|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
| Cash & Short-Term Investments |
$5.427M
276.59%
YoY
|
$1.454M
N/A
|
$1.441M
1944.7%
YoY
|
| Cash & Equivalents |
$5.427M
276.59%
YoY
|
$1.454M
N/A
|
$1.441M
1944.7%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$289.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
| Receivables |
$239.0K
3241.35%
YoY
|
$309.6K
N/A
|
$7.152K
N/A
|
| Other Receivables |
N/A
N/A
|
$0.00
N/A
|
$309.5K
N/A
|
| Total Short-Term Assets |
$5.978M
237.92%
YoY
|
$2.054M
N/A
|
$1.769M
N/A
|
| LONG-TERM ASSETS |
|
|
|
| Property, Plant & Equipment |
$658.6K
1470.72%
YoY
|
$366.3K
N/A
|
$41.93K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$840.2K
N/A
|
N/A
|
| Total Long-Term Assets |
$2.779M
825.9%
YoY
|
$1.207M
N/A
|
$300.2K
N/A
|
| TOTAL ASSETS |
|
|
|
| Total Short-Term Assets |
$5.978M
237.92%
YoY
|
$2.054M
N/A
|
$1.769M
N/A
|
| Total Long-Term Assets |
$1.207M
|
||
| Total Assets |
$8.757M
323.22%
YoY
|
$3.260M
N/A
|
$2.069M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$200.2K
1090.57%
YoY
|
$208.3K
N/A
|
$16.81K
N/A
|
| Deferred Revenue |
$396.9K
-58.58%
YoY
|
N/A
|
$958.3K
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.368M
16.33%
YoY
|
$1.657M
N/A
|
$1.176M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$99.90K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.591M
34668.82%
YoY
|
$99.90K
N/A
|
$4.577K
N/A
|
| TOTAL LIABILITIES |
|
|
|
| Total Short-Term Liabilities |
$1.368M
16.33%
YoY
|
$1.657M
N/A
|
$1.176M
N/A
|
| Total Long-Term Liabilities |
$1.591M
34668.82%
YoY
|
$99.90K
N/A
|
$4.577K
N/A
|
| Total Liabilities |
$2.960M
150.64%
YoY
|
$1.758M
N/A
|
$1.181M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
| Retained Earnings |
$728.1K
-17.43%
YoY
|
N/A
|
$881.7K
N/A
|
| Common Stock |
$5.067M
1013209.2%
YoY
|
N/A
|
$500.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.797M
552.67%
YoY
|
$1.502M
N/A
|
$888.2K
2707.01%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.757M
323.22%
YoY
|
$3.260M
N/A
|
$2.069M
N/A
|
Loading...