|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$3.167K
-99.19%
YoY
|
$15.60K
-96.51%
YoY
|
$389.7K
-2.42%
YoY
|
$446.9K
N/A
|
$399.3K
22626.24%
YoY
|
| Cash & Equivalents |
$3.167K
-99.19%
YoY
|
$15.60K
-96.51%
YoY
|
$389.7K
-2.42%
YoY
|
$446.9K
N/A
|
$399.3K
22626.24%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$620.4K
-35.7%
YoY
|
$4.361M
554.89%
YoY
|
$964.8K
N/A
|
$665.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.120M
119.78%
YoY
|
N/A
|
$964.8K
N/A
|
N/A
|
N/A
|
| Receivables |
$1.222M
33.69%
YoY
|
$670.3K
-2.91%
YoY
|
$914.1K
43.35%
YoY
|
$690.4K
N/A
|
$637.6K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.846M
-18.64%
YoY
|
$5.047M
179.9%
YoY
|
$2.269M
58.83%
YoY
|
$1.803M
N/A
|
$1.428M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$2.672K
-97.04%
YoY
|
$524.3K
1792.78%
YoY
|
$90.30K
1480.88%
YoY
|
$27.70K
N/A
|
$5.712K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.097M
328.64%
YoY
|
N/A
|
$256.0K
-24.7%
YoY
|
N/A
|
$339.9K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.820M
N/A
|
$40.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.920M
743.23%
YoY
|
$777.9K
138.91%
YoY
|
$346.3K
-11.31%
YoY
|
$325.6K
N/A
|
$390.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$1.846M
-18.64%
YoY
|
$5.047M
179.9%
YoY
|
$2.269M
58.83%
YoY
|
$1.803M
N/A
|
$1.428M
N/A
|
| Total Long-Term Assets |
$777.9K
|
$346.3K
|
$325.6K
|
||
| Total Assets |
$4.766M
82.26%
YoY
|
$5.825M
173.63%
YoY
|
$2.615M
43.77%
YoY
|
$2.129M
N/A
|
$1.819M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$49.72K
N/A
|
| Accrued Expenses |
$377.9K
103.5%
YoY
|
$103.7K
4.54%
YoY
|
$185.7K
N/A
|
$99.20K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$500.2K
2.22%
YoY
|
$448.1K
32.61%
YoY
|
$489.4K
17.36%
YoY
|
$337.9K
N/A
|
$417.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$500.2K
2.22%
YoY
|
$448.1K
32.61%
YoY
|
$489.4K
17.36%
YoY
|
$337.9K
N/A
|
$417.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$500.2K
-6.09%
YoY
|
$448.1K
15.52%
YoY
|
$532.7K
12.38%
YoY
|
$387.9K
N/A
|
$474.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$522.1K
-130.28%
YoY
|
N/A
|
$1.724M
28.22%
YoY
|
N/A
|
$1.345M
N/A
|
| Common Stock |
$4.832M
1084.24%
YoY
|
N/A
|
$408.1K
716.11%
YoY
|
N/A
|
$50.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.265M
104.86%
YoY
|
$5.377M
208.86%
YoY
|
$2.082M
54.84%
YoY
|
$1.741M
N/A
|
$1.345M
220.85%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.766M
82.26%
YoY
|
$5.825M
173.63%
YoY
|
$2.615M
43.77%
YoY
|
$2.129M
N/A
|
$1.819M
N/A
|
Loading...