Cxj Group Co., Ltd - Understand $ecxj stock

$ECXJ Market Cap: $1.017 Thousand

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$605.5K

TTM

Gross Margin

77.22%

TTM

Net Earnings

-$76.52K

TTM

Current Assets

$560.9K

Q4 2024

Current Liabilities

$1.804M

Q4 2024

Current Ratio

31.1%

Q4 2024

Total Assets

$2.354M

Q4 2024

Total Liabilities

$1.804M

Q4 2024

Book Value

$550.1K

Q4 2024

Cash

$352.00

Q4 2024

P/E

-0.01329

Sep 24, 2024 EST

Free Cash Flow

$75.88K

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue	$2.319M	$2.047M	$2.771M	$1.075M	$11.31M	$13.18M	$12.44M	$25.81M	$14.27M	$13.47M	$5.250M	$3.840M	$2.980M
YoY Change	13.3%	-26.15%	157.8%		-14.2%	5.97%	-51.82%	80.93%	5.91%	156.57%	36.72%	28.86%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue	$2.319M	$2.047M	$2.771M	$1.075M	$11.31M	$13.18M	$12.44M	$25.81M	$14.27M	$13.47M	$5.250M	$3.840M	$2.980M
Cost Of Revenue	$672.6K	$949.5K	$1.038M	$419.2K	$6.584M	$5.959M	$6.759M	$20.18M	$8.285M	$7.740M	$1.590M	$600.0K	$230.0K
Gross Profit	$1.646M	$1.097M	$1.733M	$655.9K	$4.724M	$7.220M	$5.678M	$5.633M	$5.981M	$5.730M	$3.660M	$3.240M	$2.750M
Gross Profit Margin	70.99%	53.61%	62.55%	61.01%	41.78%	54.78%	45.65%	21.82%	41.92%	42.54%	69.71%	84.38%	92.28%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003	2002
Selling, General & Admin		$2.244M	$2.258M	$2.537M	$7.194M	$6.626M	$8.443M	$8.695M	$5.815M	$4.830M	$2.820M	$2.450M	$2.550M
YoY Change		-0.63%	-10.97%		8.57%	-21.52%	-2.9%	49.53%	20.39%	71.28%	15.1%	-3.92%
% of Gross Profit		204.54%	130.27%	386.76%	152.29%	91.77%	148.7%	154.36%	97.22%	84.29%	77.05%	75.62%	92.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$2.247K	$1.356K	$415.00	$11.52K	$75.00K	$192.0K	$142.0K	$130.0K	$127.0K	$70.00K	$30.00K	$30.00K	$120.0K
YoY Change	65.71%	226.75%	-96.4%		-60.94%	35.21%	9.23%	2.36%	81.43%	133.33%	0.0%	-75.0%
% of Gross Profit	0.14%	0.12%	0.02%	1.76%	1.59%	2.66%	2.5%	2.31%	2.12%	1.22%	0.82%	0.93%	4.36%
Operating Expenses		$2.244M	$2.258M	$2.534M	$7.194M	$6.626M	$8.443M	$8.695M	$5.815M	$4.830M	$2.820M	$2.450M	$2.550M
YoY Change		-0.63%	-10.89%		8.57%	-21.52%	-2.9%	49.53%	20.39%	71.28%	15.1%	-3.92%
Operating Profit		-$1.134M	-$498.4K	-$1.878M	-$2.470M	$594.0K	-$2.765M	-$3.062M	$166.0K	$900.0K	$840.0K	$790.0K	$200.0K
YoY Change		127.58%	-73.47%		-515.82%	-121.48%	-9.7%	-1944.58%	-81.56%	7.14%	6.33%	295.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003	2002
Interest Expense		$510.00	$420.00	$200.00	-$159.0K	-$444.0K	-$159.0K	$539.0K	$29.00K	-$20.00K	$0.00	-$160.0K	-$60.00K
YoY Change		21.43%	110.0%		-64.19%	179.25%	-129.5%	1758.62%	-245.0%		-100.0%	166.67%
% of Operating Profit						-74.75%			17.47%	-2.22%	0.0%	-20.25%	-30.0%
Other Income/Expense, Net	$11.26K	$12.65K	$26.34K	-$2.992K
YoY Change	-11.01%	-51.98%	-980.28%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003	2002
Pretax Income	-$2.134M	-$1.134M	-$498.0K	-$1.878M	-$2.629M	$150.0K	-$2.924M	-$2.601M	$195.0K	$890.0K	$850.0K	$630.0K	$150.0K
YoY Change	88.21%	127.66%	-73.48%		-1852.67%	-105.13%	12.42%	-1433.85%	-78.09%	4.71%	34.92%	320.0%
Income Tax	$5.184K	$6.235K	$3.095K	$8.190K	$0.00	$0.00	-$105.0K	$0.00	-$51.00K	$450.0K	$0.00	$0.00	$0.00
% Of Pretax Income						0.0%			-26.15%	50.56%	0.0%	0.0%	0.0%
Net Earnings	-$2.136M	-$1.138M	-$541.5K	-$1.886M	-$2.622M	$27.00K	-$4.031M	-$4.125M	$246.0K	$440.0K	$850.0K	$630.0K	$150.0K
YoY Change	87.65%	110.2%	-71.29%	161.51%	-9811.11%	-100.67%	-2.28%	-1776.83%	-44.09%	-48.24%	34.92%	320.0%
Net Earnings / Revenue	-92.11%	-55.61%	-19.54%	-175.46%	-23.19%	0.2%	-32.41%	-15.98%	1.72%	3.27%	16.19%	16.41%	5.03%
Basic Earnings Per Share	-$0.02	-$0.01	$0.00	-$0.02
Diluted Earnings Per Share	-$0.02	-$0.01	$0.00	-$18.59K	-$78.95M	$814.2K	-$123.2M	-$126.9M	$8.474M	$14.67M	$42.50M	$31.50M	$7.500M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2010	2009	2008	2007	2006	2005	2004	2003
Cash & Short-Term Investments	$659.5K	$827.1K	$340.1K	$193.0K	$1.111M	$34.92M	$4.252M	$5.438M	$750.0K	$480.0K	$280.0K
YoY Change	-20.27%	143.2%		-82.63%	-96.82%	721.17%	-21.81%	625.07%	56.25%	71.43%
Cash & Equivalents	$659.5K	$827.1K	$340.1K	$193.0K	$1.111M	$443.0K	$4.252M	$5.438M	$750.0K	$480.0K	$280.0K
Short-Term Investments					$0.00	$34.47M	$0.00
Other Short-Term Assets	$549.3K	$198.7K	$184.2K	$257.0K	$281.0K	$2.384M	$1.022M	$372.0K	$120.0K	$40.00K	$0.00
YoY Change	176.47%	7.84%		-8.54%	-88.21%	133.27%	174.73%	210.0%	200.0%
Inventory	$127.8K	$434.2K	$62.82K
Prepaid Expenses
Receivables	$62.07K	$60.12K	$8.480K	$1.042M	$2.220M	$1.111M	$3.420M	$6.068M	$3.700M	$1.700M	$400.0K
Other Receivables	$22.11K	$135.6K	$75.96K	$0.00	$0.00	$0.00	$63.00K	$63.00K	$0.00	$0.00	$0.00
Total Short-Term Assets	$1.421M	$1.656M	$671.6K	$1.492M	$3.612M	$38.41M	$8.757M	$11.94M	$4.560M	$2.230M	$680.0K
YoY Change	-14.19%	146.54%		-58.69%	-90.6%	338.63%	-26.66%	161.86%	104.48%	227.94%
Property, Plant & Equipment	$36.70K	$80.03K	$79.17K	$107.0K	$708.0K	$266.0K	$149.0K	$222.0K	$170.0K	$50.00K	$0.00
YoY Change	-54.14%	1.09%		-84.89%	166.17%	78.52%	-32.88%	30.59%	240.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments								$78.00K	$80.00K	$80.00K
YoY Change								-2.5%	0.0%
Other Assets				$119.0K	$114.0K	$146.0K	$2.881M	$127.0K	$100.0K	$260.0K	$250.0K
YoY Change				4.39%	-21.92%	-94.93%	2168.5%	27.0%	-61.54%	4.0%
Total Long-Term Assets	$4.142M	$3.514M	$112.2K	$960.0K	$1.556M	$931.0K	$3.549M	$4.819M	$4.450M	$4.490M	$940.0K
YoY Change	17.88%	3032.99%		-38.3%	67.13%	-73.77%	-26.35%	8.29%	-0.89%	377.66%
Total Assets	$5.563M	$5.169M	$783.7K	$2.452M	$5.168M	$39.34M	$12.31M	$16.76M	$9.010M	$6.720M	$1.620M
YoY Change
Accounts Payable	$302.5K	$214.5K	$233.5K	$739.0K	$1.132M	$7.718M	$3.123M	$3.106M	$1.570M	$710.0K	$260.0K
YoY Change	41.03%	-8.14%		-34.72%	-85.33%	147.13%	0.55%	97.83%	121.13%	173.08%
Accrued Expenses	$349.1K	$170.7K	$204.2K	$871.0K	$588.0K	$750.0K	$1.605M	$1.282M	$1.130M	$650.0K	$790.0K
YoY Change	104.48%	-16.42%		48.13%	-21.6%	-53.27%	25.2%	13.45%	73.85%	-17.72%
Deferred Revenue
YoY Change
Short-Term Debt	$11.25K	$22.49K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$180.0K	$0.00
YoY Change	-49.98%								-100.0%
Long-Term Debt Due				$79.00K	$111.0K	$27.22M	$0.00			$0.00	$40.00K
YoY Change				-28.83%	-99.59%					-100.0%
Total Short-Term Liabilities	$3.120M	$3.214M	$3.435M	$1.816M	$1.895M	$35.92M	$5.286M	$5.288M	$3.120M	$2.070M	$1.210M
YoY Change	-2.94%	-6.43%		-4.17%	-94.72%	579.59%	-0.04%	69.49%	50.72%	71.07%
Long-Term Debt	$0.00	$0.00	$0.00	$0.00	$69.00K	$180.0K	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change				-100.0%	-61.67%
Other Long-Term Liabilities	$3.710K	$21.54K	$24.52K	$35.00K	$0.00			$392.0K	$670.0K	$0.00	$0.00
YoY Change	-82.78%	-12.15%						-41.49%
Total Long-Term Liabilities	$3.710K	$21.54K	$24.52K	$35.00K	$69.00K	$180.0K	$0.00	$392.0K	$670.0K	$0.00	$0.00
YoY Change	-82.78%	-12.15%		-49.28%	-61.67%		-100.0%	-41.49%
Total Liabilities	$3.151M	$3.265M	$3.459M	$1.868M	$1.988M	$36.22M	$5.352M	$5.746M	$3.860M	$2.070M	$1.210M
YoY Change	-3.49%	-5.62%		-6.04%	-94.51%	576.76%	-6.86%	48.86%	86.47%	71.07%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021
Basic Shares Outstanding	101.7M shares	101.7M shares	101.5M shares	101.5M shares
Diluted Shares Outstanding	101.7M shares	101.7M shares	101.5M shares	101.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $1.017 Thousand

About CXJ GROUP CO., Ltd

CXJ Group Co., Ltd. develops and provides an e-commerce community platform for vehicles owners. The company is headquartered in Hangzhou, Zhejiang and currently employs 26 full-time employees. The company went IPO on 2004-06-07. Its operating subsidiaries are Western Professional Hockey League, Inc., Global Properties I, International Coliseums Company, Inc., Global Entertainment Marketing Systems, Inc., Global Entertainment Ticketing, Encore Facility Management and GEC Food Service, LLC. WPHL operates and manages a minor professional hockey league known as the Central Hockey League (the League). Global Properties I (GPI) provide services in mid-sized communities across the United States related to the development of multipurpose events centers. GPI's development of multipurpose events centers promotes the development of the League by assisting licensees in securing venues, in which to play professional hockey league games.

Industry: Motor Vehicle Parts & Accessories Peers: