|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.214M
-46.46%
YoY
|
$15.34M
63.97%
YoY
|
$9.357M
-35.56%
YoY
|
$14.52M
31.76%
YoY
|
$11.02M
-1.35%
YoY
|
| Depreciation, Depletion And Amortization |
$780.0K
-20.33%
YoY
|
$979.0K
-50.8%
YoY
|
$1.990M
103.27%
YoY
|
$979.0K
-1.71%
YoY
|
$996.0K
-3.11%
YoY
|
| Cash From Operating Activities |
$25.75M
37.27%
YoY
|
$18.76M
172.9%
YoY
|
$6.875M
-50.23%
YoY
|
$13.81M
-2.86%
YoY
|
$14.22M
29.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.406M
37.98%
YoY
|
$1.019M
-4.86%
YoY
|
$1.071M
27.8%
YoY
|
$838.0K
61.15%
YoY
|
$520.0K
14.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$129.2M
-60.9%
YoY
|
-$330.5M
73.53%
YoY
|
-$190.5M
-5.25%
YoY
|
| Cash From Investing Activities |
-$965.0K
-105.76%
YoY
|
$16.75M
-112.85%
YoY
|
-$130.3M
-60.68%
YoY
|
-$331.3M
73.49%
YoY
|
-$191.0M
-5.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.50M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$754.0K
-103.91%
YoY
|
$19.30M
-90.1%
YoY
|
$194.9M
-39.17%
YoY
|
$320.3M
99.09%
YoY
|
$160.9M
-32.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.75M
37.27%
YoY
|
$18.76M
172.9%
YoY
|
$6.875M
-50.23%
YoY
|
$13.81M
-2.86%
YoY
|
$14.22M
29.21%
YoY
|
| Cash From Investing Activities |
-$965.0K
-105.76%
YoY
|
$16.75M
-112.85%
YoY
|
-$130.3M
-60.68%
YoY
|
-$331.3M
73.49%
YoY
|
-$191.0M
-5.21%
YoY
|
| Cash From Financing Activities |
-$754.0K
-103.91%
YoY
|
$19.30M
-90.1%
YoY
|
$194.9M
-39.17%
YoY
|
$320.3M
99.09%
YoY
|
$160.9M
-32.03%
YoY
|
| Net Change In Cash |
$24.04M
-56.15%
YoY
|
$54.81M
-23.3%
YoY
|
$71.46M
2428.63%
YoY
|
$2.826M
-117.83%
YoY
|
-$15.85M
-134.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.75M
37.27%
YoY
|
$18.76M
172.9%
YoY
|
$6.875M
-50.23%
YoY
|
$13.81M
-2.86%
YoY
|
$14.22M
29.21%
YoY
|
| Capital Expenditures |
$1.406M
37.98%
YoY
|
$1.019M
-4.86%
YoY
|
$1.071M
27.8%
YoY
|
$838.0K
61.15%
YoY
|
$520.0K
14.04%
YoY
|
| Free Cash Flow |
$24.35M
37.23%
YoY
|
$17.74M
205.7%
YoY
|
$5.804M
-55.27%
YoY
|
$12.98M
-5.29%
YoY
|
$13.70M
29.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.740M
-153.63%
YoY
|
$4.334M
-29.94%
YoY
|
$5.584M
63.08%
YoY
|
$5.270M
65.46%
YoY
|
-$6.974M
-373.7%
YoY
|
$6.186M
158.29%
YoY
|
$3.424M
47.65%
YoY
|
$3.185M
54.76%
YoY
|
$2.548M
-1.43%
YoY
|
$2.395M
-25.09%
YoY
|
$2.319M
-43.19%
YoY
|
$2.058M
-48.45%
YoY
|
$2.585M
-20.46%
YoY
|
$3.197M
40.04%
YoY
|
$4.082M
42.08%
YoY
|
$3.992M
32.93%
YoY
|
$3.250M
13.56%
YoY
|
$2.283M
-8.9%
YoY
|
$2.873M
-15.65%
YoY
|
| Depreciation, Depletion And Amortization |
$204.0K
3.03%
YoY
|
N/A
|
N/A
|
N/A
|
$198.0K
-20.16%
YoY
|
N/A
|
$480.0K
11.37%
YoY
|
$293.0K
-19.51%
YoY
|
$248.0K
1.64%
YoY
|
$632.0K
-2.92%
YoY
|
$431.0K
-2.27%
YoY
|
$364.0K
-1.89%
YoY
|
$244.0K
-1.21%
YoY
|
$651.0K
27.65%
YoY
|
$441.0K
0.23%
YoY
|
$371.0K
0.27%
YoY
|
$247.0K
-1.98%
YoY
|
$510.0K
41.67%
YoY
|
$440.0K
29.41%
YoY
|
| Cash From Operating Activities |
$4.296M
-25.93%
YoY
|
N/A
|
N/A
|
N/A
|
$5.800M
-14.12%
YoY
|
N/A
|
$7.514M
-50.16%
YoY
|
-$1.821M
-24.22%
YoY
|
$6.754M
3056.07%
YoY
|
-$6.012M
-165.43%
YoY
|
$15.08M
605.14%
YoY
|
-$2.403M
-203.98%
YoY
|
$214.0K
20.9%
YoY
|
$9.188M
107.87%
YoY
|
$2.138M
-50.16%
YoY
|
$2.311M
41.78%
YoY
|
$177.0K
-95.44%
YoY
|
$4.420M
26.29%
YoY
|
$4.290M
15.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$209.0K
-61.08%
YoY
|
N/A
|
N/A
|
N/A
|
$537.0K
471.28%
YoY
|
N/A
|
$231.0K
-62.19%
YoY
|
$421.0K
-17.29%
YoY
|
$94.00K
1242.86%
YoY
|
-$56.00K
-116.23%
YoY
|
$611.0K
-818.82%
YoY
|
$509.0K
-761.04%
YoY
|
$7.000K
-97.89%
YoY
|
$345.0K
331.25%
YoY
|
-$85.00K
-57.5%
YoY
|
-$77.00K
54.0%
YoY
|
$331.0K
-5.16%
YoY
|
$80.00K
-200.0%
YoY
|
-$200.0K
81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$30.92M
-189.52%
YoY
|
-$5.255M
-91.79%
YoY
|
$25.89M
-134.47%
YoY
|
-$24.61M
-79.45%
YoY
|
$34.54M
-152.06%
YoY
|
-$64.04M
-31.83%
YoY
|
-$75.10M
48.93%
YoY
|
-$119.8M
119.37%
YoY
|
-$66.34M
-5.88%
YoY
|
-$93.93M
526.23%
YoY
|
-$50.43M
0.11%
YoY
|
-$54.61M
23.44%
YoY
|
-$70.48M
190.16%
YoY
|
| Cash From Investing Activities |
$19.38M
-35.89%
YoY
|
N/A
|
N/A
|
N/A
|
$30.23M
17.18%
YoY
|
N/A
|
-$31.15M
-191.82%
YoY
|
-$5.676M
-91.21%
YoY
|
$25.80M
-134.35%
YoY
|
-$24.56M
-79.56%
YoY
|
$33.93M
-151.08%
YoY
|
-$64.55M
-31.34%
YoY
|
-$75.10M
47.97%
YoY
|
-$120.1M
120.29%
YoY
|
-$66.42M
-5.99%
YoY
|
-$94.01M
524.24%
YoY
|
-$50.76M
0.08%
YoY
|
-$54.54M
23.09%
YoY
|
-$70.66M
189.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.10M
-242.9%
YoY
|
N/A
|
N/A
|
N/A
|
$35.76M
-182.65%
YoY
|
N/A
|
$81.17M
474.07%
YoY
|
$3.519M
-79.46%
YoY
|
-$43.27M
-131.65%
YoY
|
$26.89M
-81.05%
YoY
|
$14.14M
-79.23%
YoY
|
$17.13M
-38.66%
YoY
|
$136.7M
65.87%
YoY
|
$141.9M
210.0%
YoY
|
$68.08M
124.55%
YoY
|
$27.93M
-9.15%
YoY
|
$82.42M
52.45%
YoY
|
$45.78M
-19.26%
YoY
|
$30.32M
-34.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.296M
-25.93%
YoY
|
N/A
|
N/A
|
N/A
|
$5.800M
-14.12%
YoY
|
N/A
|
$7.514M
-50.16%
YoY
|
-$1.821M
-24.22%
YoY
|
$6.754M
3056.07%
YoY
|
-$6.012M
-165.43%
YoY
|
$15.08M
605.14%
YoY
|
-$2.403M
-203.98%
YoY
|
$214.0K
20.9%
YoY
|
$9.188M
107.87%
YoY
|
$2.138M
-50.16%
YoY
|
$2.311M
41.78%
YoY
|
$177.0K
-95.44%
YoY
|
$4.420M
26.29%
YoY
|
$4.290M
15.32%
YoY
|
| Cash From Investing Activities |
$19.38M
-35.89%
YoY
|
N/A
|
N/A
|
N/A
|
$30.23M
17.18%
YoY
|
N/A
|
-$31.15M
-191.82%
YoY
|
-$5.676M
-91.21%
YoY
|
$25.80M
-134.35%
YoY
|
-$24.56M
-79.56%
YoY
|
$33.93M
-151.08%
YoY
|
-$64.55M
-31.34%
YoY
|
-$75.10M
47.97%
YoY
|
-$120.1M
120.29%
YoY
|
-$66.42M
-5.99%
YoY
|
-$94.01M
524.24%
YoY
|
-$50.76M
0.08%
YoY
|
-$54.54M
23.09%
YoY
|
-$70.66M
189.47%
YoY
|
| Cash From Financing Activities |
-$51.10M
-242.9%
YoY
|
N/A
|
N/A
|
N/A
|
$35.76M
-182.65%
YoY
|
N/A
|
$81.17M
474.07%
YoY
|
$3.519M
-79.46%
YoY
|
-$43.27M
-131.65%
YoY
|
$26.89M
-81.05%
YoY
|
$14.14M
-79.23%
YoY
|
$17.13M
-38.66%
YoY
|
$136.7M
65.87%
YoY
|
$141.9M
210.0%
YoY
|
$68.08M
124.55%
YoY
|
$27.93M
-9.15%
YoY
|
$82.42M
52.45%
YoY
|
$45.78M
-19.26%
YoY
|
$30.32M
-34.6%
YoY
|
| Net Change In Cash |
-$27.43M
-138.21%
YoY
|
N/A
|
N/A
|
N/A
|
$71.79M
-769.65%
YoY
|
N/A
|
$57.54M
-8.88%
YoY
|
-$3.978M
-92.02%
YoY
|
-$10.72M
-117.34%
YoY
|
-$3.685M
-111.9%
YoY
|
$63.14M
1562.53%
YoY
|
-$49.82M
-21.88%
YoY
|
$61.82M
94.15%
YoY
|
$30.96M
-813.34%
YoY
|
$3.798M
-110.54%
YoY
|
-$63.77M
-468.42%
YoY
|
$31.84M
340.41%
YoY
|
-$4.340M
-127.31%
YoY
|
-$36.05M
-240.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.296M
-25.93%
YoY
|
N/A
|
N/A
|
N/A
|
$5.800M
-14.12%
YoY
|
N/A
|
$7.514M
-50.16%
YoY
|
-$1.821M
-24.22%
YoY
|
$6.754M
3056.07%
YoY
|
-$6.012M
-165.43%
YoY
|
$15.08M
605.14%
YoY
|
-$2.403M
-203.98%
YoY
|
$214.0K
20.9%
YoY
|
$9.188M
107.87%
YoY
|
$2.138M
-50.16%
YoY
|
$2.311M
41.78%
YoY
|
$177.0K
-95.44%
YoY
|
$4.420M
26.29%
YoY
|
$4.290M
15.32%
YoY
|
| Capital Expenditures |
$209.0K
-61.08%
YoY
|
N/A
|
N/A
|
N/A
|
$537.0K
471.28%
YoY
|
N/A
|
$231.0K
-62.19%
YoY
|
$421.0K
-17.29%
YoY
|
$94.00K
1242.86%
YoY
|
-$56.00K
-116.23%
YoY
|
$611.0K
-818.82%
YoY
|
$509.0K
-761.04%
YoY
|
$7.000K
-97.89%
YoY
|
$345.0K
331.25%
YoY
|
-$85.00K
-57.5%
YoY
|
-$77.00K
54.0%
YoY
|
$331.0K
-5.16%
YoY
|
$80.00K
-200.0%
YoY
|
-$200.0K
81.82%
YoY
|
| Free Cash Flow |
$4.087M
-22.34%
YoY
|
N/A
|
N/A
|
N/A
|
$5.263M
-20.98%
YoY
|
N/A
|
$7.283M
-49.65%
YoY
|
-$2.242M
-23.01%
YoY
|
$6.660M
3117.39%
YoY
|
-$5.956M
-167.35%
YoY
|
$14.47M
550.7%
YoY
|
-$2.912M
-221.94%
YoY
|
$207.0K
-234.42%
YoY
|
$8.843M
103.76%
YoY
|
$2.223M
-50.49%
YoY
|
$2.388M
42.14%
YoY
|
-$154.0K
-104.36%
YoY
|
$4.340M
21.23%
YoY
|
$4.490M
17.23%
YoY
|
Loading...