|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME | |||||
| Depreciation and amortization | |||||
| Impairment of assets | |||||
| Deferred income taxes | |||||
| Rate case amortization and accruals | |||||
| Common equity component of allowance for funds used during construction | |||||
| Net derivatives losses | |||||
| Pre-tax loss (gain) on sale of the Clean Energy Businesses | |||||
| Other non-cash items, net | |||||
| CHANGES IN ASSETS AND LIABILITIES | |||||
| Accounts receivable – customers, net | |||||
| Unbilled revenue and net unbilled revenue deferrals | |||||
| Allowance for uncollectible accounts – customers | |||||
| Materials and supplies, including fuel oil and gas in storage | |||||
| Revenue decoupling mechanism receivable | |||||
| Other receivables, net and other current assets | |||||
| Taxes receivable | |||||
| Prepayments | |||||
| Accounts payable | |||||
| Pensions and retiree benefits obligations, net | |||||
| Pensions and retiree benefits contributions | |||||
| Accrued taxes | |||||
| Accrued interest | |||||
| Superfund and other environmental costs, net | |||||
| Distributions from equity investments | |||||
| Deferred charges, noncurrent assets, leases, net and other regulatory assets | |||||
| Deferred credits, noncurrent liabilities and other regulatory liabilities | |||||
| Other current liabilities | |||||
| NET CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES | |||||
| Utility capital expenditures | |||||
| Cost of removal less salvage | |||||
| Non-utility capital expenditures | |||||
| Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold | |||||
| Divestiture of renewable electric projects | |||||
| Other investing activities | |||||
| NET CASH FLOWS USED IN INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES | |||||
| Net payment of short-term debt (Maturities 90 days or less) | |||||
| Short-term borrowings | |||||
| Borrowing under term loan | |||||
| Repayment of term loan | |||||
| Issuance of long-term debt | |||||
| Retirement of long-term debt | |||||
| Debt issuance costs | |||||
| Common stock dividends | |||||
| Issuance of common shares - public offering | |||||
| Issuance of common shares for stock plans | |||||
| Repurchase of common shares | |||||
| Distribution to noncontrolling interest | |||||
| Sale of equity interest | |||||
| NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES | |||||
| CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH: | |||||
| NET CHANGE FOR THE PERIOD | |||||
| BALANCE AT BEGINNING OF PERIOD | |||||
| LESS: CASH AND RESTRICTED CASH BALANCES HELD FOR SALE | |||||
| BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | |||||
| Cash paid (received) during the period for: | |||||
| Interest, net of capitalized interest | |||||
| Income taxes | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | |||||
| Capital expenditures in accounts payable | |||||
| Issuance of common shares for dividend reinvestment | |||||
| Equipment acquired but unpaid as of end of period | |||||
| Software Licenses | |||||
| Equipment | |||||
Loading...