$ED Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ED

$103.48 -$0.31 (0.3%)

Deep Research with AI Research

Overview

$ED Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$16.92B 10.89% YoY	$15.26B 4.04% YoY	$14.66B -6.43% YoY	$15.67B 14.58% YoY	$13.68B 11.68% YoY
Cost Of Revenue	$3.844B 21.34% YoY	$3.168B -5.99% YoY	$3.370B -9.51% YoY	$3.724B 47.49% YoY	$2.525B 18.71% YoY
Gross Profit	$13.07B 8.16% YoY	$12.09B 7.04% YoY	$11.29B -5.47% YoY	$11.95B 7.13% YoY	$11.15B 10.2% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	$27.00M 8.0% YoY	$25.00M 4.17% YoY
Depreciation & Amortization	$2.321B 7.7% YoY	$2.155B 6.11% YoY	$2.031B -1.22% YoY	$2.056B 1.18% YoY	$2.032B 5.83% YoY
Operating Expenses	$13.99B 11.68% YoY	$12.52B 1.56% YoY	$12.33B -5.47% YoY	$13.05B 20.24% YoY	$10.85B 13.12% YoY
Operating Profit	$2.935B 9.93% YoY	$2.670B -16.46% YoY	$3.196B 21.8% YoY	$2.624B -7.15% YoY	$2.826B 6.48% YoY
Interest Expense	$1.233B 3.88% YoY	$1.187B 16.03% YoY	$1.023B 20.07% YoY	$852.0M -5.86% YoY	$905.0M -11.19% YoY
Other Income/Expense, Net	$895.0M 36.64% YoY	$655.0M -21.08% YoY	$830.0M 154.6% YoY	$326.0M -160.59% YoY	-$538.0M 34.16% YoY
Pretax Income	$2.597B 21.47% YoY	$2.138B -28.8% YoY	$3.003B 43.14% YoY	$2.098B 51.7% YoY	$1.383B 12.07% YoY
Income Tax	$574.0M 80.5% YoY	$318.0M -34.7% YoY	$487.0M -2.21% YoY	$498.0M 162.11% YoY	$190.0M 111.11% YoY
Net Earnings	$2.023B 11.15% YoY	$1.820B -27.75% YoY	$2.519B 51.75% YoY	$1.660B 23.33% YoY	$1.346B 22.25% YoY
Basic Earnings Per Share	$5.66 7.6% YoY	$5.26 -27.45% YoY	$7.25 54.91% YoY	$4.68 21.24% YoY	$3.86 17.33% YoY
Diluted Earnings Per Share	$5.64 7.63% YoY	$5.24 -27.32% YoY	$7.21 54.72% YoY	$4.66 21.04% YoY	$3.85 17.38% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	357.4M shares 3.29% YoY	346.0M shares -0.49% YoY	347.7M shares -1.92% YoY	354.5M shares 1.75% YoY	348.4M shares 4.06% YoY
Diluted Shares Outstanding	358.7M shares 3.28% YoY	347.3M shares -0.57% YoY	349.3M shares -1.83% YoY	355.8M shares 1.83% YoY	349.4M shares 4.08% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$5.095B 6.19% YoY	$3.994B 8.86% YoY	$4.530B 10.7% YoY	$3.595B 11.65% YoY	$4.798B 12.1% YoY	$3.669B 6.53% YoY	$4.092B 5.68% YoY	$3.220B 9.38% YoY	$4.280B -2.79% YoY	$3.444B -14.56% YoY	$3.872B -7.03% YoY	$2.944B -13.79% YoY	$4.403B 8.45% YoY	$4.031B 18.04% YoY	$4.165B 15.28% YoY	$3.415B 14.94% YoY	$4.060B 10.42% YoY	$3.415B 15.37% YoY	$3.613B 8.4% YoY
Cost Of Revenue	$1.182B 9.14% YoY	$922.0M 11.89% YoY	$1.018B 25.68% YoY	$820.0M 31.41% YoY	$1.083B 18.23% YoY	$824.0M 11.8% YoY	$810.0M -6.79% YoY	$624.0M 5.05% YoY	$916.0M -21.71% YoY	$737.0M -29.13% YoY	$869.0M -5.13% YoY	$594.0M -29.12% YoY	$1.170B 25.81% YoY	$1.040B 68.83% YoY	$916.0M 45.4% YoY	$838.0M 53.48% YoY	$930.0M 26.88% YoY	$616.0M 7.88% YoY	$630.0M 12.9% YoY
Gross Profit	$3.913B 5.33% YoY	$3.072B 7.98% YoY	$3.512B 7.01% YoY	$2.775B 6.9% YoY	$3.715B 10.43% YoY	$2.845B 5.1% YoY	$3.282B 9.29% YoY	$2.596B 10.47% YoY	$3.364B 4.05% YoY	$2.707B -9.5% YoY	$3.003B -7.57% YoY	$2.350B -8.81% YoY	$3.233B 3.29% YoY	$2.991B 6.86% YoY	$3.249B 8.92% YoY	$2.577B 6.27% YoY	$3.130B 6.32% YoY	$2.799B 17.16% YoY	$2.983B 7.5% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$572.0M 1.42% YoY	$595.0M 7.4% YoY	$491.0M -10.73% YoY	$576.0M 12.5% YoY	$564.0M 4.64% YoY	$554.0M 5.52% YoY	$550.0M 7.42% YoY	$512.0M 3.43% YoY	$539.0M 8.02% YoY	$525.0M 13.39% YoY	$512.0M -2.48% YoY	$495.0M -8.16% YoY	$499.0M -5.67% YoY	$463.0M -11.13% YoY	$525.0M 2.74% YoY	$539.0M 7.16% YoY	$529.0M 6.44% YoY	$521.0M 5.89% YoY	$511.0M 6.02% YoY
Operating Expenses	$3.918B 6.67% YoY	$2.589B 10.83% YoY	$3.562B 10.28% YoY	$3.240B 11.72% YoY	$3.673B 13.4% YoY	$2.336B 3.59% YoY	$3.230B 2.57% YoY	$2.900B 8.49% YoY	$3.239B -7.96% YoY	$2.255B -7.62% YoY	$3.149B -3.88% YoY	$2.673B -11.72% YoY	$3.519B 7.91% YoY	$2.441B 16.13% YoY	$3.276B 18.57% YoY	$3.028B 18.61% YoY	$3.261B 15.76% YoY	$2.102B 11.69% YoY	$2.763B 11.73% YoY
Operating Profit	$1.177B 4.62% YoY	$483.0M -5.11% YoY	$968.0M 12.3% YoY	$355.0M 10.94% YoY	$1.125B 11.28% YoY	$509.0M 12.61% YoY	$862.0M 19.39% YoY	$320.0M 12.68% YoY	$1.011B -41.86% YoY	$452.0M -17.82% YoY	$722.0M -18.79% YoY	$284.0M -26.61% YoY	$1.739B 117.65% YoY	$550.0M -21.09% YoY	$889.0M 4.59% YoY	$387.0M -7.42% YoY	$799.0M -7.09% YoY	$697.0M 37.48% YoY	$850.0M -1.16% YoY
Interest Expense	$308.0M -1.6% YoY	-$276.0M 9.09% YoY	$309.0M 0.98% YoY	$300.0M 4.17% YoY	$313.0M 8.3% YoY	-$253.0M 32.46% YoY	$306.0M 18.15% YoY	$288.0M 22.03% YoY	$289.0M 10.31% YoY	-$191.0M -20.75% YoY	$259.0M 30.15% YoY	$236.0M 15.12% YoY	$262.0M 43.96% YoY	-$241.0M 1.26% YoY	$199.0M -14.22% YoY	$205.0M -21.46% YoY	$182.0M 3.41% YoY	-$238.0M -54.05% YoY	$232.0M 2.65% YoY
Other Income/Expense, Net	$169.0M -23.53% YoY	$167.0M 72.16% YoY	$231.0M 40.0% YoY	$241.0M 50.63% YoY	$221.0M 21.43% YoY	$97.00M -33.1% YoY	$165.0M -20.29% YoY	$160.0M -22.71% YoY	$182.0M -7.14% YoY	$145.0M 353.13% YoY	$207.0M 132.58% YoY	$207.0M 132.58% YoY	$196.0M 117.78% YoY	$32.00M -180.0% YoY	$89.00M -504.55% YoY	$89.00M -278.0% YoY	$90.00M -148.39% YoY	-$40.00M 21.21% YoY	-$22.00M 69.23% YoY
Pretax Income	$1.227B 18.78% YoY	$378.0M 17.76% YoY	$890.0M 23.44% YoY	$296.0M 54.17% YoY	$1.033B 14.27% YoY	$321.0M -20.74% YoY	$721.0M 7.61% YoY	$192.0M -24.71% YoY	$904.0M -45.97% YoY	$405.0M 18.77% YoY	$670.0M -13.99% YoY	$255.0M -5.9% YoY	$1.673B 136.63% YoY	$341.0M 87.36% YoY	$779.0M 30.7% YoY	$271.0M 153.27% YoY	$707.0M 41.97% YoY	$182.0M -513.64% YoY	$596.0M -4.03% YoY
Income Tax	$303.0M 25.21% YoY	$81.00M 636.36% YoY	$202.0M 51.88% YoY	$50.00M -600.0% YoY	$242.0M 31.52% YoY	$11.00M -84.51% YoY	$133.0M -7.64% YoY	-$10.00M -134.48% YoY	$184.0M -24.28% YoY	$71.00M -57.74% YoY	$144.0M -10.0% YoY	$29.00M 70.59% YoY	$243.0M 58.82% YoY	$168.0M -4300.0% YoY	$160.0M 25.98% YoY	$17.00M -254.55% YoY	$153.0M 96.15% YoY	-$4.000M -95.7% YoY	$127.0M 6.72% YoY
Net Earnings	$924.0M 16.81% YoY	$297.0M -4.19% YoY	$688.0M 17.01% YoY	$246.0M 21.78% YoY	$791.0M 9.86% YoY	$310.0M -7.19% YoY	$588.0M 11.79% YoY	$202.0M -10.62% YoY	$720.0M -49.76% YoY	$334.0M 75.79% YoY	$526.0M -14.19% YoY	$226.0M -11.37% YoY	$1.433B 138.04% YoY	$190.0M -15.18% YoY	$613.0M 13.94% YoY	$255.0M 54.55% YoY	$602.0M 43.68% YoY	$224.0M 420.93% YoY	$538.0M 9.13% YoY
Basic Earnings Per Share	$2.55 12.83% YoY	N/A	$1.91 12.35% YoY	$0.68 17.24% YoY	$2.26 8.65% YoY	N/A	$1.70 11.11% YoY	$0.58 -10.77% YoY	$2.08 -48.77% YoY	N/A	$1.53 -11.56% YoY	$0.65 -9.72% YoY	$4.06 138.82% YoY	N/A	$1.73 13.82% YoY	$0.72 50.0% YoY	$1.70 38.21% YoY	N/A	$1.52 3.4% YoY
Diluted Earnings Per Share	$2.54 12.89% YoY	$0.82 -7.85% YoY	$1.90 12.43% YoY	$0.68 17.24% YoY	$2.25 8.17% YoY	$0.89 -7.22% YoY	$1.69 11.18% YoY	$0.58 -10.77% YoY	$2.08 -48.64% YoY	$0.96 80.14% YoY	$1.52 -11.63% YoY	$0.65 -9.72% YoY	$4.05 138.24% YoY	$0.53 -100.0% YoY	$1.72 13.16% YoY	$0.72 50.0% YoY	$1.70 39.34% YoY	$630.8K 395.55% YoY	$1.52 3.4% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	361.2M shares 4.19% YoY	360.9M shares 4.19% YoY	360.7M shares 4.19% YoY	360.3M shares 4.18% YoY	346.7M shares 0.35% YoY	346.4M shares 0.35% YoY	346.1M shares 0.35% YoY	345.8M shares -0.2% YoY	345.5M shares -2.69% YoY	345.2M shares -2.72% YoY	344.9M shares -2.72% YoY	346.5M shares -2.19% YoY	355.0M shares 0.27% YoY	354.9M shares 0.31% YoY	354.6M shares 0.33% YoY	354.3M shares 2.58% YoY	354.1M shares 3.48% YoY	353.7M shares 5.64% YoY	353.4M shares 5.65% YoY
Diluted Shares Outstanding	364.4M shares 3.73% YoY	N/A	361.9M shares 4.14% YoY	361.7M shares 4.21% YoY	351.3M shares 1.3% YoY	N/A	347.5M shares 0.29% YoY	347.1M shares -0.09% YoY	346.8M shares -2.09% YoY	N/A	346.5M shares -2.64% YoY	347.4M shares -2.28% YoY	354.2M shares -0.25% YoY	N/A	355.9M shares 0.51% YoY	355.5M shares 2.69% YoY	355.1M shares 3.53% YoY	N/A	354.1M shares 5.58% YoY

Loading...