2015 Q1 Form 10-Q Financial Statement

#000108496115000039 Filed on May 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $277.8M $253.7M
YoY Change 9.47% 75.49%
Cost Of Revenue $65.70M $58.10M
YoY Change 13.08% 27.41%
Gross Profit $212.1M $195.6M
YoY Change 8.44% 97.58%
Gross Profit Margin 76.35% 77.09%
Selling, General & Admin $96.70M $94.80M
YoY Change 2.0% 109.73%
% of Gross Profit 45.59% 48.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.137M $6.117M
YoY Change 33.02% 231.37%
% of Gross Profit 3.84% 3.13%
Operating Expenses $194.9M $185.5M
YoY Change 5.08% 75.19%
Operating Profit $82.89M $68.27M
YoY Change 21.41% 76.34%
Interest Expense $42.30M $37.96M
YoY Change 11.44% 453.87%
% of Operating Profit 51.04% 55.61%
Other Income/Expense, Net -$40.19M -$37.70M
YoY Change 6.6% 463.06%
Pretax Income $42.70M $30.57M
YoY Change 39.67% -4.52%
Income Tax $14.61M $11.74M
% Of Pretax Income 34.22% 38.41%
Net Earnings $1.880M $23.18M
YoY Change -91.89% 19.19%
Net Earnings / Revenue 0.68% 9.14%
Basic Earnings Per Share $1.13 $0.90
Diluted Earnings Per Share $1.08 $0.82
COMMON SHARES
Basic Shares Outstanding 26.07M shares 25.75M shares
Diluted Shares Outstanding 27.32M shares 28.20M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $136.2M $196.4M
YoY Change -30.65% 556.86%
Cash & Equivalents $112.0M $196.4M
Short-Term Investments
Other Short-Term Assets $23.10M $24.40M
YoY Change -5.33% 180.46%
Inventory
Prepaid Expenses
Receivables $264.7M $209.5M
Other Receivables $40.70M $24.90M
Total Short-Term Assets $464.7M $455.2M
YoY Change 2.09% 136.84%
LONG-TERM ASSETS
Property, Plant & Equipment $64.60M $55.88M
YoY Change 15.61% 129.01%
Goodwill $865.7M $844.6M
YoY Change 2.5%
Intangibles $18.77M $22.58M
YoY Change -16.87%
Long-Term Investments $2.038B $1.904B
YoY Change 7.06% 137.55%
Other Assets $155.3M $108.4M
YoY Change 43.27% 111.72%
Total Long-Term Assets $3.183B $2.979B
YoY Change 6.85% 216.87%
TOTAL ASSETS
Total Short-Term Assets $464.7M $455.2M
Total Long-Term Assets $3.183B $2.979B
Total Assets $3.648B $3.435B
YoY Change 6.22% 203.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $195.9M $124.8M
YoY Change 56.97% 196.44%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $195.9M $124.8M
YoY Change 56.97% 153.14%
LONG-TERM LIABILITIES
Long-Term Debt $2.699B $2.623B
YoY Change 2.89% 297.59%
Other Long-Term Liabilities $87.50M $99.50M
YoY Change -12.06% -922.31%
Total Long-Term Liabilities $2.787B $2.723B
YoY Change 2.35% 320.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $195.9M $124.8M
Total Long-Term Liabilities $2.787B $2.723B
Total Liabilities $2.974B $2.836B
YoY Change 4.86% 302.04%
SHAREHOLDERS EQUITY
Retained Earnings $527.8M $417.8M
YoY Change 26.32%
Common Stock $260.0K $257.0K
YoY Change 1.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $633.1M $557.3M
YoY Change
Total Liabilities & Shareholders Equity $3.648B $3.435B
YoY Change 6.22% 203.28%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $1.880M $23.18M
YoY Change -91.89% 19.19%
Depreciation, Depletion And Amortization $8.137M $6.117M
YoY Change 33.02% 231.37%
Cash From Operating Activities $19.39M -$2.591M
YoY Change -848.36% -110.94%
INVESTING ACTIVITIES
Capital Expenditures $4.271M $2.978M
YoY Change 43.42% 28.64%
Acquisitions $0.00 $257.7M
YoY Change -100.0%
Other Investing Activities $251.0K $0.00
YoY Change -100.0%
Cash From Investing Activities $4.491M -$353.0M
YoY Change -101.27% -745.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$12.27M $420.9M
YoY Change -102.92% -738.14%
NET CHANGE
Cash From Operating Activities $19.39M -$2.591M
Cash From Investing Activities $4.491M -$353.0M
Cash From Financing Activities -$12.27M $420.9M
Net Change In Cash $11.61M $65.27M
YoY Change -82.22% 426.64%
FREE CASH FLOW
Cash From Operating Activities $19.39M -$2.591M
Capital Expenditures $4.271M $2.978M
Free Cash Flow $15.12M -$5.569M
YoY Change -371.49% -126.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26072000 shares
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001084961
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26026649 shares
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
ENCORE CAPITAL GROUP INC
CY2015Q1 dei Trading Symbol
TradingSymbol
ECPG
CY2014Q3 ecpg Acquisition Limit
AcquisitionLimit
225000000.0 USD
CY2015Q1 ecpg Additional Loan Amount Drawn
AdditionalLoanAmountDrawn
0 USD
CY2014Q1 ecpg Benefit For State Taxes
BenefitForStateTaxes
0.020
CY2015Q1 ecpg Benefit For State Taxes
BenefitForStateTaxes
0.029
CY2014Q3 ecpg Borrowing Base As Percentage Of Eligible Estimated Collection Range Start
BorrowingBaseAsPercentageOfEligibleEstimatedCollectionRangeStart
0.3
CY2014Q3 ecpg Borrowing Vase As Percentage Of Eligible Estimated Collection Range End
BorrowingVaseAsPercentageOfEligibleEstimatedCollectionRangeEnd
0.35
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Additions For Current Purchases Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAdditionsForCurrentPurchasesAccretableYield
591205000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Additions For Current Purchases Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAdditionsForCurrentPurchasesAccretableYield
85692000 USD
CY2014Q3 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net Collection Forecast Estimated Period
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNetCollectionForecastEstimatedPeriod
P120M
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Foreign Currency Translation Adjustment
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesForeignCurrencyTranslationAdjustment
8706000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Foreign Currency Translation Adjustment
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesForeignCurrencyTranslationAdjustment
-66783000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Gross Collections
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesGrossCollections
396674000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Gross Collections
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesGrossCollections
425071000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Net Additions To Existing Portfolios Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesNetAdditionsToExistingPortfoliosAccretableYield
100880000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Net Additions To Existing Portfolios Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesNetAdditionsToExistingPortfoliosAccretableYield
160336000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Portfolio Allowances Portfolio Allowance Reversals Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPortfolioAllowancesPortfolioAllowanceReversalsNet
3230000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Portfolio Allowances Portfolio Allowance Reversals Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPortfolioAllowancesPortfolioAllowanceReversalsNet
2859000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Purchases Of Receivable Portfolios
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPurchasesOfReceivablePortfolios
467565000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Purchases Of Receivable Portfolios
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPurchasesOfReceivablePortfolios
125154000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Put Backs And Recalls
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPutBacksAndRecalls
3384000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Put Backs And Recalls
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesPutBacksAndRecalls
2563000 USD
CY2014Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Revenue Recognized
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesRevenueRecognized
234338000 USD
CY2015Q1 ecpg Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Revenue Recognized
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesRevenueRecognized
261251000 USD
CY2014Q1 ecpg Collection Agency Commissions
CollectionAgencyCommissions
8276000 USD
CY2015Q1 ecpg Collection Agency Commissions
CollectionAgencyCommissions
10685000 USD
CY2014Q4 ecpg Convertible Notes Payable Net
ConvertibleNotesPayableNet
397298000 USD
CY2015Q1 ecpg Convertible Notes Payable Net
ConvertibleNotesPayableNet
399576000 USD
CY2014Q1 ecpg Cost Of Legal Collections
CostOfLegalCollections
49825000 USD
CY2015Q1 ecpg Cost Of Legal Collections
CostOfLegalCollections
54998000 USD
CY2014Q3 ecpg Debt Instrument Borrowing Base As Percentage Of Receivables
DebtInstrumentBorrowingBaseAsPercentageOfReceivables
0.55
CY2014Q3 ecpg Debt Instrument Numberof Subtranches
DebtInstrumentNumberofSubtranches
2 subtranche
CY2014Q4 ecpg Deferred Court Costs Advanced
DeferredCourtCostsAdvanced
546271000 USD
CY2015Q1 ecpg Deferred Court Costs Advanced
DeferredCourtCostsAdvanced
570520000 USD
CY2014Q1 ecpg Deferred Court Costs Foreign Currency Translation
DeferredCourtCostsForeignCurrencyTranslation
0 USD
CY2015Q1 ecpg Deferred Court Costs Foreign Currency Translation
DeferredCourtCostsForeignCurrencyTranslation
443000 USD
CY2015Q1 ecpg Deferred Court Costs Not Recovered Write Off Years
DeferredCourtCostsNotRecoveredWriteOffYears
P5Y
CY2014Q4 ecpg Deferred Court Costs Recovered
DeferredCourtCostsRecovered
206287000 USD
CY2015Q1 ecpg Deferred Court Costs Recovered
DeferredCourtCostsRecovered
215662000 USD
CY2013Q4 ecpg Deferred Court Costs Reserve
DeferredCourtCostsReserve
210889000 USD
CY2014Q1 ecpg Deferred Court Costs Reserve
DeferredCourtCostsReserve
227067000 USD
CY2014Q4 ecpg Deferred Court Costs Reserve
DeferredCourtCostsReserve
279572000 USD
CY2015Q1 ecpg Deferred Court Costs Reserve
DeferredCourtCostsReserve
290383000 USD
CY2014Q1 ecpg Effective Income Tax Rate Reconciliation Tax Reserves
EffectiveIncomeTaxRateReconciliationTaxReserves
0.000
CY2015Q1 ecpg Effective Income Tax Rate Reconciliation Tax Reserves
EffectiveIncomeTaxRateReconciliationTaxReserves
0.001
CY2014Q1 ecpg Estimated Future Collections At Acquisition For Receivable Portfolios
EstimatedFutureCollectionsAtAcquisitionForReceivablePortfolios
1000000000 USD
CY2015Q1 ecpg Estimated Future Collections At Acquisition For Receivable Portfolios
EstimatedFutureCollectionsAtAcquisitionForReceivablePortfolios
197500000 USD
CY2014Q1 ecpg Face Value Of Receivable Portfolios
FaceValueOfReceivablePortfolios
4300000000 USD
CY2015Q1 ecpg Face Value Of Receivable Portfolios
FaceValueOfReceivablePortfolios
1000000000 USD
CY2015Q1 ecpg Financing Receivable Securedby Tax Lien Redemption Period
FinancingReceivableSecuredbyTaxLienRedemptionPeriod
P84M
CY2015Q1 ecpg Fluctuation In Discount Rate
FluctuationInDiscountRate
0.0100
CY2015Q1 ecpg Income Recognized Under Cost Recovery Method
IncomeRecognizedUnderCostRecoveryMethod
0 USD
CY2014Q3 ecpg Investment In Unrestricted Subsidiary
InvestmentInUnrestrictedSubsidiary
250000000 USD
CY2015Q1 ecpg Material Reserves For Litigation
MaterialReservesForLitigation
0 USD
CY2014Q3 ecpg Maximum Additional Unsecured Debt
MaximumAdditionalUnsecuredDebt
750000000 USD
CY2014 ecpg Noncontrolling Interest Foreign Currency Transactionand Translation Adjustment
NoncontrollingInterestForeignCurrencyTransactionandTranslationAdjustment
3893000 USD
CY2015Q1 ecpg Noncontrolling Interest Foreign Currency Transactionand Translation Adjustment
NoncontrollingInterestForeignCurrencyTransactionandTranslationAdjustment
1582000 USD
CY2015Q1 ecpg Numberof Debt Agreements
NumberofDebtAgreements
2 agreement
CY2015Q1 ecpg Other Long Term Debt And Line Of Credit Facility Amount Outstanding
OtherLongTermDebtAndLineOfCreditFacilityAmountOutstanding
631100000 USD
CY2014Q4 ecpg Other Receivable Duefrom Seller
OtherReceivableDuefromSeller
7357000 USD
CY2015Q1 ecpg Other Receivable Duefrom Seller
OtherReceivableDuefromSeller
6987000 USD
CY2014Q3 ecpg Percentage Of Eligible Estimated Remaining Collections
PercentageOfEligibleEstimatedRemainingCollections
0.33
CY2014Q3 ecpg Percentage Of Multiplying Factor
PercentageOfMultiplyingFactor
0.95
CY2014Q3 ecpg Percentage Of Outstanding Voting Stock
PercentageOfOutstandingVotingStock
0.5
CY2015Q1 ecpg Percentage Of Payments Made For Portfolio Purchase
PercentageOfPaymentsMadeForPortfolioPurchase
0.5
CY2014Q3 ecpg Percentage To Be Added To Adjusted Base Rate For Alternate Base Rate
PercentageToBeAddedToAdjustedBaseRateForAlternateBaseRate
0.01
CY2014Q3 ecpg Percentage To Be Added To Base Rate For Alternate Base Rate
PercentageToBeAddedToBaseRateForAlternateBaseRate
0.005
CY2014Q4 ecpg Preferred Equity Certificates
PreferredEquityCertificates
208312000 USD
CY2015Q1 ecpg Preferred Equity Certificates
PreferredEquityCertificates
204019000 USD
CY2015Q1 ecpg Property Tax Lien Collectionfrom Foreclosure Percentageof Properties
PropertyTaxLienCollectionfromForeclosurePercentageofProperties
0.005
CY2014Q4 ecpg Property Tax Payment Agreements Receivable Net
PropertyTaxPaymentAgreementsReceivableNet
259432000 USD
CY2015Q1 ecpg Property Tax Payment Agreements Receivable Net
PropertyTaxPaymentAgreementsReceivableNet
264691000 USD
CY2014Q1 ecpg Provision For Court Cost Spent
ProvisionForCourtCostSpent
16178000 USD
CY2015Q1 ecpg Provision For Court Cost Spent
ProvisionForCourtCostSpent
19179000 USD
CY2015Q1 ecpg Purchase Commitment Face Amount
PurchaseCommitmentFaceAmount
1700000000 USD
CY2014Q1 ecpg Receivable Portfolios Percentage Of Face Value On Purchase Cost
ReceivablePortfoliosPercentageOfFaceValueOnPurchaseCost
0.109
CY2015Q1 ecpg Receivable Portfolios Percentage Of Face Value On Purchase Cost
ReceivablePortfoliosPercentageOfFaceValueOnPurchaseCost
0.120
CY2015Q1 ecpg Reclassificationsof Permanentto Temporary Equity Debt Conversion
ReclassificationsofPermanenttoTemporaryEquityDebtConversion
8400000 USD
CY2014Q4 ecpg Recoverable Legal Fees
RecoverableLegalFees
2905000 USD
CY2015Q1 ecpg Recoverable Legal Fees
RecoverableLegalFees
2856000 USD
CY2014 ecpg Redeemable Noncontrolling Interest Increase From Business Combination
RedeemableNoncontrollingInterestIncreaseFromBusinessCombination
4997000 USD
CY2014Q1 ecpg Revenue As Percentage Of Collections
RevenueAsPercentageOfCollections
0.591
CY2015Q1 ecpg Revenue As Percentage Of Collections
RevenueAsPercentageOfCollections
0.615
CY2014Q1 ecpg Reversal Provision For Allowances On Receivable Portfolios Net
ReversalProvisionForAllowancesOnReceivablePortfoliosNet
-3230000 USD
CY2015Q1 ecpg Reversal Provision For Allowances On Receivable Portfolios Net
ReversalProvisionForAllowancesOnReceivablePortfoliosNet
-2859000 USD
CY2015Q1 ecpg Senior Notes Original Amount
SeniorNotesOriginalAmount
75000000.0 USD
CY2015Q1 ecpg Senior Secured Notes Present Value Inputs Discount Rate Spread
SeniorSecuredNotesPresentValueInputsDiscountRateSpread
0.005
CY2014Q4 ecpg Service Fee Receivable
ServiceFeeReceivable
7864000 USD
CY2015Q1 ecpg Service Fee Receivable
ServiceFeeReceivable
10384000 USD
CY2014Q3 ecpg Stock Repurchase Program Maximum Amount Of Common Stock
StockRepurchaseProgramMaximumAmountOfCommonStock
50000000.0 USD
CY2014Q1 ecpg Write Off Of Reserve After Sixty Months
WriteOffOfReserveAfterSixtyMonths
0 USD
CY2015Q1 ecpg Write Off Of Reserve After Sixty Months
WriteOffOfReserveAfterSixtyMonths
7925000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
231967000 USD
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
195887000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-922000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23058000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
125310000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5254000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
128135000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8141000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q4 us-gaap Assets
Assets
3750135000 USD
CY2015Q1 us-gaap Assets
Assets
3648187000 USD
CY2014Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
15331000 USD
CY2015Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
13924000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126213000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
196389000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124163000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136209000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
65272000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11608000 USD
CY2013Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
2399936000 USD
CY2014Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
2854453000 USD
CY2014Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
3059713000 USD
CY2015Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
3041631000 USD
CY2014Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
237568000 USD
CY2015Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
264110000 USD
CY2013Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLosses
93080000 USD
CY2014Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLosses
89850000 USD
CY2014Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLosses
75673000 USD
CY2015Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLosses
72814000 USD
CY2014Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses Decreases1
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLossesDecreases1
3230000 USD
CY2015Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Allowance For Loan Losses Decreases1
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLossesDecreases1
2859000 USD
CY2013Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
1590249000 USD
CY2014Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
1904030000 USD
CY2014Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
2143560000 USD
CY2015Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
2038407000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25794000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26012000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25794000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26012000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
258000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
260000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25065000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8871000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4498000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1040000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20567000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
7831000 USD
CY2014Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
507400000 USD
CY2015Q1 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
497700000 USD
CY2014Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
448500000 USD
CY2015Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
448500000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2773554000 USD
CY2015Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2690882000 USD
CY2014Q4 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
55236000 USD
CY2015Q1 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
55955000 USD
CY2015Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.110
CY2015Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
51202000 USD
CY2015Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
48924000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
67259000 USD
CY2015Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
61482000 USD
CY2014Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0289
CY2015Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0298
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
38504000 USD
CY2015Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
39794000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4767000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4276000 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
33716000 USD
CY2015Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
50997000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6117000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8350000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6117000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8350000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4904000 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
438000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.384
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.346
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.034
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.060
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.023
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.007
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.000
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.058
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.082
CY2014Q4 us-gaap Escrow Deposit
EscrowDeposit
16889000 USD
CY2015Q1 us-gaap Escrow Deposit
EscrowDeposit
0 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2629000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
637000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2629000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
637000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4646000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5735000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
26210000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24505000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36694000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32612000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
897933000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
865701000 USD
CY2015Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
2410000 USD
CY2015Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-34642000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30572000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
45850000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11742000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15883000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
6103000 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
14651000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-24446000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-16338000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3123000 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
6166000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
471000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15029000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
80000 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1461000 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
874000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
906000 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
369000 shares
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1962000 USD
CY2015Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1962000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21564000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18770000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
37962000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
42303000 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4824000 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
7143000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
41130000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
18857000 USD
CY2014Q4 us-gaap Interest Receivable
InterestReceivable
12187000 USD
CY2015Q1 us-gaap Interest Receivable
InterestReceivable
15381000 USD
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
58137000 USD
CY2015Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
67748000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3085196000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
2974227000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3750135000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3648187000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
505000000 USD
CY2015Q1 us-gaap Line Of Credit
LineOfCredit
487000000 USD
CY2015Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
35000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
3981000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
4054000 USD
CY2014 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
5730000 USD
CY2015Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
664000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
406111000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-12273000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-352990000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4491000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
12151000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
19390000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
23180000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
29425000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4350000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
542000 USD
CY2014 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-4513000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
468000 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1169000 USD
CY2015Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1290000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37697000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-40186000 USD
CY2015Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
185472000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
199627000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
68269000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
86036000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
197666000 USD
CY2015Q1 us-gaap Other Assets
OtherAssets
214103000 USD
CY2014Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
24169000 USD
CY2015Q1 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
32963000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-148000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-1582000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
214000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-22649000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1737000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-22136000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1523000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
513000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
26423000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
25234000 USD
CY2014Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
60412000 USD
CY2015Q1 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
64475000 USD
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
79675000 USD
CY2015Q1 us-gaap Other Liabilities
OtherLiabilities
87458000 USD
CY2014Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
146023000 USD
CY2015Q1 us-gaap Other Long Term Debt
OtherLongTermDebt
144063000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
265000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2117000 USD
CY2014Q4 us-gaap Other Receivables
OtherReceivables
7467000 USD
CY2015Q1 us-gaap Other Receivables
OtherReceivables
7934000 USD
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11349000 USD
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
14410000 USD
CY2014Q1 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
33576000 USD
CY2015Q1 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
298000 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
14222000 USD
CY2015Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4279000 USD
CY2014Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5244000 USD
CY2015Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4554000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
257726000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014Q1 us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
257175000 USD
CY2015Q1 us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
143239000 USD
CY2014Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
19123000 USD
CY2015Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
53516000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2978000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4271000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
21427000 USD
CY2015Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
23074000 USD
CY2014Q1 us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
161927000 USD
CY2015Q1 us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
164217000 USD
CY2014Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
22085000 USD
CY2015Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
41598000 USD
CY2014Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
161000000 USD
CY2015Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
288645000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2014Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
457266000 USD
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
134285000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
408000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3592000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
18830000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
29967000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
66969000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64601000 USD
CY2015Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
196600000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
26564000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
28885000 USD
CY2015Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
28435000 USD
CY2014Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
447045000 USD
CY2015Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
124395000 USD
CY2014Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
CY2015Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
6625000 USD
CY2014Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
3750000 USD
CY2015Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
3750000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
498354000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
527779000 USD
CY2014Q1 us-gaap Revenues
Revenues
253741000 USD
CY2015Q1 us-gaap Revenues
Revenues
285663000 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
3617000 USD
CY2015Q1 us-gaap Security Deposit
SecurityDeposit
4963000 USD
CY2014Q4 us-gaap Senior Notes
SeniorNotes
43750000 USD
CY2015Q1 us-gaap Senior Notes
SeniorNotes
40000000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4836000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5905000 USD
CY2014Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000.0 USD
CY2014Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
400000 shares
CY2014Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
16800000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
623000000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
633116000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
626981000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
637170000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
9073000 USD
CY2015Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
8355000 USD
CY2015Q1 us-gaap Undistributed Earnings
UndistributedEarnings
5900000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
44400000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
47700000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
12700000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
16000000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28196000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27315000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25749000 shares
CY2015Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the condensed consolidated financial statements to conform to the current year&#8217;s presentation.</font></div><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has reclassified a portion of the increase in other assets in the condensed consolidated statements of cash flows from operating activities to financing activities for all periods presented.</font></div></div>
CY2015Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company&#8217;s financial statements and the accompanying notes. Actual results could materially differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001084961-15-000039-index-headers.html Edgar Link pending
0001084961-15-000039-index.html Edgar Link pending
0001084961-15-000039.txt Edgar Link pending
0001084961-15-000039-xbrl.zip Edgar Link pending
amendmentagreeme_image1a01.gif Edgar Link pending
ecpg-20150331.xml Edgar Link completed
ecpg-20150331.xsd Edgar Link pending
ecpg-20150331_cal.xml Edgar Link unprocessable
ecpg-20150331_def.xml Edgar Link unprocessable
ecpg-20150331_lab.xml Edgar Link unprocessable
ecpg-20150331_pre.xml Edgar Link unprocessable
ecpg-2015331ex101.htm Edgar Link pending
ecpg-2015331ex311.htm Edgar Link pending
ecpg-2015331ex312.htm Edgar Link pending
ecpg-2015331ex321.htm Edgar Link pending
ecpg-2015331x10q.htm Edgar Link pending
exhibit101imagea02.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending