$EHC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EHC

$103.89 +$0.72 (0.7%)

Deep Research with AI Research

Overview

$EHC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$5.935B 10.46% YoY	$5.373B 11.91% YoY	$4.801B 10.41% YoY	$4.349B -15.09% YoY	$5.122B 10.27% YoY
Cost Of Revenue	$254.4M 6.44% YoY	$239.0M 9.48% YoY	$218.3M 8.02% YoY	$202.1M -3.44% YoY	$209.3M 4.39% YoY
Gross Profit	$5.681B 10.65% YoY	$5.134B 12.03% YoY	$4.583B 10.52% YoY	$4.147B -15.59% YoY	$4.912B 10.54% YoY
Selling, General & Admin	$3.416B 7.66% YoY	$3.173B 10.79% YoY	$2.864B 9.8% YoY	$2.609B -17.7% YoY	$3.170B 8.43% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$327.9M 9.45% YoY	$299.6M 9.38% YoY	$273.9M 12.44% YoY	$243.6M -5.07% YoY	$256.6M 5.6% YoY
Operating Expenses	$4.628B 8.38% YoY	$4.270B 10.87% YoY	$3.851B 9.52% YoY	$3.516B -14.36% YoY	$4.106B 8.16% YoY
Operating Profit	$1.053B 21.82% YoY	$864.5M 18.13% YoY	$731.8M 35.64% YoY	$539.5M -33.11% YoY	$806.5M 43.02% YoY
Interest Expense	-$118.9M -11.53% YoY	-$134.4M -193.66% YoY	$143.5M -18.33% YoY	$175.7M 6.74% YoY	$164.6M -10.64% YoY
Other Income/Expense, Net	$18.80M -6.47% YoY	$20.10M 28.03% YoY	$15.70M -401.92% YoY	-$5.200M -142.28% YoY	$12.30M 16.04% YoY
Pretax Income	$953.0M 27.13% YoY	$749.6M 23.45% YoY	$607.2M 34.69% YoY	$450.8M -31.41% YoY	$657.2M 39.06% YoY
Income Tax	$192.9M 28.43% YoY	$150.2M 13.62% YoY	$132.2M 32.07% YoY	$100.1M -28.3% YoY	$139.6M 34.49% YoY
Net Earnings	$566.2M 24.25% YoY	$455.7M 29.46% YoY	$352.0M 29.89% YoY	$271.0M -34.26% YoY	$412.2M 45.04% YoY
Basic Earnings Per Share	$5.62 24.06% YoY	$4.53 29.06% YoY	$3.51 29.04% YoY	$2.72 -34.46% YoY	$4.15 44.6% YoY
Diluted Earnings Per Share	$5.54 24.22% YoY	$4.46 28.53% YoY	$3.47 28.52% YoY	$2.70 -34.31% YoY	$4.11 44.21% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	100.5M shares 0.6% YoY	99.90M shares 0.4% YoY	99.50M shares 0.3% YoY	99.20M shares 0.2% YoY	99.00M shares 0.41% YoY
Diluted Shares Outstanding	102.2M shares 0.0% YoY	102.2M shares 0.89% YoY	101.3M shares 0.9% YoY	100.4M shares 0.2% YoY	100.2M shares 0.4% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.587B 9.01% YoY	$1.545B 9.94% YoY	$1.478B 9.36% YoY	$1.458B 12.03% YoY	$1.455B 10.59% YoY	$1.405B 12.69% YoY	$1.351B 11.94% YoY	$1.301B 9.61% YoY	$1.316B 13.41% YoY	$1.247B 9.63% YoY	$1.207B 10.78% YoY	$1.187B -10.78% YoY	$1.160B -12.99% YoY	$1.137B -13.76% YoY	$1.090B -15.2% YoY	$1.331B 3.32% YoY	$1.334B 8.39% YoY	$1.319B 8.59% YoY	$1.285B 9.45% YoY
Cost Of Revenue	$64.30M 3.38% YoY	$64.50M 3.53% YoY	$64.60M 6.6% YoY	$63.10M 9.55% YoY	$62.20M 6.32% YoY	$62.30M 6.31% YoY	$60.60M 12.43% YoY	$57.60M 10.77% YoY	$58.50M 8.74% YoY	$58.60M 8.72% YoY	$53.90M 5.48% YoY	$52.00M -1.52% YoY	$53.80M -4.1% YoY	$53.90M -0.55% YoY	$51.10M -3.95% YoY	$52.80M 5.6% YoY	$56.10M 8.09% YoY	$54.20M 4.84% YoY	$53.20M 1.33% YoY
Gross Profit	$1.522B 9.27% YoY	$1.480B 10.23% YoY	$1.413B 9.49% YoY	$1.395B 12.14% YoY	$1.393B 10.79% YoY	$1.343B 13.0% YoY	$1.290B 11.92% YoY	$1.244B 9.56% YoY	$1.258B 13.64% YoY	$1.188B 9.67% YoY	$1.153B 11.04% YoY	$1.135B -11.16% YoY	$1.107B -13.38% YoY	$1.083B -14.32% YoY	$1.038B -15.69% YoY	$1.278B 3.23% YoY	$1.278B 8.4% YoY	$1.265B 8.76% YoY	$1.232B 9.83% YoY
Selling, General & Admin	$891.5M 7.47% YoY	$884.0M 7.02% YoY	$855.8M 6.91% YoY	$841.8M 10.01% YoY	$829.5M 6.92% YoY	$826.0M 11.11% YoY	$800.5M 10.78% YoY	$765.2M 8.4% YoY	$775.8M 13.06% YoY	$743.4M 10.91% YoY	$722.6M 10.17% YoY	$705.9M -17.28% YoY	$686.2M -18.82% YoY	$670.3M -20.35% YoY	$655.9M -17.37% YoY	$853.4M 9.05% YoY	$845.3M 13.31% YoY	$841.6M 13.07% YoY	$793.8M 9.6% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$87.30M 10.23% YoY	$86.40M 10.77% YoY	$82.40M 5.1% YoY	$79.90M 9.6% YoY	$79.20M 12.66% YoY	$78.00M 11.27% YoY	$78.40M 16.49% YoY	$72.90M 0.41% YoY	$70.30M 10.02% YoY	$70.10M 10.74% YoY	$67.30M 8.37% YoY	$72.60M 5.52% YoY	$63.90M -3.47% YoY	$63.30M -3.8% YoY	$62.10M -4.31% YoY	$68.80M 8.52% YoY	$66.20M 5.92% YoY	$65.80M 5.62% YoY	$64.90M 6.05% YoY
Operating Expenses	$1.221B 8.39% YoY	$1.197B 7.77% YoY	$1.169B 8.14% YoY	$1.136B 10.46% YoY	$1.126B 7.26% YoY	$1.110B 11.23% YoY	$1.081B 11.06% YoY	$1.028B 8.07% YoY	$1.050B 13.15% YoY	$998.3M 10.47% YoY	$973.6M 9.39% YoY	$951.2M -14.74% YoY	$928.0M -15.14% YoY	$903.7M -16.65% YoY	$890.0M -13.77% YoY	$1.116B 9.51% YoY	$1.094B 12.65% YoY	$1.084B 11.81% YoY	$1.032B 8.77% YoY
Operating Profit	$301.6M 12.96% YoY	$283.4M 22.0% YoY	$243.6M 16.5% YoY	$259.1M 20.18% YoY	$267.0M 28.67% YoY	$232.3M 22.33% YoY	$209.1M 16.56% YoY	$215.6M 17.24% YoY	$207.5M 16.18% YoY	$189.9M 25.02% YoY	$179.4M 20.89% YoY	$183.9M 13.45% YoY	$178.6M -2.88% YoY	$151.9M -15.75% YoY	$148.4M -25.61% YoY	$162.1M -25.98% YoY	$183.9M -11.46% YoY	$180.3M 7.13% YoY	$199.5M 32.03% YoY
Interest Expense	-$31.40M 1.62% YoY	-$29.40M -10.37% YoY	-$29.60M -13.45% YoY	-$29.00M -11.85% YoY	-$30.90M -187.78% YoY	-$32.80M -3.53% YoY	-$34.20M -195.26% YoY	-$32.90M -7.06% YoY	$35.20M -3.3% YoY	-$34.00M -8.6% YoY	$35.90M -6.02% YoY	-$35.40M -158.42% YoY	$36.40M -8.08% YoY	-$37.20M -4.62% YoY	$38.20M -4.26% YoY	$60.60M 44.98% YoY	$39.60M -7.48% YoY	-$39.00M -13.72% YoY	$39.90M -18.57% YoY
Other Income/Expense, Net	$18.70M 648.0% YoY	$3.700M 76.19% YoY	$5.900M -36.56% YoY	$6.700M 103.03% YoY	$2.500M -53.7% YoY	$2.100M -76.4% YoY	$9.300M 1760.0% YoY	$3.300M 22.22% YoY	$5.400M 50.0% YoY	$8.900M 5.95% YoY	$500.0K -113.89% YoY	$2.700M -142.86% YoY	$3.600M -200.0% YoY	$8.400M 42.37% YoY	-$3.600M -1000.0% YoY	-$6.300M -236.96% YoY	-$3.600M -357.14% YoY	$5.900M 40.48% YoY	$400.0K -84.0% YoY
Pretax Income	$288.7M 21.0% YoY	$257.7M 27.95% YoY	$219.9M 19.64% YoY	$236.8M 27.31% YoY	$238.6M 33.74% YoY	$201.4M 22.21% YoY	$183.8M 26.76% YoY	$186.0M 23.02% YoY	$178.4M 22.02% YoY	$164.8M 9.21% YoY	$145.0M 35.14% YoY	$151.2M 58.99% YoY	$146.2M 3.47% YoY	$150.9M 2.51% YoY	$107.3M -33.31% YoY	$95.10M -47.69% YoY	$141.3M -15.54% YoY	$147.2M -1.67% YoY	$160.9M 26.69% YoY
Income Tax	$56.40M 35.58% YoY	$55.40M 47.34% YoY	$44.90M 24.72% YoY	$51.00M 33.16% YoY	$41.60M 8.62% YoY	$37.60M 1.08% YoY	$36.00M 18.81% YoY	$38.30M 16.77% YoY	$38.30M 20.06% YoY	$37.20M 16.61% YoY	$30.30M 38.99% YoY	$32.80M 37.82% YoY	$31.90M 2.24% YoY	$31.90M 1.27% YoY	$21.80M -36.07% YoY	$23.80M -39.75% YoY	$31.20M -9.57% YoY	$31.50M -17.11% YoY	$34.10M 26.77% YoY
Net Earnings	$194.5M 28.38% YoY	$145.7M 21.32% YoY	$126.5M 16.91% YoY	$142.1M 24.54% YoY	$151.5M 34.67% YoY	$120.1M 38.05% YoY	$108.2M 26.85% YoY	$114.1M 25.66% YoY	$112.5M 28.28% YoY	$87.00M -2.68% YoY	$85.30M 87.89% YoY	$90.80M 86.45% YoY	$87.70M 0.23% YoY	$89.40M -2.4% YoY	$45.40M -54.6% YoY	$48.70M -57.02% YoY	$87.50M -18.45% YoY	$91.60M 6.51% YoY	$100.0M 28.7% YoY
Basic Earnings Per Share	$1.96 30.67% YoY	N/A	$1.26 16.67% YoY	$1.41 24.78% YoY	$1.50 33.93% YoY	N/A	$1.08 27.06% YoY	$1.13 24.18% YoY	$1.12 27.27% YoY	N/A	$0.85 88.89% YoY	$0.91 85.71% YoY	$0.88 0.0% YoY	$0.89 -3.26% YoY	$0.45 -55.45% YoY	$0.49 -57.02% YoY	$0.88 -18.52% YoY	$0.92 5.75% YoY	$1.01 29.49% YoY
Diluted Earnings Per Share	$1.93 30.41% YoY	$1.42 21.35% YoY	$1.24 16.98% YoY	$1.39 24.11% YoY	$1.48 34.55% YoY	$1.17 37.79% YoY	$1.06 26.19% YoY	$1.12 23.08% YoY	$1.10 26.44% YoY	$0.85 -4.49% YoY	$0.84 86.67% YoY	$0.91 85.71% YoY	$0.87 0.0% YoY	$0.89 -100.0% YoY	$0.45 -55.0% YoY	$0.49 -56.64% YoY	$0.87 -18.69% YoY	$911.4K 105981619.31% YoY	$1.00 28.21% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	99.42M shares -1.28% YoY	100.6M shares -0.13% YoY	100.7M shares 0.1% YoY	100.8M shares 0.11% YoY	100.7M shares 0.57% YoY	100.7M shares 0.51% YoY	100.6M shares 0.39% YoY	100.7M shares 0.45% YoY	100.1M shares 0.41% YoY	100.2M shares 0.45% YoY	100.2M shares 0.45% YoY	100.2M shares 1.04% YoY	99.73M shares 0.53% YoY	99.79M shares 0.3% YoY	99.78M shares 0.79% YoY	99.20M shares 0.2% YoY	99.20M shares 0.2% YoY	99.49M shares 0.06% YoY	99.00M shares 0.3% YoY
Diluted Shares Outstanding	100.6M shares -1.47% YoY	N/A	102.3M shares 0.2% YoY	102.3M shares 0.29% YoY	102.1M shares -0.1% YoY	N/A	102.1M shares 0.69% YoY	102.0M shares 0.89% YoY	102.2M shares 1.29% YoY	N/A	101.4M shares 0.9% YoY	101.1M shares 0.8% YoY	100.9M shares 0.7% YoY	N/A	100.5M shares 0.3% YoY	100.3M shares 0.1% YoY	100.2M shares 0.0% YoY	N/A	100.2M shares 0.3% YoY

Loading...