Financial Snapshot

Revenue
$12.65B
TTM
Gross Margin
43.63%
TTM
Net Earnings
$1.966B
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$13.88B
Q4 2024
Cash
Q4 2024
P/E
8.280
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $17.28B $14.59B $12.06B $11.87B $9.598B $8.231B $7.361B $6.622B $5.794B $5.940B $5.830B $5.642B $4.933B $4.710B $4.709B $4.512B $3.704B $4.791B $4.517B $4.563B $5.018B $4.107B $2.558B $1.802B $1.480B $1.307B $1.315B $1.299B $1.169B $948.9M $982.8M $1.098B $998.1M
YoY Change 18.47% 20.95% 1.63% 23.63% 16.61% 11.81% 11.16% 14.29% -2.45% 1.89% 3.34% 14.38% 4.73% 0.03% 4.37% 21.81% -22.68% 6.05% -0.99% -9.07% 22.16% 60.59% 41.98% 21.74% 13.25% -0.65% 1.23% 11.11% 23.23% -3.45% -10.52% 10.04% 0.03%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $17.28B $14.59B $12.06B $11.87B $9.598B $8.231B $7.361B $6.622B $5.794B $5.940B $5.830B $5.642B $4.933B $4.710B $4.709B $4.512B $3.704B $4.791B $4.517B $4.563B $5.018B $4.107B $2.558B $1.802B $1.480B $1.307B $1.315B $1.299B $1.169B $948.9M $982.8M $1.098B $998.1M
Cost Of Revenue $11.31B $8.427B $8.100B $7.391B $6.551B $4.923B $5.651B $4.523B $3.140B
Gross Profit $5.976B $6.160B $3.960B $4.475B $3.047B $3.308B $1.710B $2.100B $2.655B
Gross Profit Margin 34.58% 42.23% 32.84% 37.71% 31.75% 40.19% 23.23% 31.71% 45.82%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $3.025B $2.589B $2.277B $1.914B $1.737B $1.550B $1.330B $1.216B $1.225B $1.159B $1.002B $976.7M $967.0M $946.8M $945.9M $944.5M $961.8M $883.3M $914.8M $975.2M $863.9M $551.8M $396.8M $272.4M $286.0M $274.6M $274.8M $254.6M $240.7M $197.9M $189.6M $202.0M
YoY Change 16.84% 13.72% 18.92% 10.23% 12.07% 16.53% 9.38% -0.77% 5.72% 15.62% 2.63% 1.0% 2.13% 0.1% 0.15% -1.8% 8.89% -3.44% -6.19% 12.88% 56.56% 39.06% 45.67% -4.76% 4.15% -0.07% 7.93% 5.77% 21.63% 4.38% -6.14% 0.7%
% of Gross Profit 49.11% 65.38% 50.87% 62.82% 52.5% 90.62% 63.34% 45.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.873B $1.704B $1.519B $1.304B $1.189M
YoY Change 9.95% 12.16% 16.49% 109597.3%
% of Gross Profit 61.47% 51.5% 88.83% 62.1% 0.04%
Operating Expenses $12.30B $11.37B $10.25B $8.465B $7.101B $7.573B $6.171B $4.658B $4.593B $4.306B $4.040B $3.930B $4.876B $4.059B $3.487B $3.532B $3.663B $3.456B $4.769B $4.381B $3.559B $2.251B $1.665B $1.209B $1.106B $1.103B $1.092B $1.026B $975.4M $987.0M $941.7M $1.112B
YoY Change 8.15% 10.93% 21.09% 19.22% -6.24% 22.71% 32.48% 1.42% 6.67% 6.59% 2.8% -19.4% 20.13% 16.39% -1.27% -3.56% 5.98% -27.54% 8.85% 23.11% 58.09% 35.18% 37.77% 9.31% 0.3% 0.97% 6.47% 5.14% -1.18% 4.81% -15.3% 27.37%
Operating Profit -$6.138B -$7.411B -$5.775B -$5.418B -$3.792B -$5.863B -$4.072B -$2.004B
YoY Change -17.18% 28.32% 6.6% 42.87% -35.31% 43.99% 103.22%

Interest Expenses

Interest Expenses To Operating Income %

No data

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$134.0M -$561.0M -$70.15M -$36.30M $31.69M $31.03M $31.60M $36.23M -$36.20M -$38.50M -$46.10M -$53.70M -$52.30M -$55.80M -$72.10M -$79.20M -$91.60M -$69.90M -$74.40M -$76.60M -$57.30M -$44.60M -$46.00M -$39.40M -$1.500M $0.00 $0.00
YoY Change -76.11% 699.73% 93.25% -214.54% 2.13% -1.81% -12.77% -200.08% -5.97% -16.49% -14.15% 2.68% -6.27% -22.61% -8.96% -13.54% 31.04% -6.05% -2.87% 33.68% 28.48% -3.04% 16.75% 2526.67%
% of Operating Profit
Other Income/Expense, Net -$1.000M
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $1.493B $2.154B $588.0M $1.546B $585.3M $1.099B -$242.2M $419.4M $1.100B $1.209B $1.446B $1.555B $939.5M -$233.9M $591.2M $939.3M -$83.60M $1.028B $991.8M -$280.9M $559.7M $491.2M $262.0M $90.30M $231.7M $196.6M $212.7M $207.3M $143.8M -$26.60M -$12.00M $156.5M -$113.8M
YoY Change -30.69% 266.33% -61.96% 164.05% -46.74% -553.79% -157.74% -61.87% -8.99% -16.43% -7.0% 65.51% -501.67% -139.56% -37.06% -1223.56% -108.13% 3.65% -453.08% -150.19% 13.95% 87.48% 190.14% -61.03% 17.85% -7.57% 2.6% 44.16% -640.6% 121.67% -107.67% -237.52% -191.11%
Income Tax $120.0M -$363.0M -$9.000M $166.5M $71.20M $89.53M -$331.2M -$63.34M $103.5M $134.0M $187.7M $289.7M $110.6M -$153.5M -$19.50M $132.3M -$64.80M $188.7M $150.9M -$62.30M $64.90M $65.20M $30.70M -$8.700M $45.40M $38.50M $47.50M $52.30M $31.80M -$27.30M -$22.60M $30.20M -$52.20M
% Of Pretax Income 8.04% -16.85% -1.53% 10.77% 12.16% 8.15% -15.1% 9.41% 11.09% 12.98% 18.63% 11.77% -3.3% 14.08% 18.36% 15.21% 11.6% 13.27% 11.72% -9.63% 19.59% 19.58% 22.33% 25.23% 22.11% 19.3%
Net Earnings $1.373B $2.517B $597.0M $1.379B $514.2M $1.009B $89.04M $482.8M $996.3M $977.9M $1.199B $1.259B $829.0M -$80.50M $610.8M $807.0M -$18.80M $839.3M $840.8M -$218.7M $494.9M $426.0M $231.3M $99.00M $186.4M $158.1M $165.2M $155.0M $112.0M $700.0K $10.70M $126.4M -$61.60M
YoY Change -45.45% 321.61% -56.71% 168.23% -49.07% 1033.7% -81.56% -51.55% 1.89% -18.45% -4.78% 51.92% -1129.81% -113.18% -24.31% -4392.55% -102.24% -0.18% -484.45% -144.19% 16.17% 84.18% 133.64% -46.89% 17.9% -4.3% 6.58% 38.39% 15900.0% -93.46% -91.53% -305.19% -158.39%
Net Earnings / Revenue 7.95% 17.26% 4.95% 11.62% 5.36% 12.26% 1.21% 7.29% 17.2% 16.46% 20.57% 22.32% 16.81% -1.71% 12.97% 17.89% -0.51% 17.52% 18.61% -4.79% 9.86% 10.37% 9.04% 5.5% 12.6% 12.1% 12.56% 11.93% 9.58% 0.07% 1.09% 11.51% -6.17%
Basic Earnings Per Share $31.78 $60.19 $15.19 $34.66 $12.81 $24.77 $2.18 $11.77 $23.85
Diluted Earnings Per Share $31.78 $60.19 $15.19 $34.62 $12.78 $24.70 $2.17 $11.70 $23.68 $22.33M $26.18M $25.65M $15.91M -$1.496M $10.75M $13.27M -$304.7K $13.20M $12.88M -$3.797M $8.713M $7.745M $4.526M $2.102M $4.017M $3.246M $3.258M $3.051M $2.209M $13.94K $214.0K $2.528M -$1.232M

Assets & Liabilities

Cash & Short-Term Investments

No data

Cash & Equivalents

Cash To Operating Expenses Ratio

No data

Inventory

No data

Receivables

No data

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

No data

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $71.00M $85.00M $133.0M $108.0M $79.00M $88.00M $68.00M $85.00M $85.00M $98.00M $63.00M $47.00M $58.00M $10.00M $9.000M $9.000M $5.000M $2.000M $1.000M $7.000M
YoY Change -16.47% -36.09% 23.15% 36.71% -10.23% 29.41% -20.0% 0.0% -13.27% 55.56% 34.04% -18.97% 480.0% 11.11% 0.0% 80.0% 150.0% 100.0% -85.71%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $139.0M $127.0M $281.0M $253.0M $111.0M $135.0M $68.00M $160.0M $85.00M $98.00M $63.00M $47.00M $58.00M $10.00M $9.000M $9.000M $5.000M $2.000M $15.00M $8.000M
YoY Change 9.45% -54.8% 11.07% 127.93% -17.78% 98.53% -57.5% 88.24% -13.27% 55.56% 34.04% -18.97% 480.0% 11.11% 0.0% 80.0% 150.0% -86.67% 87.5%
Property, Plant & Equipment $123.0M $128.0M $138.9M $149.0M $161.0M
YoY Change -3.91% -7.88% -6.75% -7.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $35.70B $28.47B $28.23B $24.66B $19.94B $17.78B $17.99B $17.00B $16.39B $17.00B $15.99B $16.04B $15.35B $15.11B $14.67B $13.51B $14.69B $13.71B $12.86B $11.35B $9.136B $7.050B $5.712B $5.416B $4.077B $4.286B $4.112B $3.572B $3.187B $2.529B $2.546B
YoY Change 25.4% 0.85% 14.49% 23.67% 12.17% -1.19% 5.82% 3.71% -3.56% 6.34% -0.34% 4.5% 1.6% 2.97% 8.6% -8.01% 7.14% 6.55% 13.39% 24.18% 29.59% 23.42% 5.47% 32.84% -4.88% 4.23% 15.12% 12.08% 26.02% -0.67%
Other Assets $0.00 $0.00 $146.0M $262.0M $333.0M $149.0M $174.0M $442.0M $228.0M $220.0M $235.0M $160.0M $145.0M $139.0M $179.0M $174.0M $188.0M $62.00M $74.00M $125.0M $113.0M $181.0M $91.00M
YoY Change -44.27% -21.32% 123.49% -14.37% -60.63% 93.86% 3.64% -6.38% 46.88% 10.34% 4.32% -22.35% 2.87% -7.45% 203.23% -16.22% -40.8% 10.62% -37.57% 98.9%
Total Long-Term Assets $19.64B $18.77B $18.13B $17.75B $16.74B $17.86B $17.04B $16.32B $14.99B $12.59B $9.802B $7.749B $6.955B $5.694B $5.988B $5.529B $5.043B $4.646B $4.045B $3.929B
YoY Change 4.65% 3.53% 2.14% 6.05% -6.31% 4.84% 4.44% 8.85% 19.03% 28.46% 26.49% 11.42% 22.15% -4.91% 8.3% 9.64% 8.54% 14.86% 2.95%
Total Assets $49.40B $39.97B $38.19B $32.79B $27.32B $24.75B $23.59B $21.32B $20.55B $20.82B $19.81B $19.78B $18.89B $18.41B $18.00B $16.85B $18.00B $17.11B $16.48B $15.07B $12.69B $9.865B $7.796B $7.013B $5.704B $5.997B $5.538B $5.048B $4.648B $4.060B $3.937B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $165.0M $166.0M $175.1M $176.0M $173.0M $3.000M $3.000M $4.000M $4.000M $4.000M $5.000M $5.000M $5.000M $5.000M $10.00M $11.00M $11.00M $10.00M $10.00M $16.00M $14.00M $13.00M $12.00M $12.00M
YoY Change -0.6% -5.18% -0.52% 1.73% 5666.67% 0.0% -25.0% 0.0% 0.0% -20.0% 0.0% 0.0% 0.0% -50.0% -9.09% 0.0% 10.0% 0.0% -37.5% 14.29% 7.69% 8.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $70.00M $70.00M $105.0M $235.0M $59.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 0.0% -33.33% -55.32% 298.31%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $302.0M $167.0M $191.8M $383.0M $204.0M $54.00M $42.00M $32.00M $19.00M $45.00M $59.00M $54.00M $14.00M $55.00M $10.00M $11.00M $11.00M $53.00M $10.00M $48.00M $125.0M $66.00M $87.00M $239.0M $55.00M -$1.000M $14.00M
YoY Change 80.84% -12.92% -49.93% 87.75% 277.78% 28.57% 31.25% 68.42% -57.78% -23.73% 9.26% 285.71% -74.55% 450.0% -9.09% 0.0% -79.25% 430.0% -79.17% -61.6% 89.39% -24.14% -63.6% 334.55% -5600.0% -107.14%
Long-Term Debt $3.386B $3.084B $3.089B $1.910B $634.0M $634.0M $633.0M $633.0M $633.0M $638.0M $488.0M $818.0M $818.0M $818.0M $1.018B $1.179B $1.179B $996.0M $995.0M $1.245B $666.0M $659.0M $449.0M $449.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 9.79% -0.15% 61.71% 201.26% 0.0% 0.16% 0.0% 0.0% -0.78% 30.74% -40.34% 0.0% 0.0% -19.65% -13.66% 0.0% 18.37% 0.1% -20.08% 86.94% 1.06% 46.77% 0.0%
Other Long-Term Liabilities $609.0M $453.0M $642.9M $521.0M $341.0M $287.0M $345.0M $354.0M $414.0M $521.0M $701.0M $484.0M $269.0M $201.0M $253.0M $267.0M $246.0M $256.0M $213.0M $150.0M $234.0M $354.0M $199.0M $168.0M $117.0M $108.0M $138.0M $181.0M $205.0M $186.0M $188.0M
YoY Change 34.44% -29.53% 23.39% 52.79% 18.82% -16.81% -2.54% -14.49% -20.54% -25.68% 44.83% 79.93% 33.83% -20.55% -5.24% 8.54% -3.91% 20.19% 42.0% -35.9% -33.9% 77.89% 18.45% 43.59% 8.33% -21.74% -23.76% -11.71% 10.22% -1.06%
Total Long-Term Liabilities $3.995B $3.537B $3.731B $2.431B $975.0M $921.0M $978.0M $987.0M $1.047B $1.159B $1.189B $1.302B $1.087B $1.019B $1.271B $1.446B $1.425B $1.252B $1.208B $1.395B $900.0M $1.013B $648.0M $617.0M $117.0M $108.0M $138.0M $181.0M $205.0M $186.0M $188.0M
YoY Change 12.95% -5.21% 53.49% 149.33% 5.86% -5.83% -0.91% -5.73% -9.66% -2.52% -8.68% 19.78% 6.67% -19.83% -12.1% 1.47% 13.82% 3.64% -13.41% 55.0% -11.15% 56.33% 5.02% 427.35% 8.33% -21.74% -23.76% -11.71% 10.22% -1.06%
Total Liabilities $36.20B $31.53B $28.05B $23.06B $18.19B $16.89B $15.22B $13.25B $12.94B $13.37B $12.84B $13.04B $12.82B $12.12B $11.90B $11.89B $12.32B $12.00B $12.34B $11.36B $9.525B $7.496B $6.076B $5.430B $4.377B $4.518B $4.231B $3.962B $3.664B $3.319B $3.061B
YoY Change 14.82% 12.4% 21.61% 26.78% 7.7% 10.95% 14.93% 2.39% -3.22% 4.1% -1.56% 1.73% 5.76% 1.88% 0.12% -3.48% 2.63% -2.72% 8.58% 19.27% 27.07% 23.37% 11.9% 24.06% -3.12% 6.78% 6.79% 8.13% 10.39% 8.43%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 42.70M shares 41.30M shares 39.00M shares 39.00M shares 39.66K shares 40.29K shares 40.39K shares 40.60K shares 41.33K 43.42K 45.38K 48.62K 51.89K 53.79M
Diluted Shares Outstanding 42.70M shares 41.30M shares 39.00M shares 39.30K shares 39.73K shares 40.42K shares 40.59K shares 40.84K shares 41.63K
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

No data

Free Cash Flow YoY

No data

Free Cash Flow Margin

No data

Dividends

Dividends

No data

Stock Price

Market Cap: $16.279 Billion

About EVEREST GROUP, LTD.

Everest Group Ltd. is a holding company, which engages in the provision of reinsurance and insurance services. The firm provides property, casualty, and specialty reinsurance and insurance solutions. The company operates through two operating segments: Reinsurance and Insurance. The Reinsurance operation writes property and casualty reinsurance and specialty lines of business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies. Business is written in the United States (US), Bermuda, and Ireland offices, as well as through branches in Canada, Singapore, the United Kingdom (UK), and Switzerland. The Insurance operation writes property and casualty insurance directly and through brokers, including for surplus lines, and general agents within the US, Bermuda, Canada, Europe, Singapore, and South America through its offices in the US, Australia, Canada, Chile, Colombia, Mexico, Singapore, the UK, Ireland, and branches located in the UK, the Netherlands, France, Germany, and Spain.

Industry: Fire, Marine & Casualty Insurance Peers: Brookfield Wealth Solutions Ltd. Enstar Group LTD Maiden Holdings, Ltd. RENAISSANCERE HOLDINGS LTD SiriusPoint Ltd