|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$201.4M
8.69%
YoY
|
$185.3M
-2.65%
YoY
|
$190.3M
-4.37%
YoY
|
$199.0M
49.56%
YoY
|
$133.1M
78.88%
YoY
|
| Depreciation, Depletion And Amortization |
$6.800M
33.33%
YoY
|
$5.100M
0.0%
YoY
|
$5.100M
-8.93%
YoY
|
$5.600M
-8.2%
YoY
|
$6.100M
-1.61%
YoY
|
| Cash From Operating Activities |
$193.5M
-21.78%
YoY
|
$247.4M
-7.77%
YoY
|
$268.2M
23.82%
YoY
|
$216.6M
34.92%
YoY
|
$160.6M
18.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.99M
60.33%
YoY
|
$7.475M
14.02%
YoY
|
$6.556M
239.69%
YoY
|
$1.930M
-22.8%
YoY
|
$2.500M
10.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$212.6M
242.34%
YoY
|
| Other Investing Activities |
-$1.067B
35.16%
YoY
|
-$789.4M
-39.33%
YoY
|
-$1.301B
-5.83%
YoY
|
-$1.382B
6608.03%
YoY
|
-$20.60M
-97.06%
YoY
|
| Cash From Investing Activities |
-$1.079B
35.4%
YoY
|
-$796.9M
-39.07%
YoY
|
-$1.308B
-5.49%
YoY
|
-$1.384B
5886.78%
YoY
|
-$23.11M
-96.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.15M
-52.28%
YoY
|
$29.64M
N/A
|
$0.00
-100.0%
YoY
|
$32.92M
-45.66%
YoY
|
$60.59M
294.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$803.2M
-8.79%
YoY
|
$880.6M
-25.45%
YoY
|
$1.181B
-309.74%
YoY
|
-$563.2M
-141.83%
YoY
|
$1.347B
43.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$193.5M
-21.78%
YoY
|
$247.4M
-7.77%
YoY
|
$268.2M
23.82%
YoY
|
$216.6M
34.92%
YoY
|
$160.6M
18.49%
YoY
|
| Cash From Investing Activities |
-$1.079B
35.4%
YoY
|
-$796.9M
-39.07%
YoY
|
-$1.308B
-5.49%
YoY
|
-$1.384B
5886.78%
YoY
|
-$23.11M
-96.71%
YoY
|
| Cash From Financing Activities |
$803.2M
-8.79%
YoY
|
$880.6M
-25.45%
YoY
|
$1.181B
-309.74%
YoY
|
-$563.2M
-141.83%
YoY
|
$1.347B
43.59%
YoY
|
| Net Change In Cash |
-$82.27M
-124.84%
YoY
|
$331.1M
133.74%
YoY
|
$141.7M
-108.19%
YoY
|
-$1.730B
-216.6%
YoY
|
$1.484B
300.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.5M
-21.78%
YoY
|
$247.4M
-7.77%
YoY
|
$268.2M
23.82%
YoY
|
$216.6M
34.92%
YoY
|
$160.6M
18.49%
YoY
|
| Capital Expenditures |
$11.99M
60.33%
YoY
|
$7.475M
14.02%
YoY
|
$6.556M
239.69%
YoY
|
$1.930M
-22.8%
YoY
|
$2.500M
10.67%
YoY
|
| Free Cash Flow |
$181.5M
-24.34%
YoY
|
$239.9M
-8.31%
YoY
|
$261.7M
21.88%
YoY
|
$214.7M
35.83%
YoY
|
$158.1M
18.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.42M
-3.08%
YoY
|
$53.86M
12.44%
YoY
|
$45.24M
-8.89%
YoY
|
$51.38M
15.45%
YoY
|
$49.96M
23.66%
YoY
|
$47.90M
9.88%
YoY
|
$49.65M
11.15%
YoY
|
$44.51M
-7.64%
YoY
|
$40.40M
-27.52%
YoY
|
$43.59M
-26.2%
YoY
|
$44.67M
-11.03%
YoY
|
$48.19M
6.74%
YoY
|
$55.74M
16.87%
YoY
|
$59.06M
16.27%
YoY
|
$50.20M
260.81%
YoY
|
$45.15M
17.56%
YoY
|
$47.69M
59.37%
YoY
|
$50.80M
75.59%
YoY
|
$13.91M
-22.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.461M
58.62%
YoY
|
$3.439M
59.29%
YoY
|
$2.369M
5.66%
YoY
|
$2.517M
10.3%
YoY
|
$2.182M
-5.13%
YoY
|
$2.159M
-9.29%
YoY
|
$2.242M
-6.58%
YoY
|
$2.282M
-5.27%
YoY
|
$2.300M
-8.48%
YoY
|
$2.380M
-8.6%
YoY
|
$2.400M
-10.68%
YoY
|
$2.409M
-12.37%
YoY
|
$2.513M
-13.34%
YoY
|
$2.604M
-13.2%
YoY
|
$2.687M
-13.32%
YoY
|
$2.749M
1.81%
YoY
|
$2.900M
-3.33%
YoY
|
$3.000M
0.0%
YoY
|
$3.100M
3.33%
YoY
|
| Cash From Operating Activities |
$58.50M
46.18%
YoY
|
$42.84M
-17.58%
YoY
|
$49.36M
-44.55%
YoY
|
$61.29M
-19.89%
YoY
|
$40.02M
33.9%
YoY
|
$51.98M
-34.19%
YoY
|
$89.03M
79.85%
YoY
|
$76.51M
8.35%
YoY
|
$29.89M
-56.79%
YoY
|
$78.99M
174.42%
YoY
|
$49.50M
-32.29%
YoY
|
$70.61M
8.88%
YoY
|
$69.18M
38.68%
YoY
|
$28.78M
-47.67%
YoY
|
$73.11M
80.07%
YoY
|
$64.85M
-5.61%
YoY
|
$49.88M
-1457.36%
YoY
|
$55.00M
55.81%
YoY
|
$40.60M
-1.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.024M
-76.73%
YoY
|
$3.021M
60.61%
YoY
|
$2.243M
162.95%
YoY
|
$2.320M
29.83%
YoY
|
$4.401M
48.98%
YoY
|
$1.881M
-56.89%
YoY
|
$853.0K
42.17%
YoY
|
$1.787M
93.82%
YoY
|
$2.954M
333.77%
YoY
|
$4.363M
616.42%
YoY
|
$600.0K
-289.27%
YoY
|
$922.0K
-282.94%
YoY
|
$681.0K
49.02%
YoY
|
$609.0K
-167.67%
YoY
|
-$317.0K
-60.38%
YoY
|
-$504.0K
68.0%
YoY
|
$457.0K
-6.54%
YoY
|
-$900.0K
28.57%
YoY
|
-$800.0K
700.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$92.16M
-125.5%
YoY
|
-$27.85M
-91.59%
YoY
|
-$313.6M
11.06%
YoY
|
-$364.2M
-21299.65%
YoY
|
-$361.3M
103.52%
YoY
|
-$331.2M
-13.9%
YoY
|
-$282.3M
147.88%
YoY
|
$1.718M
-100.33%
YoY
|
-$177.5M
-36.05%
YoY
|
-$384.7M
-18.33%
YoY
|
-$113.9M
-23.87%
YoY
|
-$525.0M
13.29%
YoY
|
-$277.6M
-6.78%
YoY
|
-$471.1M
1219.47%
YoY
|
-$149.6M
-186.68%
YoY
|
-$463.4M
726.0%
YoY
|
-$297.8M
193.69%
YoY
|
-$35.70M
-131.96%
YoY
|
$172.6M
813.23%
YoY
|
| Cash From Investing Activities |
$91.13M
-124.92%
YoY
|
-$30.87M
-90.73%
YoY
|
-$315.8M
11.52%
YoY
|
-$366.5M
531102.9%
YoY
|
-$365.7M
102.63%
YoY
|
-$333.1M
-14.39%
YoY
|
-$283.2M
147.33%
YoY
|
-$69.00K
-99.99%
YoY
|
-$180.5M
-35.14%
YoY
|
-$389.1M
-17.51%
YoY
|
-$114.5M
-23.63%
YoY
|
-$525.9M
13.37%
YoY
|
-$278.3M
-6.7%
YoY
|
-$471.7M
1192.22%
YoY
|
-$149.9M
-187.32%
YoY
|
-$463.9M
721.05%
YoY
|
-$298.3M
192.9%
YoY
|
-$36.50M
-132.85%
YoY
|
$171.7M
813.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.24M
156.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.43M
699.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.429M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.429M
-49.98%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.1M
-555.95%
YoY
|
$198.0M
-68.01%
YoY
|
$246.9M
8.39%
YoY
|
$315.1M
-693.57%
YoY
|
$43.22M
-50.32%
YoY
|
$618.9M
66.18%
YoY
|
$227.8M
100.33%
YoY
|
-$53.08M
-110.78%
YoY
|
$87.00M
-57.11%
YoY
|
$372.4M
-3600.27%
YoY
|
$113.7M
-192.36%
YoY
|
$492.2M
-177.22%
YoY
|
$202.8M
-2.49%
YoY
|
-$10.64M
-101.73%
YoY
|
-$123.1M
-173.32%
YoY
|
-$637.4M
-664.11%
YoY
|
$208.0M
-53.94%
YoY
|
$614.0M
-76850.0%
YoY
|
$167.9M
-1105.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.50M
46.18%
YoY
|
$42.84M
-17.58%
YoY
|
$49.36M
-44.55%
YoY
|
$61.29M
-19.89%
YoY
|
$40.02M
33.9%
YoY
|
$51.98M
-34.19%
YoY
|
$89.03M
79.85%
YoY
|
$76.51M
8.35%
YoY
|
$29.89M
-56.79%
YoY
|
$78.99M
174.42%
YoY
|
$49.50M
-32.29%
YoY
|
$70.61M
8.88%
YoY
|
$69.18M
38.68%
YoY
|
$28.78M
-47.67%
YoY
|
$73.11M
80.07%
YoY
|
$64.85M
-5.61%
YoY
|
$49.88M
-1457.36%
YoY
|
$55.00M
55.81%
YoY
|
$40.60M
-1.69%
YoY
|
| Cash From Investing Activities |
$91.13M
-124.92%
YoY
|
-$30.87M
-90.73%
YoY
|
-$315.8M
11.52%
YoY
|
-$366.5M
531102.9%
YoY
|
-$365.7M
102.63%
YoY
|
-$333.1M
-14.39%
YoY
|
-$283.2M
147.33%
YoY
|
-$69.00K
-99.99%
YoY
|
-$180.5M
-35.14%
YoY
|
-$389.1M
-17.51%
YoY
|
-$114.5M
-23.63%
YoY
|
-$525.9M
13.37%
YoY
|
-$278.3M
-6.7%
YoY
|
-$471.7M
1192.22%
YoY
|
-$149.9M
-187.32%
YoY
|
-$463.9M
721.05%
YoY
|
-$298.3M
192.9%
YoY
|
-$36.50M
-132.85%
YoY
|
$171.7M
813.3%
YoY
|
| Cash From Financing Activities |
-$197.1M
-555.95%
YoY
|
$198.0M
-68.01%
YoY
|
$246.9M
8.39%
YoY
|
$315.1M
-693.57%
YoY
|
$43.22M
-50.32%
YoY
|
$618.9M
66.18%
YoY
|
$227.8M
100.33%
YoY
|
-$53.08M
-110.78%
YoY
|
$87.00M
-57.11%
YoY
|
$372.4M
-3600.27%
YoY
|
$113.7M
-192.36%
YoY
|
$492.2M
-177.22%
YoY
|
$202.8M
-2.49%
YoY
|
-$10.64M
-101.73%
YoY
|
-$123.1M
-173.32%
YoY
|
-$637.4M
-664.11%
YoY
|
$208.0M
-53.94%
YoY
|
$614.0M
-76850.0%
YoY
|
$167.9M
-1105.39%
YoY
|
| Net Change In Cash |
$58.50M
-120.71%
YoY
|
$209.9M
-37.85%
YoY
|
-$19.57M
-158.22%
YoY
|
$9.850M
-57.82%
YoY
|
-$282.5M
344.12%
YoY
|
$337.8M
441.93%
YoY
|
$33.60M
-31.0%
YoY
|
$23.36M
-36.78%
YoY
|
-$63.61M
913.53%
YoY
|
$62.33M
-113.74%
YoY
|
$48.70M
-124.36%
YoY
|
$36.94M
-103.56%
YoY
|
-$6.276M
-84.45%
YoY
|
-$453.5M
-171.7%
YoY
|
-$199.9M
-152.58%
YoY
|
-$1.036B
-927.86%
YoY
|
-$40.37M
-111.66%
YoY
|
$632.5M
334.41%
YoY
|
$380.2M
776.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.50M
46.18%
YoY
|
$42.84M
-17.58%
YoY
|
$49.36M
-44.55%
YoY
|
$61.29M
-19.89%
YoY
|
$40.02M
33.9%
YoY
|
$51.98M
-34.19%
YoY
|
$89.03M
79.85%
YoY
|
$76.51M
8.35%
YoY
|
$29.89M
-56.79%
YoY
|
$78.99M
174.42%
YoY
|
$49.50M
-32.29%
YoY
|
$70.61M
8.88%
YoY
|
$69.18M
38.68%
YoY
|
$28.78M
-47.67%
YoY
|
$73.11M
80.07%
YoY
|
$64.85M
-5.61%
YoY
|
$49.88M
-1457.36%
YoY
|
$55.00M
55.81%
YoY
|
$40.60M
-1.69%
YoY
|
| Capital Expenditures |
$1.024M
-76.73%
YoY
|
$3.021M
60.61%
YoY
|
$2.243M
162.95%
YoY
|
$2.320M
29.83%
YoY
|
$4.401M
48.98%
YoY
|
$1.881M
-56.89%
YoY
|
$853.0K
42.17%
YoY
|
$1.787M
93.82%
YoY
|
$2.954M
333.77%
YoY
|
$4.363M
616.42%
YoY
|
$600.0K
-289.27%
YoY
|
$922.0K
-282.94%
YoY
|
$681.0K
49.02%
YoY
|
$609.0K
-167.67%
YoY
|
-$317.0K
-60.38%
YoY
|
-$504.0K
68.0%
YoY
|
$457.0K
-6.54%
YoY
|
-$900.0K
28.57%
YoY
|
-$800.0K
700.0%
YoY
|
| Free Cash Flow |
$57.48M
61.36%
YoY
|
$39.82M
-20.51%
YoY
|
$47.12M
-46.56%
YoY
|
$58.97M
-21.08%
YoY
|
$35.62M
32.25%
YoY
|
$50.10M
-32.87%
YoY
|
$88.17M
80.31%
YoY
|
$74.72M
7.22%
YoY
|
$26.94M
-60.68%
YoY
|
$74.62M
164.86%
YoY
|
$48.90M
-33.4%
YoY
|
$69.69M
6.63%
YoY
|
$68.50M
38.58%
YoY
|
$28.17M
-49.6%
YoY
|
$73.43M
77.36%
YoY
|
$65.35M
-5.29%
YoY
|
$49.43M
-1286.98%
YoY
|
$55.90M
55.28%
YoY
|
$41.40M
0.0%
YoY
|
Loading...