|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$138.1M
193.51%
YoY
|
-$47.04M
-146.79%
YoY
|
$100.5M
-28.66%
YoY
|
$140.9M
-20.24%
YoY
|
$176.7M
33.64%
YoY
|
| Depreciation, Depletion And Amortization |
$2.947M
-7.85%
YoY
|
$3.198M
-8.1%
YoY
|
$3.480M
4.85%
YoY
|
$3.319M
-43.5%
YoY
|
$5.874M
25.09%
YoY
|
| Cash From Operating Activities |
$28.50M
-76.98%
YoY
|
$123.8M
-36.73%
YoY
|
$195.6M
0.37%
YoY
|
$194.9M
-18.63%
YoY
|
$239.5M
79.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.733M
2272.09%
YoY
|
$326.0K
365.71%
YoY
|
$70.00K
-96.69%
YoY
|
$2.113M
-60.03%
YoY
|
$5.286M
79.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$578.2M
85.87%
YoY
|
$311.1M
-418.62%
YoY
|
-$97.63M
-89.45%
YoY
|
-$925.0M
8.49%
YoY
|
-$852.6M
53.7%
YoY
|
| Cash From Investing Activities |
$570.4M
83.57%
YoY
|
$310.7M
-418.06%
YoY
|
-$97.70M
-89.46%
YoY
|
-$927.1M
8.06%
YoY
|
-$857.9M
53.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$48.03M
45.17%
YoY
|
$33.09M
4751.47%
YoY
|
$682.0K
-98.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$200.0M
N/A
|
| Cash From Financing Activities |
-$536.7M
2.48%
YoY
|
-$523.7M
-267.37%
YoY
|
$312.9M
-146.69%
YoY
|
-$670.2M
-223.3%
YoY
|
$543.6M
-72.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.50M
-76.98%
YoY
|
$123.8M
-36.73%
YoY
|
$195.6M
0.37%
YoY
|
$194.9M
-18.63%
YoY
|
$239.5M
79.91%
YoY
|
| Cash From Investing Activities |
$570.4M
83.57%
YoY
|
$310.7M
-418.06%
YoY
|
-$97.70M
-89.46%
YoY
|
-$927.1M
8.06%
YoY
|
-$857.9M
53.84%
YoY
|
| Cash From Financing Activities |
-$536.7M
2.48%
YoY
|
-$523.7M
-267.37%
YoY
|
$312.9M
-146.69%
YoY
|
-$670.2M
-223.3%
YoY
|
$543.6M
-72.43%
YoY
|
| Net Change In Cash |
$62.21M
-169.74%
YoY
|
-$89.20M
-121.71%
YoY
|
$410.8M
-129.3%
YoY
|
-$1.402B
1774.0%
YoY
|
-$74.83M
-104.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.50M
-76.98%
YoY
|
$123.8M
-36.73%
YoY
|
$195.6M
0.37%
YoY
|
$194.9M
-18.63%
YoY
|
$239.5M
79.91%
YoY
|
| Capital Expenditures |
$7.733M
2272.09%
YoY
|
$326.0K
365.71%
YoY
|
$70.00K
-96.69%
YoY
|
$2.113M
-60.03%
YoY
|
$5.286M
79.49%
YoY
|
| Free Cash Flow |
$20.76M
-83.18%
YoY
|
$123.4M
-36.88%
YoY
|
$195.6M
1.44%
YoY
|
$192.8M
-17.7%
YoY
|
$234.2M
79.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.72M
778.69%
YoY
|
-$2.439M
-115.95%
YoY
|
-$67.51M
-409.48%
YoY
|
-$69.78M
-16.74%
YoY
|
$1.675M
-595.56%
YoY
|
$15.29M
-24.4%
YoY
|
$21.82M
-20.33%
YoY
|
-$83.80M
-392.07%
YoY
|
-$338.0K
-101.39%
YoY
|
$20.23M
-52.07%
YoY
|
$27.38M
-26.58%
YoY
|
$28.69M
82.8%
YoY
|
$24.23M
-47.02%
YoY
|
$42.19M
1.38%
YoY
|
$37.30M
-14.47%
YoY
|
$15.70M
-67.3%
YoY
|
$45.74M
5.23%
YoY
|
$41.62M
7.02%
YoY
|
$43.61M
5.47%
YoY
|
| Depreciation, Depletion And Amortization |
$606.0K
-26.63%
YoY
|
$636.0K
-38.61%
YoY
|
$700.0K
4.48%
YoY
|
$785.0K
11.19%
YoY
|
$826.0K
5.09%
YoY
|
$1.036M
17.73%
YoY
|
$670.0K
-16.25%
YoY
|
$706.0K
-20.5%
YoY
|
$786.0K
-11.69%
YoY
|
$880.0K
5.26%
YoY
|
$800.0K
-3.15%
YoY
|
$888.0K
9.09%
YoY
|
$890.0K
5.58%
YoY
|
$836.0K
-22.52%
YoY
|
$826.0K
-67.38%
YoY
|
$814.0K
-64.03%
YoY
|
$843.0K
-21.8%
YoY
|
$1.079M
-10.08%
YoY
|
$2.532M
94.77%
YoY
|
| Cash From Operating Activities |
$14.87M
-65.56%
YoY
|
-$5.916M
-158.64%
YoY
|
$19.85M
-64.3%
YoY
|
-$28.62M
-151.81%
YoY
|
$43.19M
1417.39%
YoY
|
$10.09M
-82.18%
YoY
|
$55.59M
17.03%
YoY
|
$55.25M
79.65%
YoY
|
$2.846M
-95.32%
YoY
|
$56.63M
2.44%
YoY
|
$47.50M
207.05%
YoY
|
$30.75M
-51.42%
YoY
|
$60.80M
-0.09%
YoY
|
$55.27M
274.49%
YoY
|
$15.47M
-86.3%
YoY
|
$63.31M
-43.42%
YoY
|
$60.85M
440.57%
YoY
|
$14.76M
-42.12%
YoY
|
$112.9M
90.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$587.0K
325.36%
YoY
|
$2.851M
1893.71%
YoY
|
$4.018M
2526.14%
YoY
|
$726.0K
-1870.73%
YoY
|
$138.0K
94.37%
YoY
|
$143.0K
-162.17%
YoY
|
$153.0K
53.0%
YoY
|
-$41.00K
-55.43%
YoY
|
$71.00K
-77.32%
YoY
|
-$230.0K
-138.66%
YoY
|
$100.0K
-111.95%
YoY
|
-$92.00K
-77.67%
YoY
|
$313.0K
-216.36%
YoY
|
$595.0K
-290.1%
YoY
|
-$837.0K
34.35%
YoY
|
-$412.0K
-90.53%
YoY
|
-$269.0K
-111.21%
YoY
|
-$313.0K
-112.52%
YoY
|
-$623.0K
-76.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$197.6M
11.92%
YoY
|
$299.4M
189.2%
YoY
|
$221.5M
784.42%
YoY
|
-$140.4M
-2466.9%
YoY
|
$176.6M
-1290.58%
YoY
|
$103.5M
-239.92%
YoY
|
$25.04M
-50.16%
YoY
|
$5.930M
-110.04%
YoY
|
-$14.83M
-94.37%
YoY
|
-$74.00M
-29.29%
YoY
|
$50.25M
-184.49%
YoY
|
-$59.05M
-88.13%
YoY
|
-$263.4M
-75.94%
YoY
|
-$104.6M
-135.33%
YoY
|
-$59.47M
9.57%
YoY
|
-$497.5M
-248829.5%
YoY
|
-$1.095B
1275.09%
YoY
|
$296.2M
-523.76%
YoY
|
| Cash From Investing Activities |
$412.2M
-393.41%
YoY
|
$194.7M
10.4%
YoY
|
$295.4M
185.74%
YoY
|
$220.8M
780.08%
YoY
|
-$140.5M
-2497.93%
YoY
|
$176.4M
-1308.36%
YoY
|
$103.4M
-239.52%
YoY
|
$25.09M
-50.17%
YoY
|
$5.859M
-109.87%
YoY
|
-$14.60M
-94.47%
YoY
|
-$74.10M
-29.75%
YoY
|
$50.34M
-184.06%
YoY
|
-$59.36M
-88.07%
YoY
|
-$264.0M
-75.89%
YoY
|
-$105.5M
-135.69%
YoY
|
-$59.89M
2.15%
YoY
|
-$497.7M
22921.65%
YoY
|
-$1.095B
1233.59%
YoY
|
$295.6M
-538.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$543.4M
-486.82%
YoY
|
-$343.9M
110.34%
YoY
|
$278.2M
-404.61%
YoY
|
-$611.5M
139.44%
YoY
|
$140.5M
-1139.34%
YoY
|
-$163.5M
-138.69%
YoY
|
-$91.32M
-194.34%
YoY
|
-$255.4M
287.28%
YoY
|
-$13.52M
-90.38%
YoY
|
$422.6M
12.28%
YoY
|
$96.80M
-150.69%
YoY
|
-$65.94M
-78.07%
YoY
|
-$140.5M
-74.68%
YoY
|
$376.4M
28.08%
YoY
|
-$191.0M
-138.52%
YoY
|
-$300.6M
22.16%
YoY
|
-$555.0M
911.25%
YoY
|
$293.9M
-70.27%
YoY
|
$495.8M
116.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.87M
-65.56%
YoY
|
-$5.916M
-158.64%
YoY
|
$19.85M
-64.3%
YoY
|
-$28.62M
-151.81%
YoY
|
$43.19M
1417.39%
YoY
|
$10.09M
-82.18%
YoY
|
$55.59M
17.03%
YoY
|
$55.25M
79.65%
YoY
|
$2.846M
-95.32%
YoY
|
$56.63M
2.44%
YoY
|
$47.50M
207.05%
YoY
|
$30.75M
-51.42%
YoY
|
$60.80M
-0.09%
YoY
|
$55.27M
274.49%
YoY
|
$15.47M
-86.3%
YoY
|
$63.31M
-43.42%
YoY
|
$60.85M
440.57%
YoY
|
$14.76M
-42.12%
YoY
|
$112.9M
90.36%
YoY
|
| Cash From Investing Activities |
$412.2M
-393.41%
YoY
|
$194.7M
10.4%
YoY
|
$295.4M
185.74%
YoY
|
$220.8M
780.08%
YoY
|
-$140.5M
-2497.93%
YoY
|
$176.4M
-1308.36%
YoY
|
$103.4M
-239.52%
YoY
|
$25.09M
-50.17%
YoY
|
$5.859M
-109.87%
YoY
|
-$14.60M
-94.47%
YoY
|
-$74.10M
-29.75%
YoY
|
$50.34M
-184.06%
YoY
|
-$59.36M
-88.07%
YoY
|
-$264.0M
-75.89%
YoY
|
-$105.5M
-135.69%
YoY
|
-$59.89M
2.15%
YoY
|
-$497.7M
22921.65%
YoY
|
-$1.095B
1233.59%
YoY
|
$295.6M
-538.56%
YoY
|
| Cash From Financing Activities |
-$543.4M
-486.82%
YoY
|
-$343.9M
110.34%
YoY
|
$278.2M
-404.61%
YoY
|
-$611.5M
139.44%
YoY
|
$140.5M
-1139.34%
YoY
|
-$163.5M
-138.69%
YoY
|
-$91.32M
-194.34%
YoY
|
-$255.4M
287.28%
YoY
|
-$13.52M
-90.38%
YoY
|
$422.6M
12.28%
YoY
|
$96.80M
-150.69%
YoY
|
-$65.94M
-78.07%
YoY
|
-$140.5M
-74.68%
YoY
|
$376.4M
28.08%
YoY
|
-$191.0M
-138.52%
YoY
|
-$300.6M
22.16%
YoY
|
-$555.0M
911.25%
YoY
|
$293.9M
-70.27%
YoY
|
$495.8M
116.31%
YoY
|
| Net Change In Cash |
-$116.3M
-369.44%
YoY
|
-$155.1M
-774.35%
YoY
|
$593.4M
777.2%
YoY
|
-$419.3M
139.56%
YoY
|
$43.18M
-997.28%
YoY
|
$23.00M
-95.05%
YoY
|
$67.65M
-3.63%
YoY
|
-$175.0M
-1255.07%
YoY
|
-$4.812M
-96.54%
YoY
|
$464.6M
177.09%
YoY
|
$70.20M
-124.98%
YoY
|
$15.15M
-105.1%
YoY
|
-$139.1M
-85.98%
YoY
|
$167.7M
-121.33%
YoY
|
-$281.0M
-131.07%
YoY
|
-$297.2M
54.13%
YoY
|
-$991.8M
2066.35%
YoY
|
-$786.3M
-184.37%
YoY
|
$904.3M
308.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.87M
-65.56%
YoY
|
-$5.916M
-158.64%
YoY
|
$19.85M
-64.3%
YoY
|
-$28.62M
-151.81%
YoY
|
$43.19M
1417.39%
YoY
|
$10.09M
-82.18%
YoY
|
$55.59M
17.03%
YoY
|
$55.25M
79.65%
YoY
|
$2.846M
-95.32%
YoY
|
$56.63M
2.44%
YoY
|
$47.50M
207.05%
YoY
|
$30.75M
-51.42%
YoY
|
$60.80M
-0.09%
YoY
|
$55.27M
274.49%
YoY
|
$15.47M
-86.3%
YoY
|
$63.31M
-43.42%
YoY
|
$60.85M
440.57%
YoY
|
$14.76M
-42.12%
YoY
|
$112.9M
90.36%
YoY
|
| Capital Expenditures |
$587.0K
325.36%
YoY
|
$2.851M
1893.71%
YoY
|
$4.018M
2526.14%
YoY
|
$726.0K
-1870.73%
YoY
|
$138.0K
94.37%
YoY
|
$143.0K
-162.17%
YoY
|
$153.0K
53.0%
YoY
|
-$41.00K
-55.43%
YoY
|
$71.00K
-77.32%
YoY
|
-$230.0K
-138.66%
YoY
|
$100.0K
-111.95%
YoY
|
-$92.00K
-77.67%
YoY
|
$313.0K
-216.36%
YoY
|
$595.0K
-290.1%
YoY
|
-$837.0K
34.35%
YoY
|
-$412.0K
-90.53%
YoY
|
-$269.0K
-111.21%
YoY
|
-$313.0K
-112.52%
YoY
|
-$623.0K
-76.04%
YoY
|
| Free Cash Flow |
$14.29M
-66.82%
YoY
|
-$8.767M
-188.15%
YoY
|
$15.83M
-71.45%
YoY
|
-$29.35M
-153.08%
YoY
|
$43.05M
1451.24%
YoY
|
$9.945M
-82.51%
YoY
|
$55.44M
16.95%
YoY
|
$55.29M
79.24%
YoY
|
$2.775M
-95.41%
YoY
|
$56.86M
3.98%
YoY
|
$47.40M
190.67%
YoY
|
$30.85M
-51.59%
YoY
|
$60.48M
-1.04%
YoY
|
$54.68M
262.77%
YoY
|
$16.31M
-85.63%
YoY
|
$63.72M
-45.18%
YoY
|
$61.12M
590.09%
YoY
|
$15.07M
-34.47%
YoY
|
$113.5M
83.37%
YoY
|
Loading...