|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.00M
-28.03%
YoY
|
$12.10M
673.9%
YoY
|
$10.79M
940.41%
YoY
|
$12.40M
507.58%
YoY
|
$13.90M
396.49%
YoY
|
$1.564M
-63.37%
YoY
|
$1.037M
-80.65%
YoY
|
$2.041M
-68.39%
YoY
|
$2.800M
-62.53%
YoY
|
$4.268M
-48.4%
YoY
|
$5.361M
-24.39%
YoY
|
$6.457M
-49.59%
YoY
|
$7.471M
-52.97%
YoY
|
$8.270M
40.63%
YoY
|
$7.091M
-9.55%
YoY
|
$12.81M
59.06%
YoY
|
$15.89M
44.82%
YoY
|
$5.881M
-6.8%
YoY
|
$7.839M
8.73%
YoY
|
| Cash & Equivalents |
$10.00M
-28.03%
YoY
|
$12.10M
656.25%
YoY
|
$10.79M
979.22%
YoY
|
$12.40M
507.58%
YoY
|
$13.90M
396.49%
YoY
|
$1.600M
-62.51%
YoY
|
$1.000M
-81.48%
YoY
|
$2.041M
-68.39%
YoY
|
$2.800M
-62.53%
YoY
|
$4.268M
-48.4%
YoY
|
$5.400M
-23.85%
YoY
|
$6.457M
-49.59%
YoY
|
$7.471M
-52.97%
YoY
|
$8.270M
40.63%
YoY
|
$7.091M
-9.55%
YoY
|
$12.81M
59.06%
YoY
|
$15.89M
44.87%
YoY
|
$5.881M
-6.73%
YoY
|
$7.839M
8.67%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$197.6K
82.62%
YoY
|
$234.4K
48.54%
YoY
|
$77.80K
-78.82%
YoY
|
$112.7K
-75.21%
YoY
|
$108.2K
-67.24%
YoY
|
$157.8K
-61.03%
YoY
|
$367.4K
-18.16%
YoY
|
$454.7K
9.82%
YoY
|
$330.3K
-45.69%
YoY
|
$404.9K
-41.4%
YoY
|
$448.9K
-39.79%
YoY
|
$414.1K
-57.23%
YoY
|
$608.1K
-29.56%
YoY
|
$691.0K
-39.11%
YoY
|
$745.5K
-21.41%
YoY
|
$968.1K
-53.83%
YoY
|
$863.3K
-67.3%
YoY
|
$1.135M
-4.64%
YoY
|
$948.7K
18.58%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$216.5K
-43.38%
YoY
|
$431.3K
23.02%
YoY
|
$642.9K
137.32%
YoY
|
$286.7K
-47.97%
YoY
|
$382.4K
-65.62%
YoY
|
$350.6K
-52.85%
YoY
|
$270.9K
-56.76%
YoY
|
$551.1K
1185.42%
YoY
|
$1.112M
2114.45%
YoY
|
$743.6K
492.58%
YoY
|
$626.5K
-50.09%
YoY
|
$42.87K
-96.95%
YoY
|
$50.23K
-95.98%
YoY
|
$125.5K
-95.64%
YoY
|
$1.255M
-61.99%
YoY
|
$1.404M
-66.46%
YoY
|
$1.249M
-84.0%
YoY
|
$2.876M
1591.92%
YoY
|
$3.303M
3569.81%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$10.42M
-27.59%
YoY
|
$12.72M
513.8%
YoY
|
$11.51M
587.08%
YoY
|
$12.76M
318.86%
YoY
|
$14.39M
239.15%
YoY
|
$2.072M
-61.75%
YoY
|
$1.676M
-73.97%
YoY
|
$3.047M
-55.94%
YoY
|
$4.242M
-47.82%
YoY
|
$5.416M
-40.39%
YoY
|
$6.437M
-29.2%
YoY
|
$6.914M
-54.45%
YoY
|
$8.130M
-54.84%
YoY
|
$9.087M
-8.14%
YoY
|
$9.092M
-24.8%
YoY
|
$15.18M
5.9%
YoY
|
$18.00M
-15.97%
YoY
|
$9.892M
28.97%
YoY
|
$12.09M
49.19%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.365K
-31.61%
YoY
|
$8.188K
-30.66%
YoY
|
$8.702K
-31.45%
YoY
|
$9.918K
-34.94%
YoY
|
$10.77K
-33.08%
YoY
|
$11.81K
-28.56%
YoY
|
$12.69K
-15.31%
YoY
|
$15.25K
-13.05%
YoY
|
$16.09K
-89.27%
YoY
|
$16.53K
-90.28%
YoY
|
$14.99K
1.17%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.205M
N/A
|
$2.231M
N/A
|
N/A
|
$2.281M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$39.90K
2.84%
YoY
|
$40.60K
4.91%
YoY
|
$40.00K
-2.91%
YoY
|
$40.70K
0.1%
YoY
|
$38.80K
-5.53%
YoY
|
$38.70K
-78.23%
YoY
|
$41.20K
-76.25%
YoY
|
$40.66K
-77.14%
YoY
|
$41.07K
-76.41%
YoY
|
$177.7K
2.21%
YoY
|
$173.5K
1.18%
YoY
|
$177.8K
N/A
|
$174.1K
N/A
|
$173.9K
N/A
|
$171.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.967M
-4.84%
YoY
|
$1.993M
-4.75%
YoY
|
$2.018M
-5.65%
YoY
|
$2.044M
-6.3%
YoY
|
$2.067M
-7.43%
YoY
|
$2.092M
-13.38%
YoY
|
$2.138M
-12.85%
YoY
|
$2.181M
-12.95%
YoY
|
$2.233M
-12.23%
YoY
|
$2.416M
-6.67%
YoY
|
$2.454M
-1.22%
YoY
|
$2.505M
6.13%
YoY
|
$2.544M
5.65%
YoY
|
$2.588M
5.57%
YoY
|
$2.484M
-0.41%
YoY
|
$2.361M
-7.17%
YoY
|
$2.408M
-6.68%
YoY
|
$2.452M
-6.43%
YoY
|
$2.494M
-6.19%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.42M
-27.59%
YoY
|
$12.72M
513.8%
YoY
|
$11.51M
587.08%
YoY
|
$12.76M
318.86%
YoY
|
$14.39M
239.15%
YoY
|
$2.072M
-61.75%
YoY
|
$1.676M
-73.97%
YoY
|
$3.047M
-55.94%
YoY
|
$4.242M
-47.82%
YoY
|
$5.416M
-40.39%
YoY
|
$6.437M
-29.2%
YoY
|
$6.914M
-54.45%
YoY
|
$8.130M
-54.84%
YoY
|
$9.087M
-8.14%
YoY
|
$9.092M
-24.8%
YoY
|
$15.18M
5.9%
YoY
|
$18.00M
-15.97%
YoY
|
$9.892M
28.97%
YoY
|
$12.09M
49.19%
YoY
|
| Total Long-Term Assets |
$1.967M
|
$1.993M
|
$2.018M
|
$2.044M
|
$2.067M
|
$2.092M
|
$2.138M
|
$2.181M
|
$2.233M
|
$2.416M
|
$2.454M
|
$2.505M
|
$2.544M
|
$2.588M
|
$2.484M
|
$2.361M
|
$2.408M
|
$2.452M
|
$2.494M
|
| Total Assets |
$12.38M
-24.73%
YoY
|
$14.71M
253.26%
YoY
|
$13.53M
254.76%
YoY
|
$14.80M
183.2%
YoY
|
$16.45M
154.12%
YoY
|
$4.164M
-46.83%
YoY
|
$3.814M
-57.1%
YoY
|
$5.228M
-44.5%
YoY
|
$6.475M
-39.34%
YoY
|
$7.832M
-32.92%
YoY
|
$8.890M
-23.2%
YoY
|
$9.420M
-46.3%
YoY
|
$10.67M
-47.7%
YoY
|
$11.67M
-5.42%
YoY
|
$11.58M
-20.63%
YoY
|
$17.54M
3.93%
YoY
|
$20.41M
-14.97%
YoY
|
$12.34M
19.95%
YoY
|
$14.58M
35.52%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.188M
139.19%
YoY
|
$756.2K
-60.2%
YoY
|
$1.079M
-40.51%
YoY
|
$672.7K
-71.03%
YoY
|
$914.7K
-56.29%
YoY
|
$1.900M
-0.44%
YoY
|
$1.813M
3.77%
YoY
|
$2.322M
59.67%
YoY
|
$2.093M
39.56%
YoY
|
$1.909M
57.67%
YoY
|
$1.747M
-17.66%
YoY
|
$1.454M
-74.11%
YoY
|
$1.499M
-54.2%
YoY
|
$1.210M
-27.37%
YoY
|
$2.122M
53.77%
YoY
|
$5.617M
521.4%
YoY
|
$3.274M
-27.89%
YoY
|
$1.667M
100.81%
YoY
|
$1.380M
-5.49%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.90K
-73.36%
YoY
|
$38.82K
-48.14%
YoY
|
$58.14K
-11.11%
YoY
|
$78.31K
12.02%
YoY
|
$74.71K
293.62%
YoY
|
$74.85K
86.57%
YoY
|
$65.41K
6.29%
YoY
|
$69.91K
-12.8%
YoY
|
$18.98K
-75.92%
YoY
|
$40.12K
-49.53%
YoY
|
$61.54K
-23.08%
YoY
|
$80.17K
14.53%
YoY
|
$78.81K
12.59%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.188M
139.2%
YoY
|
$756.2K
-60.21%
YoY
|
$1.079M
-41.15%
YoY
|
$672.7K
-71.5%
YoY
|
$914.7K
-57.47%
YoY
|
$1.900M
-4.36%
YoY
|
$1.833M
0.6%
YoY
|
$2.361M
54.39%
YoY
|
$2.151M
37.45%
YoY
|
$1.987M
55.18%
YoY
|
$1.822M
-14.9%
YoY
|
$1.529M
-72.97%
YoY
|
$1.565M
-53.08%
YoY
|
$1.280M
-26.7%
YoY
|
$2.141M
46.76%
YoY
|
$5.657M
475.24%
YoY
|
$3.335M
-27.81%
YoY
|
$1.747M
91.96%
YoY
|
$1.459M
-4.65%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.77K
-54.72%
YoY
|
$40.08K
-13.88%
YoY
|
$108.8K
126.73%
YoY
|
$120.9K
155.93%
YoY
|
$43.66K
-35.52%
YoY
|
$46.54K
-48.36%
YoY
|
$47.97K
-56.39%
YoY
|
$47.24K
-63.66%
YoY
|
$67.71K
-43.58%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.77K
-54.72%
YoY
|
$40.08K
-13.88%
YoY
|
$108.8K
126.73%
YoY
|
$120.9K
155.93%
YoY
|
$43.66K
-35.52%
YoY
|
$46.54K
-48.36%
YoY
|
$47.97K
-56.39%
YoY
|
$47.24K
-63.66%
YoY
|
$67.71K
-43.58%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.188M
139.2%
YoY
|
$756.2K
-60.21%
YoY
|
$1.079M
-41.15%
YoY
|
$672.7K
-71.5%
YoY
|
$914.7K
-57.47%
YoY
|
$1.900M
-4.36%
YoY
|
$1.833M
0.6%
YoY
|
$2.361M
54.39%
YoY
|
$2.151M
37.45%
YoY
|
$1.987M
55.18%
YoY
|
$1.822M
-14.9%
YoY
|
$1.529M
-72.97%
YoY
|
$1.565M
-53.08%
YoY
|
$1.280M
-26.7%
YoY
|
$2.141M
46.76%
YoY
|
$5.657M
475.24%
YoY
|
$3.335M
-27.81%
YoY
|
$1.747M
91.96%
YoY
|
$1.459M
-4.65%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.77K
-54.72%
YoY
|
$40.08K
-13.88%
YoY
|
$108.8K
126.73%
YoY
|
$120.9K
155.93%
YoY
|
$43.66K
-35.52%
YoY
|
$46.54K
-48.36%
YoY
|
$47.97K
-56.39%
YoY
|
$47.24K
-63.66%
YoY
|
$67.71K
-43.58%
YoY
|
| Total Liabilities |
$2.188M
139.19%
YoY
|
$756.2K
-60.2%
YoY
|
$1.079M
-41.16%
YoY
|
$672.7K
-71.5%
YoY
|
$914.7K
-57.47%
YoY
|
$1.900M
-4.36%
YoY
|
$1.833M
-0.48%
YoY
|
$2.361M
50.45%
YoY
|
$2.151M
28.51%
YoY
|
$1.987M
41.79%
YoY
|
$1.842M
-15.69%
YoY
|
$1.569M
-72.49%
YoY
|
$1.674M
-50.53%
YoY
|
$1.401M
-21.89%
YoY
|
$2.184M
43.11%
YoY
|
$5.704M
431.29%
YoY
|
$3.383M
-28.47%
YoY
|
$1.794M
74.19%
YoY
|
$1.526M
-7.73%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$72.45M
17.05%
YoY
|
-$68.20M
13.29%
YoY
|
-$65.90M
12.46%
YoY
|
-$63.60M
10.37%
YoY
|
-$61.90M
10.62%
YoY
|
-$60.20M
11.28%
YoY
|
-$58.60M
11.79%
YoY
|
-$57.63M
13.67%
YoY
|
-$55.96M
14.87%
YoY
|
-$54.10M
16.64%
YoY
|
-$52.42M
19.01%
YoY
|
-$50.70M
22.96%
YoY
|
-$48.71M
37.44%
YoY
|
-$46.38M
50.22%
YoY
|
-$44.04M
66.23%
YoY
|
-$41.23M
80.76%
YoY
|
-$35.44M
N/A
|
-$30.87M
N/A
|
-$26.50M
101.75%
YoY
|
| Common Stock |
$58.93M
8.59%
YoY
|
$57.90M
21.73%
YoY
|
$54.52M
15.41%
YoY
|
$54.27M
14.89%
YoY
|
$54.27M
15.14%
YoY
|
$47.56M
1.34%
YoY
|
$47.24M
1.27%
YoY
|
$47.24M
2.37%
YoY
|
$47.14M
3.7%
YoY
|
$46.93M
5.53%
YoY
|
$46.64M
9.82%
YoY
|
$46.14M
14.6%
YoY
|
$45.45M
12.89%
YoY
|
$44.47M
23.14%
YoY
|
$42.47M
21.74%
YoY
|
$40.26M
16.28%
YoY
|
$40.26M
N/A
|
$36.12M
N/A
|
$34.89M
88.57%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.20M
-34.38%
YoY
|
$13.95M
516.37%
YoY
|
$12.45M
528.52%
YoY
|
$14.13M
392.91%
YoY
|
$15.54M
259.35%
YoY
|
$2.264M
-61.27%
YoY
|
$1.981M
-71.89%
YoY
|
$2.867M
-63.48%
YoY
|
$4.324M
-51.95%
YoY
|
$5.845M
-43.11%
YoY
|
$7.049M
-24.94%
YoY
|
$7.850M
-33.68%
YoY
|
$9.000M
-47.14%
YoY
|
$10.27M
-2.61%
YoY
|
$9.391M
-28.08%
YoY
|
$11.84M
-25.1%
YoY
|
$17.02M
-11.67%
YoY
|
$10.55M
33.78%
YoY
|
$13.06M
96.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.38M
-24.73%
YoY
|
$14.71M
253.26%
YoY
|
$13.53M
254.76%
YoY
|
$14.80M
183.2%
YoY
|
$16.45M
154.12%
YoY
|
$4.164M
-46.83%
YoY
|
$3.814M
-57.1%
YoY
|
$5.228M
-44.5%
YoY
|
$6.475M
-39.34%
YoY
|
$7.832M
-32.92%
YoY
|
$8.890M
-23.2%
YoY
|
$9.420M
-46.3%
YoY
|
$10.67M
-47.7%
YoY
|
$11.67M
-5.42%
YoY
|
$11.58M
-20.63%
YoY
|
$17.54M
3.93%
YoY
|
$20.41M
-14.97%
YoY
|
$12.34M
19.95%
YoY
|
$14.58M
35.52%
YoY
|
Loading...