|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$3.222M
27.57%
YoY
|
$2.526M
3855.2%
YoY
|
$63.86K
N/A
|
| Cost Of Revenue |
N/A
|
$534.9K
4078.91%
YoY
|
$12.80K
N/A
|
| Gross Profit |
N/A
|
$1.991M
3796.28%
YoY
|
$51.10K
N/A
|
| Selling, General & Admin |
$2.257M
127.86%
YoY
|
$990.4K
6208.46%
YoY
|
$15.70K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.59K
52.82%
YoY
|
$33.10K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$3.254M
113.35%
YoY
|
$1.525M
5264.01%
YoY
|
$28.44K
N/A
|
| Operating Profit |
-$31.91K
-103.19%
YoY
|
$1.001M
2724.4%
YoY
|
$35.43K
N/A
|
| Interest Expense |
N/A
|
-$3.800K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$27.64K
650.16%
YoY
|
-$3.684K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$59.54K
-105.97%
YoY
|
$996.9K
2714.0%
YoY
|
$35.43K
N/A
|
| Income Tax |
$94.12K
-34.83%
YoY
|
$144.4K
5188.06%
YoY
|
$2.731K
N/A
|
| Net Earnings |
-$153.7K
-118.02%
YoY
|
$852.5K
2507.35%
YoY
|
$32.70K
N/A
|
| Basic Earnings Per Share |
-$0.01
-108.46%
YoY
|
$0.05
2222.22%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
-108.46%
YoY
|
$0.05
2222.22%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.13M shares
3.39%
YoY
|
18.50M shares
0.0%
YoY
|
18.50M shares
N/A
|
| Diluted Shares Outstanding |
19.13M shares
3.39%
YoY
|
18.50M shares
0.0%
YoY
|
18.50M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| Revenue |
N/A
|
$1.801M
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$250.9K
N/A
|
N/A
|
| Gross Profit |
N/A
|
$1.550M
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$816.8K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$22.60K
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$816.7K
N/A
|
N/A
|
| Operating Profit |
N/A
|
$733.0K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$5.900K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
$727.0K
N/A
|
N/A
|
| Income Tax |
N/A
|
$99.00K
N/A
|
N/A
|
| Net Earnings |
N/A
|
$628.0K
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.03
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...