|
-$12.57K
N/A
|
-$13.72K
N/A
|
-$12.42K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.250M
-9.31%
YoY
|
$1.124M
-13.3%
YoY
|
$2.250M
N/A
|
$455.0K
-94.08%
YoY
|
$1.379M
-55.85%
YoY
|
$1.296M
-935.32%
YoY
|
N/A
N/A
|
$7.687M
N/A
|
$3.123M
N/A
|
-$155.2K
N/A
|
-$216.5K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.700M
-51.12%
YoY
|
-$1.198M
-0.98%
YoY
|
-$3.045M
21.17%
YoY
|
-$2.563M
-31.18%
YoY
|
-$3.477M
1592.18%
YoY
|
-$1.210M
12.22%
YoY
|
-$2.513M
2620.5%
YoY
|
-$3.725M
N/A
|
-$205.5K
N/A
|
-$1.078M
N/A
|
-$92.38K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$29.60K
-335.48%
YoY
|
$14.10K
-202.77%
YoY
|
-$60.78K
389.43%
YoY
|
-$528.5K
N/A
|
-$12.57K
N/A
|
-$13.72K
N/A
|
-$12.42K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.250M
-9.31%
YoY
|
$1.124M
-13.3%
YoY
|
$2.250M
N/A
|
$455.0K
-94.08%
YoY
|
$1.379M
-55.85%
YoY
|
$1.296M
-935.32%
YoY
|
N/A
N/A
|
$7.687M
N/A
|
$3.123M
N/A
|
-$155.2K
N/A
|
-$216.5K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$449.3K
-78.28%
YoY
|
-$74.20K
-173.9%
YoY
|
-$799.4K
-68.94%
YoY
|
-$2.108M
-161.39%
YoY
|
-$2.069M
-171.24%
YoY
|
$100.4K
-108.05%
YoY
|
-$2.574M
733.31%
YoY
|
$3.434M
N/A
|
$2.904M
N/A
|
-$1.247M
N/A
|
-$308.9K
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
-51.12%
YoY
|
-$1.198M
-0.98%
YoY
|
-$3.045M
21.17%
YoY
|
-$2.563M
-31.18%
YoY
|
-$3.477M
1592.18%
YoY
|
-$1.210M
12.22%
YoY
|
-$2.513M
2620.5%
YoY
|
-$3.725M
N/A
|
-$205.5K
N/A
|
-$1.078M
N/A
|
-$92.38K
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$29.70K
-336.28%
YoY
|
-$7.400K
-153.94%
YoY
|
$60.80K
N/A
|
$528.5K
N/A
|
$12.57K
N/A
|
$13.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.700M
-50.7%
YoY
|
N/A
|
N/A
|
-$2.563M
-39.74%
YoY
|
-$3.447M
1481.01%
YoY
|
-$1.202M
10.14%
YoY
|
-$2.574M
N/A
|
-$4.253M
N/A
|
-$218.1K
N/A
|
-$1.092M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...