2014 Q1 Form 10-Q Financial Statement

#000102919914000032 Filed on May 02, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $353.3M $335.6M
YoY Change 5.26% 12.78%
Cost Of Revenue $226.3M $219.1M
YoY Change 3.31% 12.93%
Gross Profit $127.0M $116.6M
YoY Change 8.94% 12.48%
Gross Profit Margin 35.94% 34.73%
Selling, General & Admin $32.87M $31.00M
YoY Change 6.03% 12.17%
% of Gross Profit 25.89% 26.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.15M $17.67M
YoY Change -8.6% 11.29%
% of Gross Profit 12.72% 15.16%
Operating Expenses $32.87M $31.00M
YoY Change 6.03% 12.17%
Operating Profit $24.38M $19.16M
YoY Change 27.27% 20.93%
Interest Expense $1.988M $2.859M
YoY Change -30.47% -47.83%
% of Operating Profit 8.15% 14.92%
Other Income/Expense, Net -$2.725M -$3.942M
YoY Change -30.87% -250.29%
Pretax Income $21.66M $15.22M
YoY Change 42.33% -17.6%
Income Tax $5.724M $3.156M
% Of Pretax Income 26.43% 20.74%
Net Earnings $16.02M $12.01M
YoY Change 33.45% -8.85%
Net Earnings / Revenue 4.53% 3.58%
Basic Earnings Per Share $0.32 $0.24
Diluted Earnings Per Share $0.30 $0.24
COMMON SHARES
Basic Shares Outstanding 50.79M shares 49.50M shares
Diluted Shares Outstanding 52.76M shares 50.62M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $292.3M $155.3M
YoY Change 88.22% -14.06%
Cash & Equivalents $292.3M $161.4M
Short-Term Investments
Other Short-Term Assets $128.8M $128.3M
YoY Change 0.39% -18.75%
Inventory $64.81M $82.72M
Prepaid Expenses
Receivables $315.7M $355.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $801.6M $721.4M
YoY Change 11.12% 0.88%
LONG-TERM ASSETS
Property, Plant & Equipment $117.6M $109.0M
YoY Change 7.87% 0.79%
Goodwill $499.7M $495.3M
YoY Change 0.88% -1.89%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.35M $56.10M
YoY Change -12.04% -9.92%
Total Long-Term Assets $755.6M $770.0M
YoY Change -1.87% -0.46%
TOTAL ASSETS
Total Short-Term Assets $801.6M $721.4M
Total Long-Term Assets $755.6M $770.0M
Total Assets $1.557B $1.491B
YoY Change 4.41% 0.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $364.9M $373.2M
YoY Change -2.22% 16.08%
Accrued Expenses $83.78M $225.1M
YoY Change -62.78% 17.42%
Deferred Revenue
YoY Change
Short-Term Debt $1.013M $1.014M
YoY Change -0.1% 1.3%
Long-Term Debt Due $10.01M $8.014M
YoY Change 24.94% -95.37%
Total Short-Term Liabilities $628.3M $651.0M
YoY Change -3.49% -10.17%
LONG-TERM LIABILITIES
Long-Term Debt $228.4M $276.0M
YoY Change -17.25% 74.41%
Other Long-Term Liabilities $17.16M $14.49M
YoY Change 18.49% 13.24%
Total Long-Term Liabilities $245.5M $290.5M
YoY Change -15.47% 69.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $628.3M $651.0M
Total Long-Term Liabilities $245.5M $290.5M
Total Liabilities $894.3M $967.4M
YoY Change -7.55% 4.53%
SHAREHOLDERS EQUITY
Retained Earnings -$80.01M -$172.0M
YoY Change -53.49% -10.12%
Common Stock $816.5M $787.8M
YoY Change 3.65% 1.94%
Preferred Stock
YoY Change
Treasury Stock (at cost) $68.68M $67.47M
YoY Change 1.79% 198.37%
Treasury Stock Shares 3.665M shares 3.659M shares
Shareholders Equity $660.6M $521.2M
YoY Change
Total Liabilities & Shareholders Equity $1.557B $1.491B
YoY Change 4.41% 0.18%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $16.02M $12.01M
YoY Change 33.45% -8.85%
Depreciation, Depletion And Amortization $16.15M $17.67M
YoY Change -8.6% 11.29%
Cash From Operating Activities $53.06M $15.74M
YoY Change 237.05% -30.89%
INVESTING ACTIVITIES
Capital Expenditures $11.05M $6.083M
YoY Change 81.64% -36.04%
Acquisitions $0.00 $30.85M
YoY Change -100.0% 1061.85%
Other Investing Activities -$131.0K -$462.0K
YoY Change -71.65% 8.71%
Cash From Investing Activities -$12.25M -$37.58M
YoY Change -67.42% 176.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $560.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $39.80M -$16.72M
YoY Change -338.08% 425.59%
NET CHANGE
Cash From Operating Activities $53.06M $15.74M
Cash From Investing Activities -$12.25M -$37.58M
Cash From Financing Activities $39.80M -$16.72M
Net Change In Cash $80.62M -$38.56M
YoY Change -309.08% -743.62%
FREE CASH FLOW
Cash From Operating Activities $53.06M $15.74M
Capital Expenditures $11.05M $6.083M
Free Cash Flow $42.01M $9.659M
YoY Change 334.93% -27.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
457274000 USD
CY2014Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
364876000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
390563000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
315652000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15656000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13311000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
83775000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
84511000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
240215000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
231327000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10453000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7255000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
809640000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
815430000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22079000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22760000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4841000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
763000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1890000 shares
CY2014Q1 us-gaap Assets
Assets
1557160000 USD
CY2013Q4 us-gaap Assets
Assets
1598115000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
840375000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
801589000 USD
CY2013Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
5233000 USD
CY2014Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
4763000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2361000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2309000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2454000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2872000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
292300000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
209826000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
161429000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201435000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
82474000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-40006000 USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54612164 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54276761 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1092000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1086000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19220000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5081000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-88000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19132000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5090000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
219087000 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
226338000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
328933000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
316486000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
243160000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
204646000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
12322000 USD
CY2014Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2016-08-18
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1661000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
71000 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
33004000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32533000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
618000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
816000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18044000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17695000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17669000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16150000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17669000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16150000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1447000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1856000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.207
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.264
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
137917000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
132927000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
13000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
13400000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
6300000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
7200000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9600000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
11400000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
93026000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
88943000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1269000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1701000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
1269000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
803000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1701000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
498435000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
499680000 USD
CY2014Q1 us-gaap Goodwill Other Changes
GoodwillOtherChanges
-1245000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15216000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21657000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
124000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3156000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5724000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
7230000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
8207000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21872000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8435000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-94149000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-82301000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9924000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-75976000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-766000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2223000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
449000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
645000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-28665000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16978000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1232000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1578000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13665000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10552000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-30547000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-8405000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1975431 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1115725 shares
CY2014Q1 us-gaap Interest Expense
InterestExpense
1988000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
2859000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
1053000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
188510000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
228384000 USD
CY2014Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
171384000 USD
CY2014Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
57000000 USD
CY2014Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0165
CY2013Q4 us-gaap Inventory Net
InventoryNet
92757000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
64811000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
532000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
494000 USD
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
53574000 USD
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
48727000 USD
CY2014Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
95400000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
959660000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
894331000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1598115000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1557160000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
628285000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
732011000 USD
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
129010000 USD
CY2014Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
171384000 USD
CY2014Q1 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0177
CY2013Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
68000000 USD
CY2014Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
66000000 USD
CY2014Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
9000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
10013000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
10903000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
2333000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
2245000 USD
CY2013Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-7878000 USD
CY2014Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16719000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
39804000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12245000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37582000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15742000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
53059000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
12006000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
16022000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
54000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-89000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3942000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2725000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
19158000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24382000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50049000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49347000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17150000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3199000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17164000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18572000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-131000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-462000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
30847000 USD
CY2014Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1327000 USD
CY2013Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1114000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11049000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6083000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
69242000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
58310000 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2157000 USD
CY2014Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1485000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
538129000 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
413913000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-95000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-28000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
12060000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
15933000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
117601000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
116230000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
546830000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
371600000 USD
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
629000 USD
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
702000 USD
CY2014Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
2000000 USD
CY2013Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
1500000 USD
CY2013Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2014Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1337000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
70516000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
77987000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-96029000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80007000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
335644000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
353315000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32871000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31003000 USD
CY2014Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
62694000 USD
CY2013Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
49757000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3137000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2501000 USD
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
1013000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
2403000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
660584000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
636122000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
662829000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
638455000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3664779 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3650519 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
68122000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
68676000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50620437 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52763650 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49504712 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50788219 shares
CY2014Q1 eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
297000 USD
CY2013Q1 eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
208000 USD
CY2014Q1 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
204772000 USD
CY2013Q4 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
213284000 USD
CY2014Q1 eeft Accruedamountsduetomobileoperatorsandothercontentproviders
Accruedamountsduetomobileoperatorsandothercontentproviders
57487000 USD
CY2013Q4 eeft Accruedamountsduetomobileoperatorsandothercontentproviders
Accruedamountsduetomobileoperatorsandothercontentproviders
78398000 USD
CY2013Q4 eeft Accumulatedamortizationofotherassets
Accumulatedamortizationofotherassets
25363000 USD
CY2014Q1 eeft Accumulatedamortizationofotherassets
Accumulatedamortizationofotherassets
26659000 USD
CY2014Q1 eeft Debt Noncurrent
DebtNoncurrent
230838000 USD
CY2014Q1 eeft Finite Lived Intangible Assets Other Changes
FiniteLivedIntangibleAssetsOtherChanges
-758000 USD
CY2013Q4 eeft Foreign Currency Derivatives L Iabilitiesnet
ForeignCurrencyDerivativesLIabilitiesnet
-82000 USD
CY2014Q1 eeft Foreign Currency Derivatives L Iabilitiesnet
ForeignCurrencyDerivativesLIabilitiesnet
-81000 USD
CY2014Q1 eeft Other Debt Current
OtherDebtCurrent
1013000 USD
CY2014Q1 eeft Total Intangible Assets Amortization Expense
TotalIntangibleAssetsAmortizationExpense
4841000 USD
CY2013Q4 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
591461000 USD
CY2014Q1 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
588623000 USD
CY2014Q1 eeft Total Intangible Assets Other Changes
TotalIntangibleAssetsOtherChanges
-2003000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001029199
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50959227 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
EURONET WORLDWIDE INC

Files In Submission

Name View Source Status
0001029199-14-000032-index-headers.html Edgar Link pending
0001029199-14-000032-index.html Edgar Link pending
0001029199-14-000032.txt Edgar Link pending
0001029199-14-000032-xbrl.zip Edgar Link pending
eeft-20140331.xml Edgar Link completed
eeft-20140331.xsd Edgar Link pending
eeft-20140331_cal.xml Edgar Link unprocessable
eeft-20140331_def.xml Edgar Link unprocessable
eeft-20140331_lab.xml Edgar Link unprocessable
eeft-20140331_pre.xml Edgar Link unprocessable
eeft331201410q.htm Edgar Link pending
eeft3312014ex121.htm Edgar Link pending
eeft3312014ex311.htm Edgar Link pending
eeft3312014ex312.htm Edgar Link pending
eeft3312014ex321.htm Edgar Link pending
eeft3312014ex322.htm Edgar Link pending
eeftcreditagreementamendno.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending