|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.13M
969.24%
YoY
|
-$6.652M
-109.35%
YoY
|
$71.15M
-3.45%
YoY
|
$73.70M
-152.66%
YoY
|
-$139.9M
-49.8%
YoY
|
| Depreciation, Depletion And Amortization |
$67.81M
-24.12%
YoY
|
$89.36M
5.63%
YoY
|
$84.60M
6.87%
YoY
|
$79.16M
-0.72%
YoY
|
$79.74M
3.66%
YoY
|
| Cash From Operating Activities |
$140.3M
-6.39%
YoY
|
$149.9M
8.93%
YoY
|
$137.6M
-26.26%
YoY
|
$186.6M
43.63%
YoY
|
$129.9M
-41.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.41M
2.11%
YoY
|
$68.95M
5.54%
YoY
|
$65.34M
10.98%
YoY
|
$58.87M
-1.96%
YoY
|
$60.05M
9.5%
YoY
|
| Acquisitions |
$41.48M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$488.0K
-98.86%
YoY
|
$42.64M
N/A
|
| Other Investing Activities |
$505.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$81.00K
-775.0%
YoY
|
$12.00K
N/A
|
| Cash From Investing Activities |
$435.4M
-692.78%
YoY
|
-$73.45M
12.43%
YoY
|
-$65.34M
3.67%
YoY
|
-$63.02M
-107.54%
YoY
|
$835.7M
51.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$435.6M
78.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
$46.95M
837.09%
YoY
|
$5.010M
-93.64%
YoY
|
$78.72M
-42.43%
YoY
|
$136.7M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$525.0M
2842.44%
YoY
|
-$17.84M
-80.92%
YoY
|
-$93.50M
-36.9%
YoY
|
-$148.2M
-84.63%
YoY
|
-$964.2M
33.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.3M
-6.39%
YoY
|
$149.9M
8.93%
YoY
|
$137.6M
-26.26%
YoY
|
$186.6M
43.63%
YoY
|
$129.9M
-41.9%
YoY
|
| Cash From Investing Activities |
$435.4M
-692.78%
YoY
|
-$73.45M
12.43%
YoY
|
-$65.34M
3.67%
YoY
|
-$63.02M
-107.54%
YoY
|
$835.7M
51.55%
YoY
|
| Cash From Financing Activities |
-$525.0M
2842.44%
YoY
|
-$17.84M
-80.92%
YoY
|
-$93.50M
-36.9%
YoY
|
-$148.2M
-84.63%
YoY
|
-$964.2M
33.4%
YoY
|
| Net Change In Cash |
$51.18M
-11.22%
YoY
|
$57.65M
-355.59%
YoY
|
-$22.56M
-24.74%
YoY
|
-$29.97M
-916.59%
YoY
|
$3.670M
-94.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.3M
-6.39%
YoY
|
$149.9M
8.93%
YoY
|
$137.6M
-26.26%
YoY
|
$186.6M
43.63%
YoY
|
$129.9M
-41.9%
YoY
|
| Capital Expenditures |
$70.41M
2.11%
YoY
|
$68.95M
5.54%
YoY
|
$65.34M
10.98%
YoY
|
$58.87M
-1.96%
YoY
|
$60.05M
9.5%
YoY
|
| Free Cash Flow |
$69.90M
-13.64%
YoY
|
$80.94M
12.0%
YoY
|
$72.26M
-43.43%
YoY
|
$127.7M
82.81%
YoY
|
$69.87M
-58.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.314M
-219.93%
YoY
|
$5.740M
-118.87%
YoY
|
-$79.26M
-656.14%
YoY
|
$5.986M
-27.84%
YoY
|
-$3.597M
-394.59%
YoY
|
-$30.42M
-201.64%
YoY
|
$14.25M
-14.02%
YoY
|
$8.295M
-68.22%
YoY
|
$1.221M
-183.0%
YoY
|
$29.93M
18.52%
YoY
|
$16.57M
-22.28%
YoY
|
$26.10M
35.62%
YoY
|
-$1.471M
-118.68%
YoY
|
$25.25M
-0.72%
YoY
|
$21.33M
-129.93%
YoY
|
$19.25M
-1391.61%
YoY
|
$7.875M
-108.5%
YoY
|
$25.44M
-108.41%
YoY
|
-$71.26M
-1048.35%
YoY
|
| Depreciation, Depletion And Amortization |
$17.79M
-23.06%
YoY
|
$20.58M
-8.84%
YoY
|
$10.95M
-52.86%
YoY
|
$23.94M
10.73%
YoY
|
$23.12M
5.43%
YoY
|
$22.58M
1.97%
YoY
|
$23.23M
30.69%
YoY
|
$21.62M
3.45%
YoY
|
$21.93M
31.4%
YoY
|
$22.14M
8.75%
YoY
|
$17.77M
-9.32%
YoY
|
$20.90M
6.33%
YoY
|
$16.69M
-14.6%
YoY
|
$20.36M
3.58%
YoY
|
$19.60M
-4.85%
YoY
|
$19.66M
-1.64%
YoY
|
$19.55M
0.24%
YoY
|
$19.66M
26.6%
YoY
|
$20.60M
7.72%
YoY
|
| Cash From Operating Activities |
$16.94M
65.15%
YoY
|
$41.76M
-3.99%
YoY
|
$55.25M
-7.82%
YoY
|
$33.04M
231.8%
YoY
|
$10.26M
-71.9%
YoY
|
$43.50M
-32.24%
YoY
|
$59.94M
85.57%
YoY
|
$9.957M
-73.08%
YoY
|
$36.50M
787.29%
YoY
|
$64.19M
-16.94%
YoY
|
$32.30M
-42.78%
YoY
|
$36.99M
-20.34%
YoY
|
$4.114M
-35.95%
YoY
|
$77.28M
71.54%
YoY
|
$56.45M
58.7%
YoY
|
$46.43M
45.67%
YoY
|
$6.423M
-63.13%
YoY
|
$45.05M
-38.28%
YoY
|
$35.57M
-59.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.14M
-41.71%
YoY
|
$18.81M
9.21%
YoY
|
$2.071M
-86.24%
YoY
|
$25.27M
31.1%
YoY
|
$24.25M
39.61%
YoY
|
$17.23M
47.34%
YoY
|
$15.05M
4.52%
YoY
|
$19.28M
-5.98%
YoY
|
$17.37M
-7.09%
YoY
|
$11.69M
-39.71%
YoY
|
$14.40M
-205.38%
YoY
|
$20.50M
-235.91%
YoY
|
$18.70M
73.93%
YoY
|
$19.40M
-225.97%
YoY
|
-$13.67M
-17.73%
YoY
|
-$15.09M
-2.53%
YoY
|
$10.75M
-14.43%
YoY
|
-$15.40M
-24.42%
YoY
|
-$16.61M
-36.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$562.7M
N/A
|
-$15.55M
261.6%
YoY
|
-$41.32M
20557.5%
YoY
|
N/A
|
$0.00
N/A
|
-$4.300M
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$437.0K
-100.05%
YoY
|
$0.00
-100.0%
YoY
|
-$81.00K
N/A
|
-$840.0K
-100.14%
YoY
|
$970.6M
4652.12%
YoY
|
| Cash From Investing Activities |
-$14.14M
-41.71%
YoY
|
$543.9M
-3256.91%
YoY
|
-$17.62M
-8.95%
YoY
|
-$66.59M
241.88%
YoY
|
-$24.25M
39.61%
YoY
|
-$17.23M
47.34%
YoY
|
-$19.35M
34.38%
YoY
|
-$19.48M
-5.0%
YoY
|
-$17.37M
-7.09%
YoY
|
-$11.69M
-39.71%
YoY
|
-$14.40M
2.11%
YoY
|
-$20.50M
35.91%
YoY
|
-$18.70M
29.73%
YoY
|
-$19.40M
19.46%
YoY
|
-$14.10M
-101.48%
YoY
|
-$15.09M
-40.78%
YoY
|
-$14.41M
-81.18%
YoY
|
-$16.24M
-102.74%
YoY
|
$954.0M
-16466.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.44M
741.2%
YoY
|
-$487.5M
17763.72%
YoY
|
-$8.074M
973.67%
YoY
|
-$24.93M
145.29%
YoY
|
-$4.451M
6.41%
YoY
|
-$2.729M
-9.9%
YoY
|
-$752.0K
-92.91%
YoY
|
-$10.17M
-78.06%
YoY
|
-$4.183M
-87.54%
YoY
|
-$3.029M
-95.38%
YoY
|
-$10.60M
-85.0%
YoY
|
-$46.33M
395.03%
YoY
|
-$33.57M
1213.89%
YoY
|
-$65.63M
-17014.43%
YoY
|
-$70.69M
-92.63%
YoY
|
-$9.359M
125.74%
YoY
|
-$2.555M
29.17%
YoY
|
$388.0K
-100.05%
YoY
|
-$958.5M
22341.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.94M
65.15%
YoY
|
$41.76M
-3.99%
YoY
|
$55.25M
-7.82%
YoY
|
$33.04M
231.8%
YoY
|
$10.26M
-71.9%
YoY
|
$43.50M
-32.24%
YoY
|
$59.94M
85.57%
YoY
|
$9.957M
-73.08%
YoY
|
$36.50M
787.29%
YoY
|
$64.19M
-16.94%
YoY
|
$32.30M
-42.78%
YoY
|
$36.99M
-20.34%
YoY
|
$4.114M
-35.95%
YoY
|
$77.28M
71.54%
YoY
|
$56.45M
58.7%
YoY
|
$46.43M
45.67%
YoY
|
$6.423M
-63.13%
YoY
|
$45.05M
-38.28%
YoY
|
$35.57M
-59.81%
YoY
|
| Cash From Investing Activities |
-$14.14M
-41.71%
YoY
|
$543.9M
-3256.91%
YoY
|
-$17.62M
-8.95%
YoY
|
-$66.59M
241.88%
YoY
|
-$24.25M
39.61%
YoY
|
-$17.23M
47.34%
YoY
|
-$19.35M
34.38%
YoY
|
-$19.48M
-5.0%
YoY
|
-$17.37M
-7.09%
YoY
|
-$11.69M
-39.71%
YoY
|
-$14.40M
2.11%
YoY
|
-$20.50M
35.91%
YoY
|
-$18.70M
29.73%
YoY
|
-$19.40M
19.46%
YoY
|
-$14.10M
-101.48%
YoY
|
-$15.09M
-40.78%
YoY
|
-$14.41M
-81.18%
YoY
|
-$16.24M
-102.74%
YoY
|
$954.0M
-16466.65%
YoY
|
| Cash From Financing Activities |
-$37.44M
741.2%
YoY
|
-$487.5M
17763.72%
YoY
|
-$8.074M
973.67%
YoY
|
-$24.93M
145.29%
YoY
|
-$4.451M
6.41%
YoY
|
-$2.729M
-9.9%
YoY
|
-$752.0K
-92.91%
YoY
|
-$10.17M
-78.06%
YoY
|
-$4.183M
-87.54%
YoY
|
-$3.029M
-95.38%
YoY
|
-$10.60M
-85.0%
YoY
|
-$46.33M
395.03%
YoY
|
-$33.57M
1213.89%
YoY
|
-$65.63M
-17014.43%
YoY
|
-$70.69M
-92.63%
YoY
|
-$9.359M
125.74%
YoY
|
-$2.555M
29.17%
YoY
|
$388.0K
-100.05%
YoY
|
-$958.5M
22341.98%
YoY
|
| Net Change In Cash |
-$34.64M
86.9%
YoY
|
$98.13M
316.9%
YoY
|
$29.56M
-25.8%
YoY
|
-$58.48M
197.1%
YoY
|
-$18.54M
-225.48%
YoY
|
$23.54M
-52.42%
YoY
|
$39.84M
445.71%
YoY
|
-$19.68M
-34.04%
YoY
|
$14.77M
-129.96%
YoY
|
$49.47M
-738.89%
YoY
|
$7.300M
-125.76%
YoY
|
-$29.85M
-235.74%
YoY
|
-$49.30M
342.52%
YoY
|
-$7.743M
-126.51%
YoY
|
-$28.34M
-191.18%
YoY
|
$21.99M
875.08%
YoY
|
-$11.14M
-82.55%
YoY
|
$29.20M
-163.38%
YoY
|
$31.08M
-60.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.94M
65.15%
YoY
|
$41.76M
-3.99%
YoY
|
$55.25M
-7.82%
YoY
|
$33.04M
231.8%
YoY
|
$10.26M
-71.9%
YoY
|
$43.50M
-32.24%
YoY
|
$59.94M
85.57%
YoY
|
$9.957M
-73.08%
YoY
|
$36.50M
787.29%
YoY
|
$64.19M
-16.94%
YoY
|
$32.30M
-42.78%
YoY
|
$36.99M
-20.34%
YoY
|
$4.114M
-35.95%
YoY
|
$77.28M
71.54%
YoY
|
$56.45M
58.7%
YoY
|
$46.43M
45.67%
YoY
|
$6.423M
-63.13%
YoY
|
$45.05M
-38.28%
YoY
|
$35.57M
-59.81%
YoY
|
| Capital Expenditures |
$14.14M
-41.71%
YoY
|
$18.81M
9.21%
YoY
|
$2.071M
-86.24%
YoY
|
$25.27M
31.1%
YoY
|
$24.25M
39.61%
YoY
|
$17.23M
47.34%
YoY
|
$15.05M
4.52%
YoY
|
$19.28M
-5.98%
YoY
|
$17.37M
-7.09%
YoY
|
$11.69M
-39.71%
YoY
|
$14.40M
-205.38%
YoY
|
$20.50M
-235.91%
YoY
|
$18.70M
73.93%
YoY
|
$19.40M
-225.97%
YoY
|
-$13.67M
-17.73%
YoY
|
-$15.09M
-2.53%
YoY
|
$10.75M
-14.43%
YoY
|
-$15.40M
-24.42%
YoY
|
-$16.61M
-36.74%
YoY
|
| Free Cash Flow |
$2.801M
-120.01%
YoY
|
$22.94M
-12.65%
YoY
|
$53.18M
18.48%
YoY
|
$7.765M
-183.32%
YoY
|
-$14.00M
-173.16%
YoY
|
$26.27M
-49.97%
YoY
|
$44.89M
150.78%
YoY
|
-$9.320M
-156.54%
YoY
|
$19.13M
-231.18%
YoY
|
$52.50M
-9.31%
YoY
|
$17.90M
-74.47%
YoY
|
$16.48M
-73.2%
YoY
|
-$14.58M
237.05%
YoY
|
$57.88M
-4.24%
YoY
|
$70.11M
34.37%
YoY
|
$61.52M
29.92%
YoY
|
-$4.327M
-189.03%
YoY
|
$60.45M
-35.25%
YoY
|
$52.18M
-54.53%
YoY
|
Loading...