|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.429M
-59.45%
YoY
|
-$5.990M
-11.42%
YoY
|
-$6.763M
11.39%
YoY
|
-$6.071M
459.92%
YoY
|
-$1.084M
-207.19%
YoY
|
| Depreciation, Depletion And Amortization |
$409.9K
-3.73%
YoY
|
$425.8K
4.61%
YoY
|
$407.0K
61.45%
YoY
|
$252.1K
99.71%
YoY
|
$126.2K
44.11%
YoY
|
| Cash From Operating Activities |
-$2.946M
-68.93%
YoY
|
-$9.482M
80.52%
YoY
|
-$5.253M
13.85%
YoY
|
-$4.614M
-1531.98%
YoY
|
$322.2K
-323.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.8K
625.88%
YoY
|
$40.34K
183.49%
YoY
|
$14.23K
-72.32%
YoY
|
$51.41K
-108.31%
YoY
|
-$618.5K
114.35%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
-$574.1K
-129.5%
YoY
|
$1.946M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$1.748M
130.89%
YoY
|
$757.1K
-187.69%
YoY
|
-$863.4K
43.88%
YoY
|
-$600.1K
-676.99%
YoY
|
$104.0K
N/A
|
| Cash From Investing Activities |
$1.455M
103.03%
YoY
|
$716.8K
-181.67%
YoY
|
-$877.6K
34.71%
YoY
|
-$651.5K
26.62%
YoY
|
-$514.5K
78.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.109M
538.66%
YoY
|
$800.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-97.85%
YoY
|
$9.322M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.109M
3.27%
YoY
|
$4.948M
N/A
|
N/A
N/A
|
$200.0K
-97.85%
YoY
|
$9.322M
-2257.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.946M
-68.93%
YoY
|
-$9.482M
80.52%
YoY
|
-$5.253M
13.85%
YoY
|
-$4.614M
-1531.98%
YoY
|
$322.2K
-323.68%
YoY
|
| Cash From Investing Activities |
$1.455M
103.03%
YoY
|
$716.8K
-181.67%
YoY
|
-$877.6K
34.71%
YoY
|
-$651.5K
26.62%
YoY
|
-$514.5K
78.31%
YoY
|
| Cash From Financing Activities |
$5.109M
3.27%
YoY
|
$4.948M
N/A
|
N/A
N/A
|
$200.0K
-97.85%
YoY
|
$9.322M
-2257.56%
YoY
|
| Net Change In Cash |
$3.604M
-194.44%
YoY
|
-$3.817M
-37.81%
YoY
|
-$6.138M
20.48%
YoY
|
-$5.094M
-155.8%
YoY
|
$9.129M
-1155.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.946M
-68.93%
YoY
|
-$9.482M
80.52%
YoY
|
-$5.253M
13.85%
YoY
|
-$4.614M
-1531.98%
YoY
|
$322.2K
-323.68%
YoY
|
| Capital Expenditures |
$292.8K
625.88%
YoY
|
$40.34K
183.49%
YoY
|
$14.23K
-72.32%
YoY
|
$51.41K
-108.31%
YoY
|
-$618.5K
114.35%
YoY
|
| Free Cash Flow |
-$3.239M
-65.98%
YoY
|
-$9.522M
80.8%
YoY
|
-$5.267M
12.9%
YoY
|
-$4.665M
-595.91%
YoY
|
$940.7K
550.93%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.197M
-21.04%
YoY
|
-$231.9K
-93.41%
YoY
|
-$2.783M
-33.26%
YoY
|
-$3.517M
17.23%
YoY
|
-$4.170M
12.86%
YoY
|
-$3.000M
18.05%
YoY
|
-$3.695M
366.26%
YoY
|
-$2.541M
770.64%
YoY
|
-$792.4K
N/A
|
-$291.9K
N/A
|
| Depreciation, Depletion And Amortization |
$208.3K
4.99%
YoY
|
$201.6K
-11.31%
YoY
|
$198.4K
-19.68%
YoY
|
$227.3K
42.08%
YoY
|
$247.0K
75.81%
YoY
|
$160.0K
43.37%
YoY
|
$140.5K
70.45%
YoY
|
$111.6K
154.79%
YoY
|
$82.43K
N/A
|
$43.80K
N/A
|
| Cash From Operating Activities |
-$651.5K
-211.03%
YoY
|
-$2.295M
-77.21%
YoY
|
$586.8K
-164.3%
YoY
|
-$10.07M
131.99%
YoY
|
-$912.5K
-37.43%
YoY
|
-$4.340M
37.54%
YoY
|
-$1.458M
-145.64%
YoY
|
-$3.155M
9.81%
YoY
|
$3.196M
N/A
|
-$2.873M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$292.8K
817.87%
YoY
|
$0.00
-100.0%
YoY
|
$31.90K
654.14%
YoY
|
$8.400K
-16.0%
YoY
|
$4.230K
-80.1%
YoY
|
$10.00K
-133.17%
YoY
|
$21.26K
-105.31%
YoY
|
-$30.15K
-86.17%
YoY
|
-$400.5K
N/A
|
-$218.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$250.1K
-106.69%
YoY
|
$1.498M
-66.67%
YoY
|
-$3.738M
162.59%
YoY
|
$4.495M
702.65%
YoY
|
-$1.423M
215.9%
YoY
|
$560.0K
-474.63%
YoY
|
-$450.6K
-11364.75%
YoY
|
-$149.5K
-249.48%
YoY
|
$4.000K
N/A
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$42.70K
-98.87%
YoY
|
$1.498M
-66.61%
YoY
|
-$3.770M
162.21%
YoY
|
$4.486M
701.15%
YoY
|
-$1.438M
204.68%
YoY
|
$560.0K
-411.75%
YoY
|
-$471.8K
18.99%
YoY
|
-$179.6K
52.23%
YoY
|
-$396.5K
N/A
|
-$118.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.250M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.392M
N/A
|
$4.929M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.109M
36.7%
YoY
|
$0.00
-100.0%
YoY
|
$3.738M
157.77%
YoY
|
$1.210M
-183.45%
YoY
|
$1.450M
208.58%
YoY
|
-$1.450M
437.26%
YoY
|
$469.9K
-89.3%
YoY
|
-$269.9K
-105.48%
YoY
|
$4.392M
N/A
|
$4.929M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$651.5K
-211.03%
YoY
|
-$2.295M
-77.21%
YoY
|
$586.8K
-164.3%
YoY
|
-$10.07M
131.99%
YoY
|
-$912.5K
-37.43%
YoY
|
-$4.340M
37.54%
YoY
|
-$1.458M
-145.64%
YoY
|
-$3.155M
9.81%
YoY
|
$3.196M
N/A
|
-$2.873M
N/A
|
| Cash From Investing Activities |
-$42.70K
-98.87%
YoY
|
$1.498M
-66.61%
YoY
|
-$3.770M
162.21%
YoY
|
$4.486M
701.15%
YoY
|
-$1.438M
204.68%
YoY
|
$560.0K
-411.75%
YoY
|
-$471.8K
18.99%
YoY
|
-$179.6K
52.23%
YoY
|
-$396.5K
N/A
|
-$118.0K
N/A
|
| Cash From Financing Activities |
$5.109M
36.7%
YoY
|
$0.00
-100.0%
YoY
|
$3.738M
157.77%
YoY
|
$1.210M
-183.45%
YoY
|
$1.450M
208.58%
YoY
|
-$1.450M
437.26%
YoY
|
$469.9K
-89.3%
YoY
|
-$269.9K
-105.48%
YoY
|
$4.392M
N/A
|
$4.929M
N/A
|
| Net Change In Cash |
$4.415M
695.8%
YoY
|
-$796.9K
-81.77%
YoY
|
$554.8K
-161.63%
YoY
|
-$4.372M
-16.4%
YoY
|
-$900.2K
-38.36%
YoY
|
-$5.230M
45.08%
YoY
|
-$1.460M
-120.31%
YoY
|
-$3.605M
-286.04%
YoY
|
$7.191M
N/A
|
$1.938M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$651.5K
-211.03%
YoY
|
-$2.295M
-77.21%
YoY
|
$586.8K
-164.3%
YoY
|
-$10.07M
131.99%
YoY
|
-$912.5K
-37.43%
YoY
|
-$4.340M
37.54%
YoY
|
-$1.458M
-145.64%
YoY
|
-$3.155M
9.81%
YoY
|
$3.196M
N/A
|
-$2.873M
N/A
|
| Capital Expenditures |
$292.8K
817.87%
YoY
|
$0.00
-100.0%
YoY
|
$31.90K
654.14%
YoY
|
$8.400K
-16.0%
YoY
|
$4.230K
-80.1%
YoY
|
$10.00K
-133.17%
YoY
|
$21.26K
-105.31%
YoY
|
-$30.15K
-86.17%
YoY
|
-$400.5K
N/A
|
-$218.0K
N/A
|
| Free Cash Flow |
-$944.3K
-270.17%
YoY
|
-$2.295M
-77.23%
YoY
|
$554.9K
-160.53%
YoY
|
-$10.08M
131.65%
YoY
|
-$916.8K
-38.04%
YoY
|
-$4.350M
39.19%
YoY
|
-$1.480M
-141.14%
YoY
|
-$3.125M
17.69%
YoY
|
$3.596M
N/A
|
-$2.655M
N/A
|
Loading...