2013 Q1 Form 10-Q Financial Statement

#000102919913000018 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $335.6M $297.6M
YoY Change 12.78% 13.34%
Cost Of Revenue $219.1M $194.0M
YoY Change 12.93% 13.53%
Gross Profit $116.6M $103.6M
YoY Change 12.48% 12.99%
Gross Profit Margin 34.73% 34.82%
Selling, General & Admin $31.00M $27.64M
YoY Change 12.17% 19.07%
% of Gross Profit 26.6% 26.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.67M $15.88M
YoY Change 11.29% 6.24%
% of Gross Profit 15.16% 15.32%
Operating Expenses $31.00M $27.64M
YoY Change 12.17% 19.07%
Operating Profit $19.16M $15.84M
YoY Change 20.93% -7.99%
Interest Expense $2.859M $5.480M
YoY Change -47.83% 2.72%
% of Operating Profit 14.92% 34.59%
Other Income/Expense, Net -$3.942M $2.623M
YoY Change -250.29% -59.89%
Pretax Income $15.22M $18.47M
YoY Change -17.6% -22.27%
Income Tax $3.156M $5.367M
% Of Pretax Income 20.74% 29.07%
Net Earnings $12.01M $13.17M
YoY Change -8.85% -23.79%
Net Earnings / Revenue 3.58% 4.43%
Basic Earnings Per Share $0.24 $0.26
Diluted Earnings Per Share $0.24 $0.26
COMMON SHARES
Basic Shares Outstanding 49.50M shares 50.52M shares
Diluted Shares Outstanding 50.62M shares 51.36M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $155.3M $180.7M
YoY Change -14.06% -18.12%
Cash & Equivalents $161.4M $180.7M
Short-Term Investments
Other Short-Term Assets $128.3M $157.9M
YoY Change -18.75% 21.93%
Inventory $82.72M $80.25M
Prepaid Expenses
Receivables $355.1M $296.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $721.4M $715.1M
YoY Change 0.88% 3.88%
LONG-TERM ASSETS
Property, Plant & Equipment $109.0M $108.2M
YoY Change 0.79% 16.4%
Goodwill $495.3M $504.8M
YoY Change -1.89% 9.3%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $56.10M $62.28M
YoY Change -9.92% 23.38%
Total Long-Term Assets $770.0M $773.6M
YoY Change -0.46% 10.95%
TOTAL ASSETS
Total Short-Term Assets $721.4M $715.1M
Total Long-Term Assets $770.0M $773.6M
Total Assets $1.491B $1.489B
YoY Change 0.18% 7.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $373.2M $321.5M
YoY Change 16.08% 25.44%
Accrued Expenses $225.1M $191.7M
YoY Change 17.42% -13.53%
Deferred Revenue
YoY Change
Short-Term Debt $1.014M $1.001M
YoY Change 1.3%
Long-Term Debt Due $8.014M $173.1M
YoY Change -95.37% 6793.91%
Total Short-Term Liabilities $651.0M $724.7M
YoY Change -10.17% 42.97%
LONG-TERM LIABILITIES
Long-Term Debt $276.0M $158.2M
YoY Change 74.41% -44.95%
Other Long-Term Liabilities $14.49M $12.79M
YoY Change 13.24% 48.8%
Total Long-Term Liabilities $290.5M $171.0M
YoY Change 69.84% -42.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $651.0M $724.7M
Total Long-Term Liabilities $290.5M $171.0M
Total Liabilities $967.4M $925.4M
YoY Change 4.53% 11.85%
SHAREHOLDERS EQUITY
Retained Earnings -$172.0M -$191.4M
YoY Change -10.12% -14.65%
Common Stock $787.8M $772.8M
YoY Change 1.94% 2.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $67.47M $22.61M
YoY Change 198.37% 323.78%
Treasury Stock Shares 3.659M shares 1.583M shares
Shareholders Equity $521.2M $556.8M
YoY Change
Total Liabilities & Shareholders Equity $1.491B $1.489B
YoY Change 0.18% 7.43%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $12.01M $13.17M
YoY Change -8.85% -23.79%
Depreciation, Depletion And Amortization $17.67M $15.88M
YoY Change 11.29% 6.24%
Cash From Operating Activities $15.74M $22.78M
YoY Change -30.89% -32.83%
INVESTING ACTIVITIES
Capital Expenditures $6.083M $9.511M
YoY Change -36.04% 41.7%
Acquisitions $30.85M $2.655M
YoY Change 1061.85%
Other Investing Activities -$462.0K -$425.0K
YoY Change 8.71% 48.6%
Cash From Investing Activities -$37.58M -$13.61M
YoY Change 176.24% 102.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$16.72M -$3.181M
YoY Change 425.59% -498.12%
NET CHANGE
Cash From Operating Activities $15.74M $22.78M
Cash From Investing Activities -$37.58M -$13.61M
Cash From Financing Activities -$16.72M -$3.181M
Net Change In Cash -$38.56M $5.991M
YoY Change -743.62% -78.59%
FREE CASH FLOW
Cash From Operating Activities $15.74M $22.78M
Capital Expenditures $6.083M $9.511M
Free Cash Flow $9.659M $13.27M
YoY Change -27.19% -51.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
373160000 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
459847000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
355095000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
370836000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8347000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9396000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
207282000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
210835000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28154000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10850000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
782506000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
786696000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19711000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21512000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6504000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2683000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1890000 shares
CY2013Q1 us-gaap Assets
Assets
1491378000 USD
CY2012Q4 us-gaap Assets
Assets
1551536000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
721382000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
813179000 USD
CY2013Q1 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2012Q1 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
4388000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1701000 USD
CY2012Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2136000 USD
CY2013Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
7109000 USD
CY2012Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
6987000 USD
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2438000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2397000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
4589000 USD
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
4671000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
155272000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191187000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170663000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
180668000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10005000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35915000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53416106 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52976558 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
1068000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1060000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31589000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5081000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
118000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5090000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
31707000 USD
CY2013Q1 us-gaap Convertible Debt
ConvertibleDebt
3586000 USD
CY2012Q4 us-gaap Convertible Debt
ConvertibleDebt
3586000 USD
CY2013Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
3586000 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
193998000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
219087000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
281780000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
316486000 USD
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
301201000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
291127000 USD
CY2013Q1 us-gaap Debt Current
DebtCurrent
10452000 USD
CY2012Q1 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.084
CY2013Q1 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.035
CY2013Q1 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
31000 USD
CY2012Q1 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
3400000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
296000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
71000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
34109000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1701000 USD
CY2012Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
2136000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
481760000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
33954000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
22031000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21233000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15876000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17669000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17669000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15876000 USD
CY2013Q2 us-gaap Derivative Average Remaining Maturity1
DerivativeAverageRemainingMaturity1
P4D
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4014000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1528000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.207
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
140829000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
143329000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
20700000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
17000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7700000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11800000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
15500000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
109570000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
83389000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
495303000 USD
CY2013Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
24075000 USD
CY2013Q1 us-gaap Goodwill Other Changes
GoodwillOtherChanges
10532000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18465000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15216000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
124000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
332000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5367000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3156000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
4641000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
7230000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21872000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-32770000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-36177000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-82301000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-60573000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9924000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1880000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-766000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-19000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
645000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-20766000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16978000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1578000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
907000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13665000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3140000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
15787000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-34719000 USD
CY2012 us-gaap Insurance Recoveries
InsuranceRecoveries
1800000 USD
CY2012Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
1500000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
5480000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
2859000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
1332000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
1053000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
101168000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
82720000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
494000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1310000 USD
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
48727000 USD
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
44266000 USD
CY2013Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
99100000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
967396000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
1024996000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1491378000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1551536000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
651003000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
696706000 USD
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
206418000 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
215117000 USD
CY2013Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
73000000 USD
CY2012Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
74500000 USD
CY2013Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
7000000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
8014000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7551000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
286703000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
276004000 USD
CY2013Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
206418000 USD
CY2013Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
66000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
4164000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
2814000 USD
CY2012Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
CY2013Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-7878000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16719000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3181000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13605000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37582000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19914000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22777000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
13172000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
12006000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-74000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
54000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3942000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2623000 USD
CY2013Q1 us-gaap Notional Amount Of Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
87900000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
19158000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15842000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56100000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57733000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17150000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
18609000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14967000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14485000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4325000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-425000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-462000 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2655000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
30847000 USD
CY2013Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1114000 USD
CY2012Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1864000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6083000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9511000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
68132000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
82728000 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2157000 USD
CY2012Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
690000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
538129000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
37103000 USD
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-204000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-95000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
12060000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
13098000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
115475000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
109023000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
39007000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
546830000 USD
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
702000 USD
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
763000 USD
CY2012Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
1000000 USD
CY2013Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
1500000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
45567000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
81856000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-172009000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-184015000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
335644000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
297622000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31003000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27640000 USD
CY2013Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
60600000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2501000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3672000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1011000 USD
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
1014000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
521168000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
522376000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
526540000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
523982000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3659267 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3653958 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
67470000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
67327000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
2200000 USD
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
834497 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1115725 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51357390 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50620437 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50522893 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49504712 shares
CY2012Q1 eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
2272000 USD
CY2013Q1 eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
208000 USD
CY2013Q1 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
225090000 USD
CY2012Q4 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
183406000 USD
CY2013Q1 eeft Accumulated Amortization On Other Assets
AccumulatedAmortizationOnOtherAssets
25658000 USD
CY2012Q4 eeft Accumulated Amortization On Other Assets
AccumulatedAmortizationOnOtherAssets
24247000 USD
CY2012Q1 eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.440
CY2013Q1 eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.170
CY2012 eeft Computer Security Breach Expenses
ComputerSecurityBreachExpenses
700000 USD
CY2012Q1 eeft Computer Security Breach Expenses
ComputerSecurityBreachExpenses
300000 USD
CY2013Q1 eeft Debt Noncurrent
DebtNoncurrent
280675000 USD
CY2013Q1 eeft Finite Lived Intangible Assets Acquired During Period
FiniteLivedIntangibleAssetsAcquiredDuringPeriod
34088000 USD
CY2013Q1 eeft Finite Lived Intangible Assets Other Changes
FiniteLivedIntangibleAssetsOtherChanges
1403000 USD
CY2013Q1 eeft Other Debt Current
OtherDebtCurrent
1014000 USD
CY2011 eeft Percent Of European Business Impacted By Computer Security Breach
PercentOfEuropeanBusinessImpactedByComputerSecurityBreach
0.05
CY2013Q1 eeft Restricted Reserve
RestrictedReserve
1037000 USD
CY2012Q4 eeft Restricted Reserve
RestrictedReserve
1002000 USD
CY2013Q1 eeft Total Intangible Assets Acquired During Period
TotalIntangibleAssetsAcquiredDuringPeriod
58163000 USD
CY2013Q1 eeft Total Intangible Assets Amortization Expense
TotalIntangibleAssetsAmortizationExpense
6504000 USD
CY2013Q1 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
604873000 USD
CY2012Q4 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
565149000 USD
CY2013Q1 eeft Total Intangible Assets Other Changes
TotalIntangibleAssetsOtherChanges
11935000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001029199
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49846327 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
EURONET WORLDWIDE INC

Files In Submission

Name View Source Status
0001029199-13-000018-index-headers.html Edgar Link pending
0001029199-13-000018-index.html Edgar Link pending
0001029199-13-000018.txt Edgar Link pending
0001029199-13-000018-xbrl.zip Edgar Link pending
eeft-20130331.xml Edgar Link completed
eeft-20130331.xsd Edgar Link pending
eeft-20130331_cal.xml Edgar Link unprocessable
eeft-20130331_def.xml Edgar Link unprocessable
eeft-20130331_lab.xml Edgar Link unprocessable
eeft-20130331_pre.xml Edgar Link unprocessable
eeft331201310q.htm Edgar Link pending
eeft3312013ex121.htm Edgar Link pending
eeft3312013ex311.htm Edgar Link pending
eeft3312013ex312.htm Edgar Link pending
eeft3312013ex321.htm Edgar Link pending
eeft3312013ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending