|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$248.3K
507.09%
YoY
|
$17.50K
-79.09%
YoY
|
$51.30K
-72.58%
YoY
|
$52.40K
-76.66%
YoY
|
$40.90K
92.83%
YoY
|
$83.70K
26.59%
YoY
|
$187.1K
36.08%
YoY
|
$224.5K
-75.33%
YoY
|
$21.21K
-94.12%
YoY
|
$66.12K
-90.95%
YoY
|
$137.5K
72.97%
YoY
|
$910.3K
106.12%
YoY
|
$360.4K
-55.32%
YoY
|
$730.3K
2.84%
YoY
|
$79.49K
-93.23%
YoY
|
$441.6K
-77.44%
YoY
|
$806.7K
-74.56%
YoY
|
$710.2K
-37.51%
YoY
|
$1.174M
14.27%
YoY
|
$1.958M
189.42%
YoY
|
| Cash & Equivalents |
$248.3K
507.09%
YoY
|
$17.50K
-79.09%
YoY
|
$51.30K
-72.58%
YoY
|
$52.40K
N/A
|
$40.90K
N/A
|
$83.70K
N/A
|
$187.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.860K
-98.31%
YoY
|
$5.860K
-98.96%
YoY
|
$51.00K
-15.07%
YoY
|
$222.2K
163.46%
YoY
|
$347.6K
-5.74%
YoY
|
$563.3K
20.91%
YoY
|
$60.05K
-90.84%
YoY
|
$84.32K
-88.96%
YoY
|
$368.8K
-46.3%
YoY
|
$465.9K
-57.32%
YoY
|
$655.4K
-30.11%
YoY
|
$763.4K
47.9%
YoY
|
| Other Short-Term Assets |
$14.40K
4.35%
YoY
|
$20.00K
34.23%
YoY
|
$28.30K
-24.53%
YoY
|
$34.90K
-22.48%
YoY
|
$13.80K
-53.97%
YoY
|
$14.90K
-78.19%
YoY
|
$37.50K
-55.75%
YoY
|
$45.02K
-68.49%
YoY
|
$29.98K
29.17%
YoY
|
$68.32K
41.89%
YoY
|
$84.74K
91.11%
YoY
|
$142.9K
277.34%
YoY
|
$23.21K
80.9%
YoY
|
$48.15K
-18.69%
YoY
|
$44.34K
-84.84%
YoY
|
$37.86K
-90.13%
YoY
|
$12.83K
-94.25%
YoY
|
$59.22K
-17.7%
YoY
|
$292.5K
118.52%
YoY
|
$383.6K
138.72%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$108.8K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$87.75K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$62.67K
471.29%
YoY
|
$82.54K
0.73%
YoY
|
$65.92K
-55.58%
YoY
|
$129.6K
-23.6%
YoY
|
$10.97K
-90.3%
YoY
|
$81.94K
-10.82%
YoY
|
$148.4K
3.39%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$108.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.760K
62.77%
YoY
|
$18.19K
-16.86%
YoY
|
$0.00
-100.0%
YoY
|
$7.750K
-2.02%
YoY
|
$2.310K
-93.8%
YoY
|
$21.88K
-44.75%
YoY
|
$19.49K
4.06%
YoY
|
| Total Short-Term Assets |
$333.7K
118.96%
YoY
|
$160.0K
-16.27%
YoY
|
$188.4K
-39.94%
YoY
|
$195.3K
-45.34%
YoY
|
$152.4K
75.09%
YoY
|
$191.1K
20.53%
YoY
|
$313.7K
-9.61%
YoY
|
$357.3K
-71.16%
YoY
|
$87.04K
-81.0%
YoY
|
$158.6K
-81.23%
YoY
|
$347.1K
54.56%
YoY
|
$1.239M
127.17%
YoY
|
$458.0K
-52.13%
YoY
|
$844.9K
7.96%
YoY
|
$224.6K
-85.7%
YoY
|
$545.4K
-78.27%
YoY
|
$956.9K
-73.21%
YoY
|
$782.7K
-42.4%
YoY
|
$1.571M
21.47%
YoY
|
$2.509M
151.07%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.189M
-11.88%
YoY
|
$2.470M
2.59%
YoY
|
$2.465M
3.09%
YoY
|
$2.541M
-0.77%
YoY
|
$2.484M
-3.22%
YoY
|
$2.408M
-8.02%
YoY
|
$2.391M
-7.72%
YoY
|
$2.561M
-1.37%
YoY
|
$2.567M
-0.27%
YoY
|
$2.618M
1.45%
YoY
|
$2.591M
-13.41%
YoY
|
$2.596M
-13.42%
YoY
|
$2.573M
-13.17%
YoY
|
$2.580M
-6.4%
YoY
|
$2.992M
9.93%
YoY
|
$2.999M
11.55%
YoY
|
$2.964M
11.64%
YoY
|
$2.757M
11.81%
YoY
|
$2.722M
10.81%
YoY
|
$2.689M
22.71%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$119.6K
0.09%
YoY
|
$122.0K
-6.3%
YoY
|
$120.9K
-7.17%
YoY
|
$120.8K
-3.3%
YoY
|
$119.5K
1697.44%
YoY
|
$130.2K
-62.09%
YoY
|
$130.2K
-35.25%
YoY
|
$125.0K
-22.78%
YoY
|
$6.650K
-71.14%
YoY
|
$343.4K
1390.45%
YoY
|
$201.1K
772.74%
YoY
|
$161.8K
617.97%
YoY
|
| Total Long-Term Assets |
$2.189M
-11.88%
YoY
|
$2.460M
2.18%
YoY
|
$2.465M
3.09%
YoY
|
$2.541M
-0.77%
YoY
|
$2.484M
-7.53%
YoY
|
$2.408M
-12.12%
YoY
|
$2.391M
-11.84%
YoY
|
$2.561M
-5.76%
YoY
|
$2.686M
-0.25%
YoY
|
$2.740M
1.08%
YoY
|
$2.712M
-13.15%
YoY
|
$2.717M
-13.01%
YoY
|
$2.693M
-9.34%
YoY
|
$2.710M
-12.57%
YoY
|
$3.122M
6.82%
YoY
|
$3.124M
9.6%
YoY
|
$2.970M
10.93%
YoY
|
$3.100M
24.57%
YoY
|
$2.923M
17.89%
YoY
|
$2.850M
28.78%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$333.7K
118.96%
YoY
|
$160.0K
-16.27%
YoY
|
$188.4K
-39.94%
YoY
|
$195.3K
-45.34%
YoY
|
$152.4K
75.09%
YoY
|
$191.1K
20.53%
YoY
|
$313.7K
-9.61%
YoY
|
$357.3K
-71.16%
YoY
|
$87.04K
-81.0%
YoY
|
$158.6K
-81.23%
YoY
|
$347.1K
54.56%
YoY
|
$1.239M
127.17%
YoY
|
$458.0K
-52.13%
YoY
|
$844.9K
7.96%
YoY
|
$224.6K
-85.7%
YoY
|
$545.4K
-78.27%
YoY
|
$956.9K
-73.21%
YoY
|
$782.7K
-42.4%
YoY
|
$1.571M
21.47%
YoY
|
$2.509M
151.07%
YoY
|
| Total Long-Term Assets |
$2.189M
|
$2.460M
|
$2.465M
|
$2.541M
|
$2.484M
|
$2.408M
|
$2.391M
|
$2.561M
|
$2.686M
|
$2.740M
|
$2.712M
|
$2.717M
|
$2.693M
|
$2.710M
|
$3.122M
|
$3.124M
|
$2.970M
|
$3.100M
|
$2.923M
|
$2.850M
|
| Total Assets |
$2.523M
-4.31%
YoY
|
$2.620M
0.82%
YoY
|
$2.653M
-1.9%
YoY
|
$2.737M
-6.22%
YoY
|
$2.636M
-4.94%
YoY
|
$2.599M
-10.33%
YoY
|
$2.705M
-11.58%
YoY
|
$2.918M
-26.24%
YoY
|
$2.773M
-11.99%
YoY
|
$2.898M
-18.48%
YoY
|
$3.059M
-8.61%
YoY
|
$3.956M
7.82%
YoY
|
$3.151M
-19.76%
YoY
|
$3.555M
-8.43%
YoY
|
$3.347M
-25.52%
YoY
|
$3.669M
-31.54%
YoY
|
$3.927M
-37.16%
YoY
|
$3.883M
0.92%
YoY
|
$4.494M
19.12%
YoY
|
$5.360M
66.82%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$769.4K
-40.05%
YoY
|
$1.417M
10.53%
YoY
|
$1.320M
5.44%
YoY
|
$1.306M
-2.28%
YoY
|
$1.283M
121.98%
YoY
|
$1.282M
119.65%
YoY
|
$1.252M
105.86%
YoY
|
$1.337M
29.77%
YoY
|
$578.2K
-6.65%
YoY
|
$583.5K
42.74%
YoY
|
$607.9K
-4.33%
YoY
|
$1.030M
26.6%
YoY
|
$619.3K
246.18%
YoY
|
$408.8K
42.48%
YoY
|
$635.5K
131.67%
YoY
|
$813.7K
N/A
|
$178.9K
N/A
|
$286.9K
-33.93%
YoY
|
$274.3K
-30.9%
YoY
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$22.00K
-18.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
N/A
|
$27.80K
N/A
|
$27.00K
N/A
|
$26.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.460K
-50.11%
YoY
|
$8.930K
-35.85%
YoY
|
$12.85K
-18.31%
YoY
|
$16.79K
10.03%
YoY
|
$8.940K
-42.29%
YoY
|
$13.92K
-5.24%
YoY
|
$15.73K
-7.9%
YoY
|
$15.26K
114.03%
YoY
|
$15.49K
-18.13%
YoY
|
$14.69K
-33.17%
YoY
|
$17.08K
-15.82%
YoY
|
$7.130K
-66.53%
YoY
|
| Total Short-Term Liabilities |
$1.505M
-20.3%
YoY
|
$2.030M
14.6%
YoY
|
$1.877M
11.52%
YoY
|
$2.316M
19.89%
YoY
|
$1.889M
60.07%
YoY
|
$1.771M
89.36%
YoY
|
$1.683M
12.02%
YoY
|
$1.932M
-26.07%
YoY
|
$1.180M
-39.03%
YoY
|
$935.5K
-42.71%
YoY
|
$1.502M
51.29%
YoY
|
$2.613M
98.24%
YoY
|
$1.935M
46.26%
YoY
|
$1.633M
15.48%
YoY
|
$993.0K
-70.14%
YoY
|
$1.318M
-52.18%
YoY
|
$1.323M
-64.49%
YoY
|
$1.414M
5.33%
YoY
|
$3.326M
199.83%
YoY
|
$2.756M
84.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.27K
-45.16%
YoY
|
$11.27K
-55.17%
YoY
|
$13.92K
-44.63%
YoY
|
$16.79K
N/A
|
$20.55K
-27.67%
YoY
|
$25.14K
-5.95%
YoY
|
$25.14K
1.86%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.27K
-45.16%
YoY
|
$11.27K
-55.17%
YoY
|
$13.92K
-44.63%
YoY
|
$16.79K
N/A
|
$20.55K
-27.67%
YoY
|
$25.14K
-5.95%
YoY
|
$25.14K
1.86%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.505M
-20.3%
YoY
|
$2.030M
14.6%
YoY
|
$1.877M
11.52%
YoY
|
$2.316M
19.89%
YoY
|
$1.889M
60.07%
YoY
|
$1.771M
89.36%
YoY
|
$1.683M
12.02%
YoY
|
$1.932M
-26.07%
YoY
|
$1.180M
-39.03%
YoY
|
$935.5K
-42.71%
YoY
|
$1.502M
51.29%
YoY
|
$2.613M
98.24%
YoY
|
$1.935M
46.26%
YoY
|
$1.633M
15.48%
YoY
|
$993.0K
-70.14%
YoY
|
$1.318M
-52.18%
YoY
|
$1.323M
-64.49%
YoY
|
$1.414M
5.33%
YoY
|
$3.326M
199.83%
YoY
|
$2.756M
84.06%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.27K
-45.16%
YoY
|
$11.27K
-55.17%
YoY
|
$13.92K
-44.63%
YoY
|
$16.79K
N/A
|
$20.55K
-27.67%
YoY
|
$25.14K
-5.95%
YoY
|
$25.14K
1.86%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$1.505M
-20.3%
YoY
|
$2.030M
14.6%
YoY
|
$1.877M
11.52%
YoY
|
$2.316M
19.89%
YoY
|
$1.889M
60.07%
YoY
|
$1.771M
89.36%
YoY
|
$1.683M
12.02%
YoY
|
$1.932M
-26.07%
YoY
|
$1.180M
-39.39%
YoY
|
$935.5K
-43.1%
YoY
|
$1.502M
49.2%
YoY
|
$2.613M
95.75%
YoY
|
$1.947M
44.87%
YoY
|
$1.644M
14.25%
YoY
|
$1.007M
-69.95%
YoY
|
$1.335M
-51.58%
YoY
|
$1.344M
-64.21%
YoY
|
$1.439M
5.11%
YoY
|
$3.351M
195.52%
YoY
|
$2.756M
80.93%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.017M
36.08%
YoY
|
$600.0K
-27.47%
YoY
|
$776.3K
-24.01%
YoY
|
$420.7K
-57.36%
YoY
|
$747.6K
-53.08%
YoY
|
$827.3K
-57.85%
YoY
|
$1.022M
-34.37%
YoY
|
$986.5K
-26.57%
YoY
|
$1.593M
32.3%
YoY
|
$1.963M
2.69%
YoY
|
$1.557M
-33.48%
YoY
|
$1.344M
-42.45%
YoY
|
$1.204M
-53.38%
YoY
|
$1.911M
-21.79%
YoY
|
$2.340M
104.77%
YoY
|
$2.335M
-10.33%
YoY
|
$2.583M
3.54%
YoY
|
$2.444M
-1.4%
YoY
|
$1.143M
-56.69%
YoY
|
$2.603M
54.1%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.523M
-4.31%
YoY
|
$2.620M
0.82%
YoY
|
$2.653M
-1.9%
YoY
|
$2.737M
-6.22%
YoY
|
$2.636M
-4.94%
YoY
|
$2.599M
-10.33%
YoY
|
$2.705M
-11.58%
YoY
|
$2.918M
-26.24%
YoY
|
$2.773M
-11.99%
YoY
|
$2.898M
-18.48%
YoY
|
$3.059M
-8.61%
YoY
|
$3.956M
7.82%
YoY
|
$3.151M
-19.76%
YoY
|
$3.555M
-8.43%
YoY
|
$3.347M
-25.52%
YoY
|
$3.669M
-31.54%
YoY
|
$3.927M
-37.16%
YoY
|
$3.883M
0.92%
YoY
|
$4.494M
19.12%
YoY
|
$5.360M
66.82%
YoY
|
Loading...