|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.862M
-32.57%
YoY
|
$2.762M
-2.25%
YoY
|
$2.826M
246.64%
YoY
|
$815.1K
N/A
|
| Cost Of Revenue |
$645.0K
-43.17%
YoY
|
$1.135M
-10.62%
YoY
|
$1.270M
414.51%
YoY
|
$246.8K
N/A
|
| Gross Profit |
$1.217M
-25.18%
YoY
|
$1.627M
4.58%
YoY
|
$1.556M
173.75%
YoY
|
$568.3K
N/A
|
| Selling, General & Admin |
$3.879M
250.1%
YoY
|
$1.108M
134.55%
YoY
|
$472.4K
393.63%
YoY
|
$95.70K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$87.94K
1.19%
YoY
|
$86.90K
21.37%
YoY
|
$71.60K
601.96%
YoY
|
$10.20K
N/A
|
| Operating Expenses |
$3.879M
249.16%
YoY
|
$1.111M
134.54%
YoY
|
$473.7K
391.9%
YoY
|
$96.30K
N/A
|
| Operating Profit |
-$2.662M
-615.97%
YoY
|
$515.9K
-52.32%
YoY
|
$1.082M
129.24%
YoY
|
$472.0K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$52.60K
5744.44%
YoY
|
$900.00
50.0%
YoY
|
$600.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.609M
-604.89%
YoY
|
$516.8K
-52.26%
YoY
|
$1.083M
129.36%
YoY
|
$472.0K
N/A
|
| Income Tax |
-$363.1K
-364.27%
YoY
|
$137.4K
-12.54%
YoY
|
$157.1K
199.24%
YoY
|
$52.50K
N/A
|
| Net Earnings |
-$2.246M
-692.03%
YoY
|
$379.4K
-59.01%
YoY
|
$925.6K
120.64%
YoY
|
$419.5K
N/A
|
| Basic Earnings Per Share |
-$1.37
-1078.57%
YoY
|
$0.14
-62.16%
YoY
|
$0.37
117.65%
YoY
|
$0.17
N/A
|
| Diluted Earnings Per Share |
-$1.37
-9650.35%
YoY
|
$0.01
-57.31%
YoY
|
$0.03
126.58%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.634M shares
-38.29%
YoY
|
2.648M shares
4.86%
YoY
|
2.525M shares
0.0%
YoY
|
2.525M shares
N/A
|
| Diluted Shares Outstanding |
1.634M shares
-38.29%
YoY
|
2.648M shares
4.86%
YoY
|
2.525M shares
0.0%
YoY
|
2.525M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| Revenue |
$1.862M
-32.57%
YoY
|
$711.0K
-50.34%
YoY
|
$2.762M
-2.25%
YoY
|
$1.432M
N/A
|
$2.826M
N/A
|
| Cost Of Revenue |
$645.0K
-43.17%
YoY
|
$380.0K
-37.38%
YoY
|
$1.135M
-10.62%
YoY
|
$606.8K
N/A
|
$1.270M
N/A
|
| Gross Profit |
$1.217M
-25.18%
YoY
|
$331.0K
-59.87%
YoY
|
$1.627M
4.58%
YoY
|
$824.9K
N/A
|
$1.556M
N/A
|
| Selling, General & Admin |
$3.791M
242.17%
YoY
|
$943.6K
147.27%
YoY
|
$1.108M
134.55%
YoY
|
$381.6K
N/A
|
$472.4K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$204.9K
363.57%
YoY
|
$55.40K
29.74%
YoY
|
$44.20K
-38.27%
YoY
|
$42.70K
N/A
|
$71.60K
N/A
|
| Operating Expenses |
$3.879M
249.15%
YoY
|
$956.8K
150.27%
YoY
|
$1.111M
134.54%
YoY
|
$382.3K
N/A
|
$473.7K
N/A
|
| Operating Profit |
-$2.662M
-615.97%
YoY
|
-$625.8K
-241.39%
YoY
|
$515.9K
-52.32%
YoY
|
$442.6K
N/A
|
$1.082M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$52.60K
5744.44%
YoY
|
-$182.7K
-22937.5%
YoY
|
$900.00
50.0%
YoY
|
$800.00
N/A
|
$600.00
N/A
|
| Pretax Income |
-$2.609M
-604.9%
YoY
|
-$808.5K
-282.34%
YoY
|
$516.8K
-52.26%
YoY
|
$443.4K
N/A
|
$1.083M
N/A
|
| Income Tax |
-$363.1K
-364.26%
YoY
|
-$83.80K
-277.17%
YoY
|
$137.4K
-12.54%
YoY
|
$47.30K
N/A
|
$157.1K
N/A
|
| Net Earnings |
-$2.246M
-692.04%
YoY
|
-$724.7K
-282.91%
YoY
|
$379.4K
-59.01%
YoY
|
$396.2K
N/A
|
$925.6K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.38
-9720.28%
YoY
|
-$0.03
-266.67%
YoY
|
$0.01
-57.31%
YoY
|
$0.02
N/A
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.66M shares
2665900.0%
YoY
|
N/A
|
1.000K shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...