2024 Q2 Form 10-Q Financial Statement

#000004960024000065 Filed on April 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $159.1M $154.2M
YoY Change 13.73% 14.22%
Cost Of Revenue $43.85M $43.00M
YoY Change 16.11% 18.84%
Gross Profit $115.2M $111.2M
YoY Change 12.85% 12.53%
Gross Profit Margin 72.44% 72.12%
Selling, General & Admin $4.741M $6.681M
YoY Change 8.14% 28.38%
% of Gross Profit 4.11% 6.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.65M $45.17M
YoY Change -10.99% 10.13%
% of Gross Profit 32.67% 40.61%
Operating Expenses $50.62M $52.03M
YoY Change 8.11% 12.23%
Operating Profit $64.62M $59.19M
YoY Change 16.86% 12.79%
Interest Expense $9.832M $10.06M
YoY Change -178.19% -22.76%
% of Operating Profit 15.22% 17.0%
Other Income/Expense, Net $518.0K $552.0K
YoY Change 35.25% 54.19%
Pretax Income $55.30M $58.66M
YoY Change 27.23% 31.21%
Income Tax
% Of Pretax Income
Net Earnings $55.30M $58.66M
YoY Change 27.28% 31.21%
Net Earnings / Revenue 34.76% 38.03%
Basic Earnings Per Share $1.15 $1.23
Diluted Earnings Per Share $1.14 $1.22
COMMON SHARES
Basic Shares Outstanding 48.14M shares 47.96M shares
Diluted Shares Outstanding 48.35M shares 47.96M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $39.40M $15.63M
YoY Change 3541.4% 66.4%
Cash & Equivalents $39.40M $15.63M
Short-Term Investments
Other Short-Term Assets $20.96M $12.64M
YoY Change -1.29% -5.02%
Inventory
Prepaid Expenses
Receivables $82.80M $80.69M
Other Receivables $4.051M $1.294M
Total Short-Term Assets $39.40M $110.3M
YoY Change -59.66% 12.96%
LONG-TERM ASSETS
Property, Plant & Equipment $4.396B $4.301B
YoY Change 11.5% 12.41%
Goodwill $990.0K $990.0K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $7.393M $7.816M
YoY Change -17.69% 4.12%
Other Assets
YoY Change
Total Long-Term Assets $4.675B $4.467B
YoY Change 13.85% 12.15%
TOTAL ASSETS
Total Short-Term Assets $39.40M $110.3M
Total Long-Term Assets $4.675B $4.467B
Total Assets $4.715B $4.577B
YoY Change 12.14% 12.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $188.8M
YoY Change
Accrued Expenses $78.11M $62.12M
YoY Change 8.57% 7.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $170.0M $170.0M
YoY Change
Total Short-Term Liabilities $188.8M $215.3M
YoY Change -20.08% 0.17%
LONG-TERM LIABILITIES
Long-Term Debt $1.677B $1.677B
YoY Change -2.85% -6.73%
Other Long-Term Liabilities $82.11M $25.73M
YoY Change 191.99% -18.35%
Total Long-Term Liabilities $1.759B $1.702B
YoY Change 0.27% -6.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $188.8M $215.3M
Total Long-Term Liabilities $1.759B $1.702B
Total Liabilities $1.948B $1.918B
YoY Change -2.16% -6.19%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $3.113B $2.997B
YoY Change 22.73% 27.24%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.767B $2.659B
YoY Change
Total Liabilities & Shareholders Equity $4.715B $4.577B
YoY Change 12.14% 12.17%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $55.30M $58.66M
YoY Change 27.28% 31.21%
Depreciation, Depletion And Amortization $37.65M $45.17M
YoY Change -10.99% 10.13%
Cash From Operating Activities $122.9M $116.9M
YoY Change 44.0% 25.08%
INVESTING ACTIVITIES
Capital Expenditures $138.1M $127.5M
YoY Change -11.55% 59.55%
Acquisitions
YoY Change
Other Investing Activities -$9.634M $329.0K
YoY Change -179.17% 571.43%
Cash From Investing Activities -$147.7M -$123.2M
YoY Change 2.62% 90.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 48.66M -$18.31M
YoY Change -3.36% -5.17%
NET CHANGE
Cash From Operating Activities 122.9M $116.9M
Cash From Investing Activities -147.7M -$123.2M
Cash From Financing Activities 48.66M -$18.31M
Net Change In Cash 23.77M -$24.64M
YoY Change -386.17% -363.96%
FREE CASH FLOW
Cash From Operating Activities $122.9M $116.9M
Capital Expenditures $138.1M $127.5M
Free Cash Flow -$15.25M -$10.56M
YoY Change -78.47% -177.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47700432 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47700432 shares
CY2024Q1 us-gaap Other Operating Income
OtherOperatingIncome
150000 usd
CY2023Q1 us-gaap Other Operating Income
OtherOperatingIncome
1061000 usd
CY2024Q1 us-gaap Revenues
Revenues
154224000 usd
CY2023Q1 us-gaap Revenues
Revenues
135025000 usd
CY2024Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
43003000 usd
CY2023Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
36186000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
45169000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41014000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6681000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5204000 usd
CY2024Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
177000 usd
CY2023Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
140000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
95030000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
82544000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
10061000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
13025000 usd
CY2024Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
8751000 usd
CY2023Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
4809000 usd
CY2024Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
774000 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
439000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
58658000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
44704000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
58644000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
44690000 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
5894000 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
-10262000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
64538000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34428000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47860000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43751000 shares
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47961000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43823000 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2608634000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
58658000 usd
CY2024Q1 us-gaap Aoci Cash Flow Hedge Reference Rate Reform Increase Decrease After Tax
AociCashFlowHedgeReferenceRateReformIncreaseDecreaseAfterTax
5894000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.27
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
61125000 usd
CY2024Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
4147000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
272342 shares
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
49294000 usd
CY2024Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
33381 shares
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
6125000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
68 shares
CY2024Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
13000 usd
CY2024Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
67000 usd
CY2024Q1 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
62000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2659359000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1953439000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
44704000 usd
CY2023Q1 us-gaap Aoci Cash Flow Hedge Reference Rate Reform Increase Decrease After Tax
AociCashFlowHedgeReferenceRateReformIncreaseDecreaseAfterTax
-10262000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.25
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55414000 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
3477000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
652909 shares
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
105321000 usd
CY2023Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
31254 shares
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4836000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
46 shares
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
7000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
40000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2036382000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
58658000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
44704000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
45169000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41014000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3507000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2784000 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
8751000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
4809000 usd
CY2024Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
222000 usd
CY2023Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
81000 usd
CY2024Q1 us-gaap Gain Loss On Condemnation
GainLossOnCondemnation
0 usd
CY2023Q1 us-gaap Gain Loss On Condemnation
GainLossOnCondemnation
1027000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-4485000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-1005000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13851000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9674000 usd
CY2024Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
203000 usd
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
197000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
116900000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
93461000 usd
CY2024Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
57771000 usd
CY2023Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
64112000 usd
CY2024Q1 us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
54859000 usd
CY2023Q1 us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
0 usd
CY2024Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
14829000 usd
CY2023Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
15777000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
17397000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
10765000 usd
CY2024Q1 us-gaap Payments For Lease Commissions
PaymentsForLeaseCommissions
6295000 usd
CY2023Q1 us-gaap Payments For Lease Commissions
PaymentsForLeaseCommissions
7921000 usd
CY2024Q1 us-gaap Increase Decrease In Retainage Payable
IncreaseDecreaseInRetainagePayable
-7204000 usd
CY2023Q1 us-gaap Increase Decrease In Retainage Payable
IncreaseDecreaseInRetainagePayable
12271000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
329000 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-49000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-123232000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64823000 usd
CY2024Q1 us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
19564000 usd
CY2023Q1 us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
143872000 usd
CY2024Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
-19564000 usd
CY2023Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
-241845000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
100000000 usd
CY2024Q1 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 usd
CY2023Q1 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
65000000 usd
CY2024Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
24000 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15000 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1631000 usd
CY2024Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
61442000 usd
CY2023Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
55173000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
49364000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
105716000 usd
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
70000 usd
CY2023Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
395000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6143000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4824000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18306000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19304000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24638000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9334000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40263000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
56000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15625000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9390000 usd
CY2024Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
4853000 usd
CY2023Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
3735000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
3788000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
7756000 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
688000 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
569000 usd
CY2024Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%;padding-left:6.34pt">BASIS OF PRESENTATION</span><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:5pt;font-weight:700;line-height:120%"> </span></div>The accompanying unaudited financial statements of EastGroup Properties, Inc. (“EastGroup” or “the Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.  In management’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  The financial statements should be read in conjunction with the financial statements contained in the Company’s annual report on Form 10-K for the year ended December 31, 2023 and the notes thereto.
CY2024Q1 us-gaap Depreciation
Depreciation
37205000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
33846000 usd
CY2024Q1 us-gaap Land
Land
835795000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements.  Actual results could differ from those estimates.</span></div>
CY2024Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
114200000 usd
CY2023Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
100696000 usd
CY2024Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
39874000 usd
CY2023Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
33268000 usd
CY2024Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
154074000 usd
CY2023Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
133964000 usd
CY2024Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 integer
CY2023Q4 us-gaap Land
Land
814364000 usd
CY2024Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3382163000 usd
CY2023Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3336615000 usd
CY2024Q1 us-gaap Tenant Improvements
TenantImprovements
692300000 usd
CY2023Q4 us-gaap Tenant Improvements
TenantImprovements
684573000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
17663000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
17996000 usd
CY2024Q1 us-gaap Development In Process
DevelopmentInProcess
670250000 usd
CY2023Q4 us-gaap Development In Process
DevelopmentInProcess
639647000 usd
CY2024Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
5598171000 usd
CY2023Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
5493195000 usd
CY2024Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1299905000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1273723000 usd
CY2024Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4298266000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4219472000 usd
CY2024Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-607000 usd
CY2023Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-599000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1926000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1962000 usd
CY2024Q1 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
163486000 usd
CY2023Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
158741000 usd
CY2024Q1 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
59955000 usd
CY2023Q4 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
57646000 usd
CY2024Q1 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
103531000 usd
CY2023Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
101095000 usd
CY2024Q1 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
38851000 usd
CY2023Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
39600000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17858000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19395000 usd
CY2024Q1 egp Acquired In Place Lease Intangibles Net Of Accumulated Amortization
AcquiredInPlaceLeaseIntangiblesNetOfAccumulatedAmortization
20993000 usd
CY2023Q4 egp Acquired In Place Lease Intangibles Net Of Accumulated Amortization
AcquiredInPlaceLeaseIntangiblesNetOfAccumulatedAmortization
20205000 usd
CY2024Q1 egp Acquired Above Market Lease Intangibles
AcquiredAboveMarketLeaseIntangibles
603000 usd
CY2023Q4 egp Acquired Above Market Lease Intangibles
AcquiredAboveMarketLeaseIntangibles
482000 usd
CY2024Q1 egp Accumulated Amortization Acquired Above Market Lease Intangibles
AccumulatedAmortizationAcquiredAboveMarketLeaseIntangibles
343000 usd
CY2023Q4 egp Accumulated Amortization Acquired Above Market Lease Intangibles
AccumulatedAmortizationAcquiredAboveMarketLeaseIntangibles
318000 usd
CY2024Q1 egp Acquired Above Market Leases Net Of Accumulated Amortization
AcquiredAboveMarketLeasesNetOfAccumulatedAmortization
260000 usd
CY2023Q4 egp Acquired Above Market Leases Net Of Accumulated Amortization
AcquiredAboveMarketLeasesNetOfAccumulatedAmortization
164000 usd
CY2024Q1 egp Straightlinerentsreceivable
Straightlinerentsreceivable
74495000 usd
CY2023Q4 egp Straightlinerentsreceivable
Straightlinerentsreceivable
72360000 usd
CY2024Q1 egp Accountsreceivable
Accountsreceivable
6197000 usd
CY2023Q4 egp Accountsreceivable
Accountsreceivable
9984000 usd
CY2024Q1 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
31005000 usd
CY2023Q4 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
27366000 usd
CY2024Q1 egp Rightofuseassets Office Leases
RightofuseassetsOfficeLeases
2674000 usd
CY2023Q4 egp Rightofuseassets Office Leases
RightofuseassetsOfficeLeases
2828000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
990000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
990000 usd
CY2024Q1 us-gaap Escrow Deposit
EscrowDeposit
1219000 usd
CY2023Q4 us-gaap Escrow Deposit
EscrowDeposit
745000 usd
CY2024Q1 us-gaap Prepaid Insurance
PrepaidInsurance
3462000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
7208000 usd
CY2024Q1 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
1294000 usd
CY2023Q4 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
1425000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
9178000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
7569000 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
255298000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
251939000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
1675292000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
1674827000 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
-10262000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
30782000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
26109000 usd
CY2024Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
26627000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
9508000 usd
CY2024Q1 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
22623000 usd
CY2023Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
29487000 usd
CY2024Q1 egp Retainage Payable
RetainagePayable
14652000 usd
CY2023Q4 egp Retainage Payable
RetainagePayable
14992000 usd
CY2024Q1 egp Propertycapitalexpenditurespayable
Propertycapitalexpenditurespayable
8194000 usd
CY2023Q4 egp Propertycapitalexpenditurespayable
Propertycapitalexpenditurespayable
5275000 usd
CY2024Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
14287000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
8493000 usd
CY2024Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
62076000 usd
CY2023Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
62393000 usd
CY2024Q1 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
6796000 usd
CY2023Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
16189000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
155255000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
146337000 usd
CY2024Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
38877000 usd
CY2023Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
37102000 usd
CY2024Q1 us-gaap Advance Rent
AdvanceRent
19471000 usd
CY2023Q4 us-gaap Advance Rent
AdvanceRent
20070000 usd
CY2024Q1 egp Operatingleaseliabilitiesgroundleases
Operatingleaseliabilitiesgroundleases
18481000 usd
CY2023Q4 egp Operatingleaseliabilitiesgroundleases
Operatingleaseliabilitiesgroundleases
18758000 usd
CY2024Q1 egp Operatingleaseliabilitiesofficeleases
Operatingleaseliabilitiesofficeleases
2726000 usd
CY2023Q4 egp Operatingleaseliabilitiesofficeleases
Operatingleaseliabilitiesofficeleases
2882000 usd
CY2024Q1 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
10640000 usd
CY2023Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
11451000 usd
CY2024Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
4786000 usd
CY2023Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
5006000 usd
CY2024Q1 us-gaap Below Market Lease Net
BelowMarketLeaseNet
5854000 usd
CY2023Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
6445000 usd
CY2024Q1 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
223000 usd
CY2023Q4 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
2478000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1467000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1680000 usd
CY2024Q1 us-gaap Other Liabilities
OtherLiabilities
87099000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
89415000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
24888000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36371000 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
5894000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
58644000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
44690000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47860000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43751000 shares
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
58644000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
44690000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47860000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43751000 shares
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
101000 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
72000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47961000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43823000 shares
CY2024Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
33381 shares

Files In Submission

Name View Source Status
0000049600-24-000065-index-headers.html Edgar Link pending
0000049600-24-000065-index.html Edgar Link pending
0000049600-24-000065.txt Edgar Link pending
0000049600-24-000065-xbrl.zip Edgar Link pending
egp-20240331.htm Edgar Link pending
egp-20240331.xsd Edgar Link pending
egp-20240331_g1.jpg Edgar Link pending
exhibit311q12024.htm Edgar Link pending
exhibit312q12024.htm Edgar Link pending
exhibit321q12024.htm Edgar Link pending
exhibit322q12024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
egp-20240331_def.xml Edgar Link unprocessable
egp-20240331_lab.xml Edgar Link unprocessable
egp-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
egp-20240331_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
egp-20240331_cal.xml Edgar Link unprocessable