|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$362.7K
99.2%
YoY
|
$248.4K
241033.01%
YoY
|
$300.4K
5677.46%
YoY
|
$15.80K
4058.16%
YoY
|
$182.1K
N/A
|
$103.00
-65.67%
YoY
|
$5.200K
-31.94%
YoY
|
$380.00
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
328.57%
YoY
|
$7.640K
118.29%
YoY
|
$297.0K
7778.25%
YoY
|
$13.71K
-89.92%
YoY
|
$70.00
-99.71%
YoY
|
$3.500K
-96.92%
YoY
|
$3.770K
-97.45%
YoY
|
$136.0K
489.38%
YoY
|
$23.94K
-7.17%
YoY
|
$113.6K
1102.97%
YoY
|
| Cash & Equivalents |
$362.7K
99.2%
YoY
|
$248.4K
241033.01%
YoY
|
$300.4K
5718.87%
YoY
|
$15.80K
4102.39%
YoY
|
$182.1K
N/A
|
$103.00
-65.44%
YoY
|
$5.163K
-32.45%
YoY
|
$376.00
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$298.00
325.71%
YoY
|
$7.643K
118.5%
YoY
|
$297.0K
7774.15%
YoY
|
$13.71K
-89.92%
YoY
|
$70.00
-99.71%
YoY
|
$3.498K
-99.76%
YoY
|
$3.772K
-91.2%
YoY
|
$136.0K
N/A
|
$23.94K
-61.65%
YoY
|
$1.480M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$18.80K
N/A
|
$90.03K
6330.43%
YoY
|
$180.1K
13042.55%
YoY
|
$13.20K
-34.85%
YoY
|
$0.00
-100.0%
YoY
|
$1.400K
-93.09%
YoY
|
$1.370K
-99.52%
YoY
|
$20.26K
-92.89%
YoY
|
$20.26K
-98.29%
YoY
|
$20.26K
-98.99%
YoY
|
$285.0K
-84.79%
YoY
|
$285.0K
-84.9%
YoY
|
$1.187M
-26.23%
YoY
|
$2.011M
2935.7%
YoY
|
$1.873M
1214.72%
YoY
|
$1.887M
970.18%
YoY
|
$1.609M
507.8%
YoY
|
$66.25K
-81.7%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$894.4K
-43.62%
YoY
|
$1.586M
N/A
|
$1.586M
N/A
|
N/A
|
$1.586M
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$386.1K
97.71%
YoY
|
$267.2K
18061.66%
YoY
|
$396.7K
5974.54%
YoY
|
$208.8K
11871.5%
YoY
|
$195.3K
863.86%
YoY
|
$1.471K
-92.84%
YoY
|
$6.531K
-76.59%
YoY
|
$1.744K
-99.7%
YoY
|
$20.26K
-93.22%
YoY
|
$20.56K
-98.27%
YoY
|
$27.90K
-98.62%
YoY
|
$582.0K
-69.0%
YoY
|
$298.7K
-85.24%
YoY
|
$1.187M
-33.75%
YoY
|
$2.015M
116.67%
YoY
|
$1.877M
546.93%
YoY
|
$2.023M
914.52%
YoY
|
$1.791M
516.79%
YoY
|
$929.8K
150.32%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
N/A
|
$4.052M
N/A
|
$4.150M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.452M
N/A
|
$2.587M
N/A
|
$3.578M
N/A
|
$3.520M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.17K
2035.82%
YoY
|
$79.15K
175.4%
YoY
|
$32.00
N/A
|
$2.630K
-99.13%
YoY
|
$2.630K
N/A
|
$28.74K
N/A
|
N/A
|
$303.2K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$1.009M
N/A
|
$755.0K
N/A
|
N/A
|
$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$148.6K
N/A
|
| Total Long-Term Assets |
$1.528M
734.96%
YoY
|
$1.009M
3152643.75%
YoY
|
$5.687M
17770512.5%
YoY
|
$5.030M
15717940.63%
YoY
|
$183.0K
571775.0%
YoY
|
$32.00
0.0%
YoY
|
$32.00
-99.94%
YoY
|
$32.00
-99.96%
YoY
|
$32.00
0.0%
YoY
|
$32.00
-98.78%
YoY
|
$56.17K
-97.71%
YoY
|
$79.15K
-96.97%
YoY
|
$32.00
-100.0%
YoY
|
$2.630K
-99.93%
YoY
|
$2.455M
1552.83%
YoY
|
$2.615M
1660.59%
YoY
|
$4.000M
15899.24%
YoY
|
$3.824M
15194.57%
YoY
|
$148.5K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$386.1K
97.71%
YoY
|
$267.2K
18061.66%
YoY
|
$396.7K
5974.54%
YoY
|
$208.8K
11871.5%
YoY
|
$195.3K
863.86%
YoY
|
$1.471K
-92.84%
YoY
|
$6.531K
-76.59%
YoY
|
$1.744K
-99.7%
YoY
|
$20.26K
-93.22%
YoY
|
$20.56K
-98.27%
YoY
|
$27.90K
-98.62%
YoY
|
$582.0K
-69.0%
YoY
|
$298.7K
-85.24%
YoY
|
$1.187M
-33.75%
YoY
|
$2.015M
116.67%
YoY
|
$1.877M
546.93%
YoY
|
$2.023M
914.52%
YoY
|
$1.791M
516.79%
YoY
|
$929.8K
150.32%
YoY
|
| Total Long-Term Assets |
$1.528M
|
$1.009M
|
$5.687M
|
$5.030M
|
$183.0K
|
$32.00
|
$32.00
|
$32.00
|
$32.00
|
$32.00
|
$56.17K
|
$79.15K
|
$32.00
|
$2.630K
|
$2.455M
|
$2.615M
|
$4.000M
|
$3.824M
|
$148.5K
|
| Total Assets |
$1.914M
406.01%
YoY
|
$1.276M
84799.27%
YoY
|
$6.083M
92591.21%
YoY
|
$5.239M
294863.74%
YoY
|
$378.3K
1764.26%
YoY
|
$1.503K
-92.7%
YoY
|
$6.563K
-92.19%
YoY
|
$1.776K
-99.73%
YoY
|
$20.29K
-93.21%
YoY
|
$20.59K
-98.27%
YoY
|
$84.07K
-98.12%
YoY
|
$661.1K
-85.28%
YoY
|
$298.7K
-95.04%
YoY
|
$1.189M
-78.82%
YoY
|
$4.470M
314.5%
YoY
|
$4.493M
924.0%
YoY
|
$6.023M
2584.02%
YoY
|
$5.615M
1680.03%
YoY
|
$1.078M
190.31%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.175M
62.26%
YoY
|
$1.105M
39.78%
YoY
|
$1.156M
50.67%
YoY
|
$752.1K
-3.82%
YoY
|
$724.2K
0.34%
YoY
|
$790.3K
0.61%
YoY
|
$767.5K
-4.63%
YoY
|
$782.0K
1.4%
YoY
|
$721.8K
-16.99%
YoY
|
$785.5K
-0.61%
YoY
|
$804.8K
23.71%
YoY
|
$771.2K
86.91%
YoY
|
$869.5K
496.13%
YoY
|
$790.3K
26156.81%
YoY
|
$650.6K
2046.42%
YoY
|
$412.6K
1789.24%
YoY
|
$145.9K
567.86%
YoY
|
$3.010K
-96.99%
YoY
|
| Accrued Expenses |
N/A
|
$456.0K
-71.78%
YoY
|
$520.0K
-60.44%
YoY
|
$408.0K
-65.81%
YoY
|
$1.818M
89.04%
YoY
|
$1.616M
144.42%
YoY
|
$1.315M
162.66%
YoY
|
$1.193M
167.89%
YoY
|
$961.7K
119.69%
YoY
|
$661.2K
34.02%
YoY
|
$500.5K
50.27%
YoY
|
$445.5K
231.17%
YoY
|
$437.8K
N/A
|
$493.4K
1051.61%
YoY
|
$333.0K
N/A
|
$134.5K
N/A
|
$0.00
N/A
|
$42.84K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.725M
595.94%
YoY
|
$2.216M
466.1%
YoY
|
$1.960M
376.45%
YoY
|
$381.6K
-3.02%
YoY
|
$391.5K
-0.51%
YoY
|
$391.5K
12.47%
YoY
|
$411.5K
40.21%
YoY
|
$393.5K
1024.29%
YoY
|
$393.5K
1024.29%
YoY
|
$348.1K
894.57%
YoY
|
$293.5K
-73.78%
YoY
|
$35.00K
-96.84%
YoY
|
$35.00K
-98.81%
YoY
|
$35.00K
-97.01%
YoY
|
$1.119M
93.95%
YoY
|
$1.106M
29.56%
YoY
|
$2.950M
249.48%
YoY
|
$1.171M
48.38%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.180M
0.0%
YoY
|
$1.180M
0.0%
YoY
|
$1.180M
0.0%
YoY
|
$1.180M
0.0%
YoY
|
$1.180M
8.85%
YoY
|
$1.180M
N/A
|
$1.180M
N/A
|
$1.180M
N/A
|
$1.084M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.531M
134.42%
YoY
|
$19.86M
320.28%
YoY
|
$25.46M
380.04%
YoY
|
$4.429M
13.52%
YoY
|
$4.066M
12.8%
YoY
|
$4.725M
49.82%
YoY
|
$5.304M
88.5%
YoY
|
$3.901M
43.24%
YoY
|
$3.604M
48.7%
YoY
|
$3.154M
13.31%
YoY
|
$2.814M
15.1%
YoY
|
$2.724M
44.21%
YoY
|
$2.424M
59.59%
YoY
|
$2.783M
0.16%
YoY
|
$2.445M
5.97%
YoY
|
$1.889M
38.12%
YoY
|
$1.519M
-43.38%
YoY
|
$2.779M
26.31%
YoY
|
$2.307M
7.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$202.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$202.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.531M
134.42%
YoY
|
$19.86M
320.28%
YoY
|
$25.46M
380.04%
YoY
|
$4.429M
13.52%
YoY
|
$4.066M
12.8%
YoY
|
$4.725M
49.82%
YoY
|
$5.304M
88.5%
YoY
|
$3.901M
43.24%
YoY
|
$3.604M
48.7%
YoY
|
$3.154M
13.31%
YoY
|
$2.814M
15.1%
YoY
|
$2.724M
44.21%
YoY
|
$2.424M
59.59%
YoY
|
$2.783M
0.16%
YoY
|
$2.445M
5.97%
YoY
|
$1.889M
38.12%
YoY
|
$1.519M
-43.38%
YoY
|
$2.779M
26.31%
YoY
|
$2.307M
7.07%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$227.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$202.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$9.759M
127.29%
YoY
|
$20.08M
325.1%
YoY
|
$25.69M
384.33%
YoY
|
$4.657M
19.36%
YoY
|
$4.294M
19.12%
YoY
|
$4.725M
49.82%
YoY
|
$5.304M
88.5%
YoY
|
$3.901M
43.24%
YoY
|
$3.604M
48.7%
YoY
|
$3.154M
13.31%
YoY
|
$2.814M
15.1%
YoY
|
$2.724M
43.04%
YoY
|
$2.424M
59.59%
YoY
|
$2.783M
-11.32%
YoY
|
$2.445M
5.97%
YoY
|
$1.904M
39.25%
YoY
|
$1.519M
-43.38%
YoY
|
$3.138M
42.68%
YoY
|
$2.307M
7.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$70.76M
15.33%
YoY
|
-$65.11M
60.84%
YoY
|
-$54.85M
33.58%
YoY
|
-$65.18M
65.31%
YoY
|
-$61.36M
56.85%
YoY
|
-$40.48M
4.7%
YoY
|
-$41.06M
7.31%
YoY
|
-$39.43M
4.89%
YoY
|
-$39.12M
3.87%
YoY
|
-$38.67M
7.76%
YoY
|
-$38.26M
18.6%
YoY
|
-$37.60M
20.97%
YoY
|
-$37.66M
N/A
|
-$35.88M
887.31%
YoY
|
-$32.26M
N/A
|
-$31.08M
N/A
|
N/A
|
-$3.634M
N/A
|
N/A
|
| Common Stock |
$3.546M
807.63%
YoY
|
$2.998M
667.41%
YoY
|
$2.438M
524.11%
YoY
|
$2.302M
489.32%
YoY
|
$390.7K
0.0%
YoY
|
$390.7K
0.0%
YoY
|
$390.7K
0.0%
YoY
|
$390.7K
0.0%
YoY
|
$390.7K
0.0%
YoY
|
$390.7K
0.06%
YoY
|
$390.7K
0.06%
YoY
|
$390.7K
1.78%
YoY
|
$390.7K
N/A
|
$390.4K
33.63%
YoY
|
$390.4K
N/A
|
$383.9K
N/A
|
N/A
|
$292.2K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.776M
98.59%
YoY
|
-$18.81M
298.22%
YoY
|
-$19.61M
270.1%
YoY
|
$581.8K
-114.92%
YoY
|
-$3.915M
9.24%
YoY
|
-$4.723M
50.75%
YoY
|
-$5.298M
94.06%
YoY
|
-$3.900M
89.07%
YoY
|
-$3.584M
68.65%
YoY
|
-$3.133M
96.59%
YoY
|
-$2.730M
-234.82%
YoY
|
-$2.063M
-179.68%
YoY
|
-$2.125M
-147.19%
YoY
|
-$1.594M
-174.65%
YoY
|
$2.025M
-264.8%
YoY
|
$2.588M
94.02%
YoY
|
$4.504M
731.6%
YoY
|
$2.135M
491.49%
YoY
|
-$1.229M
-31.1%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.914M
406.01%
YoY
|
$1.276M
84799.27%
YoY
|
$6.083M
92591.21%
YoY
|
$5.239M
294863.74%
YoY
|
$378.3K
1764.26%
YoY
|
$1.503K
-92.7%
YoY
|
$6.563K
-92.19%
YoY
|
$1.776K
-99.73%
YoY
|
$20.29K
-93.21%
YoY
|
$20.59K
-98.27%
YoY
|
$84.07K
-98.12%
YoY
|
$661.1K
-85.28%
YoY
|
$298.7K
-95.04%
YoY
|
$1.189M
-78.82%
YoY
|
$4.470M
314.5%
YoY
|
$4.493M
924.0%
YoY
|
$6.023M
2584.02%
YoY
|
$5.615M
1680.03%
YoY
|
$1.078M
190.31%
YoY
|
Loading...