|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$458.6K
-80.22%
YoY
|
$2.319M
13.3%
YoY
|
$2.047M
-26.15%
YoY
|
$2.771M
157.8%
YoY
|
$1.075M
N/A
|
| Cost Of Revenue |
$85.98K
-87.22%
YoY
|
$672.6K
-29.16%
YoY
|
$949.5K
-8.52%
YoY
|
$1.038M
147.61%
YoY
|
$419.2K
N/A
|
| Gross Profit |
$372.7K
-77.36%
YoY
|
$1.646M
50.04%
YoY
|
$1.097M
-36.71%
YoY
|
$1.733M
164.31%
YoY
|
$655.9K
N/A
|
| Selling, General & Admin |
$2.622M
-30.85%
YoY
|
$3.792M
68.97%
YoY
|
$2.244M
-0.63%
YoY
|
$2.258M
-10.97%
YoY
|
$2.537M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.176K
-3.16%
YoY
|
$2.247K
65.71%
YoY
|
$1.356K
226.75%
YoY
|
$415.00
-96.4%
YoY
|
$11.52K
N/A
|
| Operating Expenses |
$2.622M
-30.65%
YoY
|
$3.780M
68.46%
YoY
|
$2.244M
-0.63%
YoY
|
$2.258M
-10.89%
YoY
|
$2.534M
N/A
|
| Operating Profit |
-$2.250M
5.41%
YoY
|
-$2.134M
88.16%
YoY
|
-$1.134M
127.58%
YoY
|
-$498.4K
-73.47%
YoY
|
-$1.878M
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$400.00
-21.57%
YoY
|
$510.00
21.43%
YoY
|
$420.00
110.0%
YoY
|
$200.00
N/A
|
| Other Income/Expense, Net |
-$508.00
-104.51%
YoY
|
$11.26K
-11.01%
YoY
|
$12.65K
-51.98%
YoY
|
$26.34K
-980.28%
YoY
|
-$2.992K
N/A
|
| Pretax Income |
-$2.250M
5.43%
YoY
|
-$2.134M
88.21%
YoY
|
-$1.134M
127.66%
YoY
|
-$498.0K
-73.48%
YoY
|
-$1.878M
N/A
|
| Income Tax |
$34.46K
564.76%
YoY
|
$5.184K
-16.86%
YoY
|
$6.235K
101.45%
YoY
|
$3.095K
-62.21%
YoY
|
$8.190K
N/A
|
| Net Earnings |
-$2.284M
6.95%
YoY
|
-$2.136M
87.65%
YoY
|
-$1.138M
110.2%
YoY
|
-$541.5K
-71.29%
YoY
|
-$1.886M
161.51%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$18.59K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.1M shares
0.41%
YoY
|
101.7M shares
0.0%
YoY
|
101.7M shares
0.22%
YoY
|
101.5M shares
0.0%
YoY
|
101.5M shares
N/A
|
| Diluted Shares Outstanding |
102.1M shares
0.41%
YoY
|
101.7M shares
0.0%
YoY
|
101.7M shares
0.22%
YoY
|
101.5M shares
0.0%
YoY
|
101.5M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$145.3K
125.08%
YoY
|
$65.40K
-35.17%
YoY
|
$91.01K
-20.44%
YoY
|
$178.8K
-67.93%
YoY
|
$64.54K
-83.46%
YoY
|
$100.9K
-88.36%
YoY
|
$114.4K
-77.33%
YoY
|
$557.6K
62.57%
YoY
|
$390.3K
103.65%
YoY
|
$866.4K
63.52%
YoY
|
$504.5K
-48.63%
YoY
|
$343.0K
N/A
|
$191.6K
-69.98%
YoY
|
$529.8K
-36.03%
YoY
|
$982.1K
98.88%
YoY
|
N/A
|
$638.3K
153.7%
YoY
|
$828.3K
N/A
|
$493.8K
N/A
|
| Cost Of Revenue |
$75.12K
2975.07%
YoY
|
$29.90K
-15.62%
YoY
|
$16.04K
-17.18%
YoY
|
$28.70K
-41.67%
YoY
|
$2.443K
-96.15%
YoY
|
$35.43K
-89.45%
YoY
|
$19.37K
-91.35%
YoY
|
$49.20K
-72.77%
YoY
|
$63.53K
49.33%
YoY
|
$336.0K
39.09%
YoY
|
$223.9K
-53.8%
YoY
|
$180.7K
N/A
|
$42.54K
-67.11%
YoY
|
$241.6K
11.09%
YoY
|
$484.7K
120.08%
YoY
|
N/A
|
$129.3K
50.52%
YoY
|
$217.4K
N/A
|
$220.2K
N/A
|
| Gross Profit |
$70.14K
12.96%
YoY
|
$35.50K
-45.75%
YoY
|
$74.96K
-21.1%
YoY
|
$150.1K
-70.48%
YoY
|
$62.10K
-80.99%
YoY
|
$65.44K
-87.66%
YoY
|
$95.01K
-66.14%
YoY
|
$508.4K
213.21%
YoY
|
$326.7K
119.15%
YoY
|
$530.4K
84.0%
YoY
|
$280.6K
-43.59%
YoY
|
$162.3K
N/A
|
$149.1K
-70.71%
YoY
|
$288.3K
-52.81%
YoY
|
$497.4K
81.81%
YoY
|
N/A
|
$509.0K
207.21%
YoY
|
$610.8K
N/A
|
$273.6K
N/A
|
| Selling, General & Admin |
$169.4K
33.62%
YoY
|
$133.7K
-22.33%
YoY
|
$121.6K
-12.3%
YoY
|
$2.184M
-11.0%
YoY
|
$126.7K
-40.46%
YoY
|
$172.2K
-48.31%
YoY
|
$138.7K
-82.48%
YoY
|
$2.454M
106.36%
YoY
|
$212.9K
-26.65%
YoY
|
$333.1K
6.22%
YoY
|
$791.5K
75.53%
YoY
|
$1.189M
N/A
|
$290.2K
10.34%
YoY
|
$313.6K
19.25%
YoY
|
$450.9K
19.68%
YoY
|
N/A
|
$263.0K
31.01%
YoY
|
$263.0K
N/A
|
$376.8K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$300.00
-40.0%
YoY
|
$300.00
-40.0%
YoY
|
$600.00
5.45%
YoY
|
$500.00
-98.55%
YoY
|
$500.00
-98.63%
YoY
|
$500.00
-99.28%
YoY
|
$569.00
16.6%
YoY
|
$34.40K
-4.95%
YoY
|
$36.60K
-2.74%
YoY
|
$69.90K
-193.34%
YoY
|
$488.00
79.41%
YoY
|
$36.19K
N/A
|
$37.63K
-59.42%
YoY
|
-$74.89K
-2508.04%
YoY
|
$272.00
-91.11%
YoY
|
N/A
|
$92.74K
N/A
|
$3.110K
N/A
|
$3.060K
N/A
|
| Operating Expenses |
$169.4K
33.62%
YoY
|
$133.7K
-22.33%
YoY
|
$121.6K
-12.3%
YoY
|
$2.185M
-10.95%
YoY
|
$126.7K
-40.46%
YoY
|
$172.2K
-48.31%
YoY
|
$138.7K
-82.48%
YoY
|
$2.453M
106.48%
YoY
|
$212.9K
-26.65%
YoY
|
$333.1K
6.22%
YoY
|
$791.5K
75.53%
YoY
|
$1.188M
N/A
|
$290.2K
10.9%
YoY
|
$313.6K
19.26%
YoY
|
$450.9K
30.1%
YoY
|
N/A
|
$261.7K
31.29%
YoY
|
$263.0K
N/A
|
$346.6K
N/A
|
| Operating Profit |
-$99.22K
53.49%
YoY
|
-$98.24K
-7.92%
YoY
|
-$46.66K
6.46%
YoY
|
-$2.034M
4.61%
YoY
|
-$64.64K
-156.75%
YoY
|
-$106.7K
-152.54%
YoY
|
-$43.83K
-91.34%
YoY
|
-$1.945M
89.59%
YoY
|
$113.9K
-184.45%
YoY
|
$203.0K
-898.25%
YoY
|
-$506.3K
-1077.03%
YoY
|
-$1.026M
N/A
|
-$134.9K
-154.54%
YoY
|
-$25.44K
-107.31%
YoY
|
$51.82K
-170.97%
YoY
|
N/A
|
$247.3K
-835.17%
YoY
|
$347.9K
N/A
|
-$73.02K
N/A
|
| Interest Expense |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.00
150.0%
YoY
|
$200.00
81.82%
YoY
|
N/A
|
$10.00
N/A
|
$40.00
-50.0%
YoY
|
$110.00
-35.29%
YoY
|
N/A
|
N/A
|
$80.00
N/A
|
$170.00
N/A
|
$140.00
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$64.00
-12.33%
YoY
|
$114.00
-169.09%
YoY
|
N/A
|
$11.00
-77.08%
YoY
|
$73.00
-98.73%
YoY
|
-$165.00
-103.6%
YoY
|
N/A
|
$48.00
-99.23%
YoY
|
$5.751K
-6787.21%
YoY
|
$4.582K
-14.36%
YoY
|
N/A
|
$6.243K
N/A
|
-$86.00
-637.5%
YoY
|
$5.350K
N/A
|
N/A
|
N/A
|
$16.00
N/A
|
N/A
|
| Pretax Income |
-$99.21K
53.49%
YoY
|
-$98.30K
-7.85%
YoY
|
-$46.78K
6.72%
YoY
|
-$2.034M
4.61%
YoY
|
-$64.64K
-156.72%
YoY
|
-$106.7K
-152.49%
YoY
|
-$43.83K
-91.34%
YoY
|
-$1.945M
89.59%
YoY
|
$114.0K
-184.53%
YoY
|
$203.2K
-902.37%
YoY
|
-$506.2K
-1070.23%
YoY
|
-$1.026M
N/A
|
-$134.8K
-185.1%
YoY
|
-$25.33K
-107.28%
YoY
|
$52.17K
-162.13%
YoY
|
N/A
|
$158.4K
-570.99%
YoY
|
$348.0K
N/A
|
-$83.98K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$300.00
N/A
|
N/A
N/A
|
$37.02K
N/A
|
-$2.263K
N/A
|
$0.00
-100.0%
YoY
|
$5.227K
317.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.600K
N/A
|
$1.252K
-26.78%
YoY
|
-$1.513K
-82.07%
YoY
|
$3.898K
N/A
|
N/A
|
$1.710K
248.98%
YoY
|
-$8.440K
N/A
|
N/A
N/A
|
| Net Earnings |
-$99.21K
53.49%
YoY
|
-$98.30K
-31.59%
YoY
|
-$46.78K
12.53%
YoY
|
-$2.034M
4.6%
YoY
|
-$64.64K
-159.44%
YoY
|
-$143.7K
-170.71%
YoY
|
-$41.57K
-91.74%
YoY
|
-$1.945M
91.83%
YoY
|
$108.7K
-185.55%
YoY
|
$203.2K
-749.34%
YoY
|
-$502.9K
-1578.68%
YoY
|
-$1.014M
N/A
|
-$127.1K
-182.59%
YoY
|
-$31.30K
-108.86%
YoY
|
$34.01K
-140.84%
YoY
|
N/A
|
$153.9K
-550.94%
YoY
|
$353.3K
-1412.01%
YoY
|
-$83.28K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.02
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
91.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.517K
-550.95%
YoY
|
$3.481K
N/A
|
-$820.60
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.3M shares
0.0%
YoY
|
102.3M shares
0.41%
YoY
|
102.3M shares
0.55%
YoY
|
N/A
|
102.3M shares
0.55%
YoY
|
101.8M shares
0.14%
YoY
|
101.7M shares
0.0%
YoY
|
N/A
|
101.7M shares
0.01%
YoY
|
101.7M shares
0.01%
YoY
|
101.7M shares
0.02%
YoY
|
N/A
|
101.7M shares
N/A
|
101.7M shares
0.21%
YoY
|
101.7M shares
N/A
|
N/A
|
N/A
|
101.5M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
102.3M shares
0.28%
YoY
|
102.3M shares
0.41%
YoY
|
102.3M shares
0.55%
YoY
|
N/A
|
102.0M shares
0.27%
YoY
|
101.8M shares
0.14%
YoY
|
101.7M shares
0.0%
YoY
|
N/A
|
101.7M shares
0.01%
YoY
|
101.7M shares
0.01%
YoY
|
101.7M shares
0.02%
YoY
|
N/A
|
101.7M shares
N/A
|
101.7M shares
0.21%
YoY
|
101.7M shares
N/A
|
N/A
|
N/A
|
101.5M shares
N/A
|
N/A
|
Loading...