Financial Snapshot

Revenue
$5.215B
TTM
Gross Margin
95.48%
TTM
Net Earnings
$421.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
104.07%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.726B
Q3 2024
Cash
Q3 2024
P/E
24.46
Nov 29, 2024 EST
Free Cash Flow
$258.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $4.801B $4.349B $5.122B $4.644B $4.605B $4.277B $3.971B $3.707B $3.163B $2.406B $2.273B $2.162B $2.027B $1.878B $1.785B $1.701B $1.608B $1.696B $1.751B $3.410B $3.658B $3.904B $3.553B $3.499B $4.072B $4.006B $3.123B $2.648B $2.173B $1.769B $1.055B $464.3M $225.5M $180.5M $118.9M $77.50M $46.30M $19.10M $5.000M
YoY Change 10.41% -15.09% 10.27% 0.86% 7.66% 7.7% 7.13% 17.21% 31.46% 5.84% 5.15% 6.66% 7.95% 5.19% 4.92% 5.82% -5.18% -3.16% -48.65% -6.79% -6.3% 9.87% 1.55% -14.08% 1.65% 28.27% 17.94% 21.87% 22.83% 67.64% 127.29% 105.9% 24.93% 51.81% 53.42% 67.39% 142.41% 282.0% 733.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $4.801B $4.349B $5.122B $4.644B $4.605B $4.277B $3.971B $3.707B $3.163B $2.406B $2.273B $2.162B $2.027B $1.878B $1.785B $1.701B $1.608B $1.696B $1.751B $3.410B $3.658B $3.904B $3.553B $3.499B $4.072B $4.006B $3.123B $2.648B $2.173B $1.769B $1.055B $464.3M $225.5M $180.5M $118.9M $77.50M $46.30M $19.10M $5.000M
Cost Of Revenue $218.3M $202.1M $209.3M $200.5M $167.9M $158.7M $149.3M $140.0M $128.7M $111.9M $105.4M $102.4M $102.8M $99.40M $96.80M $92.90M $85.90M $100.4M $102.6M $818.7M $1.155B $1.352B $1.282B $1.275B $2.689B $2.492B $1.952B $1.718B $1.478B $1.238B $715.2M $391.3M $211.3M $135.8M $90.10M $59.30M $33.60M $14.10M $4.300M
Gross Profit $4.583B $4.147B $4.912B $4.444B $4.437B $4.119B $3.765B $3.506B $2.987B $2.262B $2.142B $2.033B $1.903B $1.762B $1.688B $1.608B $1.522B $1.595B $1.648B $2.591B $2.503B $2.552B $2.271B $2.224B $1.383B $1.514B $1.171B $930.1M $694.8M $531.3M $340.1M $73.00M $14.20M $44.70M $28.80M $18.20M $12.70M $5.000M $700.0K
Gross Profit Margin 95.45% 95.35% 95.91% 95.68% 96.35% 96.29% 94.79% 94.57% 94.44% 94.04% 94.22% 94.01% 93.89% 93.83% 94.58% 94.54% 94.66% 94.08% 94.14% 75.99% 68.43% 65.37% 63.92% 63.55% 33.97% 37.8% 37.49% 35.12% 31.97% 30.03% 32.23% 15.72% 6.3% 24.76% 24.22% 23.48% 27.43% 26.18% 14.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $2.864B $2.609B $3.170B $2.923B $2.908B $2.659B $2.406B $2.200B $1.868B $1.343B $1.271B $1.238B $1.166B $1.094B $1.076B $1.084B $1.054B $1.221B $1.197B $1.834B $1.724B $1.863B $1.719B $1.817B $492.0M $225.0M $162.3M $144.3M $111.3M $106.5M $66.10M $13.40M $6.100M $5.100M $2.500M $1.400M $2.200M $1.800M $1.700M
YoY Change 9.8% -17.7% 8.43% 0.51% 9.38% 10.51% 9.37% 17.75% 39.15% 5.68% 2.64% 6.14% 6.57% 1.67% -0.7% 2.88% -13.72% 2.03% -34.74% 6.38% -7.49% 8.38% -5.4% 269.39% 118.67% 38.63% 12.47% 29.65% 4.51% 61.12% 393.28% 119.67% 19.61% 104.0% 78.57% -36.36% 22.22% 5.88% 142.86%
% of Gross Profit 62.5% 62.91% 64.52% 65.78% 65.55% 64.56% 63.91% 62.75% 62.55% 59.35% 59.32% 60.9% 61.28% 62.11% 63.76% 67.39% 69.24% 76.55% 72.61% 70.78% 68.87% 73.02% 75.7% 81.73% 35.57% 14.86% 13.86% 15.51% 16.02% 20.05% 19.44% 18.36% 42.96% 11.41% 8.68% 7.69% 17.32% 36.0% 242.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $273.9M $243.6M $256.6M $243.0M $218.7M $199.7M $183.8M $172.6M $139.7M $107.7M $94.70M $82.50M $78.80M $73.10M $67.60M $82.40M $74.80M $84.70M $89.60M $172.2M $185.6M $232.0M $353.7M $359.0M $374.2M $344.6M $257.1M $213.0M $160.9M $114.0M $47.80M $26.70M $14.70M $11.10M $7.100M $4.100M $2.600M $1.200M $500.0K
YoY Change 12.44% -5.07% 5.6% 11.11% 9.51% 8.65% 6.49% 23.55% 29.71% 13.73% 14.79% 4.7% 7.8% 8.14% -17.96% 10.16% -11.69% -5.47% -47.97% -7.22% -20.0% -34.41% -1.48% -4.06% 8.59% 34.03% 20.7% 32.38% 41.14% 138.49% 79.03% 81.63% 32.43% 56.34% 73.17% 57.69% 116.67% 140.0% 400.0%
% of Gross Profit 5.98% 5.87% 5.22% 5.47% 4.93% 4.85% 4.88% 4.92% 4.68% 4.76% 4.42% 4.06% 4.14% 4.15% 4.0% 5.12% 4.92% 5.31% 5.44% 6.65% 7.42% 9.09% 15.57% 16.14% 27.05% 22.76% 21.96% 22.9% 23.16% 21.46% 14.05% 36.58% 103.52% 24.83% 24.65% 22.53% 20.47% 24.0% 71.43%
Operating Expenses $3.851B $3.516B $4.106B $3.796B $3.745B $3.437B $3.115B $2.857B $2.433B $1.797B $1.683B $1.619B $1.529B $1.434B $1.391B $1.403B $1.344B $1.481B $1.506B $2.006B $1.909B $2.095B $2.073B $2.176B $866.3M $569.6M $419.4M $357.3M $275.7M $235.3M $141.4M $43.50M $21.10M $16.20M $9.600M $5.500M $4.700M $2.900M $2.200M
YoY Change 9.52% -14.36% 8.16% 1.38% 8.95% 10.33% 9.03% 17.44% 35.4% 6.76% 3.95% 5.89% 6.62% 3.12% -0.91% 4.44% -9.28% -1.68% -24.91% 5.06% -8.88% 1.09% -4.76% 151.23% 52.09% 35.81% 17.38% 29.6% 17.17% 66.41% 225.06% 106.16% 30.25% 68.75% 74.55% 17.02% 62.07% 31.82% 175.0%
Operating Profit $731.8M $539.5M $806.5M $563.9M $612.1M $555.2M $578.3M $588.1M $485.7M $465.7M $458.8M $413.4M $374.1M $327.8M $297.5M $205.0M $178.1M $114.1M $142.0M $585.0M $593.6M $456.4M $198.4M $47.20M $517.0M $944.6M $751.6M $572.8M $419.1M $296.0M $198.7M $29.50M -$6.900M $28.50M $19.20M $12.70M $8.000M $2.100M -$1.500M
YoY Change 35.64% -33.11% 43.02% -7.87% 10.25% -3.99% -1.67% 21.08% 4.29% 1.5% 10.98% 10.51% 14.12% 10.18% 45.12% 15.1% 56.09% -19.65% -75.73% -1.45% 30.06% 130.04% 320.34% -90.87% -45.27% 25.68% 31.22% 36.67% 41.59% 48.97% 573.56% -527.54% -124.21% 48.44% 51.18% 58.75% 280.95% -240.0% 66.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $143.5M $175.7M $164.6M $184.2M $159.7M $147.3M $154.4M $172.1M $142.9M $109.2M -$89.20M -$81.40M -$107.4M -$128.8M -$140.7M -$204.4M -$249.3M -$236.5M -$222.5M -$278.4M -$242.3M -$232.5M -$287.0M -$254.8M -$166.1M -$136.9M -$106.5M -$94.60M -$101.4M -$72.20M -$19.70M -$7.200M -$4.700M -$7.400M -$6.200M -$2.900M -$1.800M -$1.000M -$200.0K
YoY Change -18.33% 6.74% -10.64% 15.34% 8.42% -4.6% -10.28% 20.43% 30.86% -222.42% 9.58% -24.21% -16.61% -8.46% -31.16% -18.01% 5.41% 6.29% -20.08% 14.9% 4.22% -18.99% 12.64% 53.4% 21.33% 28.54% 12.58% -6.71% 40.44% 266.5% 173.61% 53.19% -36.49% 19.35% 113.79% 61.11% 80.0% 400.0%
% of Operating Profit 19.61% 32.57% 20.41% 32.67% 26.09% 26.53% 26.7% 29.26% 29.42% 23.45% -19.44% -19.69% -28.71% -39.29% -47.29% -99.71% -139.98% -207.27% -156.69% -47.59% -40.82% -50.94% -144.66% -539.83% -32.13% -14.49% -14.17% -16.52% -24.19% -24.39% -9.91% -24.41% -25.96% -32.29% -22.83% -22.5% -47.62%
Other Income/Expense, Net $15.70M -$5.200M $12.30M $10.60M $30.50M $2.200M $4.100M $2.900M $0.00 $0.00 $200.0K $8.500M $2.700M $4.300M $3.300M $0.00 $15.50M $9.400M $16.50M
YoY Change -401.92% -142.28% 16.04% -65.25% 1286.36% -46.34% 41.38% -100.0% -97.65% 214.81% -37.21% 30.3% -100.0% 64.89% -43.03%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $607.2M $450.8M $657.2M $472.6M $562.3M $493.2M $496.4M $482.0M $395.6M $386.9M $395.2M $340.0M $242.9M $189.9M $107.5M $180.6M -$103.5M -$489.9M -$325.3M $53.70M -$341.3M -$306.5M -$129.4M -$332.6M $229.9M $267.4M $629.2M $399.3M $244.6M $196.9M $130.2M $18.60M -$11.60M $21.10M $13.00M $9.800M $6.200M $1.100M -$1.700M
YoY Change 34.69% -31.41% 39.06% -15.95% 14.01% -0.64% 2.99% 21.84% 2.25% -2.1% 16.24% 39.98% 27.91% 76.65% -40.48% -274.49% -78.87% 50.6% -705.77% -115.73% 11.35% 136.86% -61.09% -244.67% -14.02% -57.5% 57.58% 63.25% 24.23% 51.23% 600.0% -260.34% -154.98% 62.31% 32.65% 58.06% 463.64% -164.71% 112.5%
Income Tax $132.2M $100.1M $139.6M $103.8M $115.9M $118.9M $145.8M $163.9M $141.9M $110.7M $12.70M $108.6M $37.10M -$740.8M -$2.900M -$69.10M -$325.6M $22.40M $19.60M $11.90M -$28.40M $20.30M -$28.20M -$76.60M $66.90M $143.3M $213.7M $148.5M $88.10M $69.60M $40.50M $18.80M $13.60M $7.200M $4.400M $3.200M $1.800M $500.0K $0.00
% Of Pretax Income 21.77% 22.2% 21.24% 21.96% 20.61% 24.11% 29.37% 34.0% 35.87% 28.61% 3.21% 31.94% 15.27% -390.1% -2.7% -38.26% 22.16% 29.1% 53.59% 33.96% 37.19% 36.02% 35.35% 31.11% 101.08% 34.12% 33.85% 32.65% 29.03% 45.45%
Net Earnings $352.0M $271.0M $412.2M $284.2M $358.7M $292.3M $271.1M $247.6M $183.1M $222.0M $323.6M $185.0M $208.7M $899.0M $94.80M $252.8M $649.2M -$598.7M -$404.3M -$83.50M -$320.6M -$387.2M -$129.9M -$258.6M $163.0M $124.0M $415.5M $250.8M $146.2M $120.8M $85.80M -$200.0K -$25.20M $13.80M $8.600M $6.600M $4.400M $900.0K -$1.500M
YoY Change 29.89% -34.26% 45.04% -20.77% 22.72% 7.82% 9.49% 35.23% -17.52% -31.4% 74.92% -11.36% -76.79% 848.31% -62.5% -61.06% -208.43% 48.08% 384.19% -73.96% -17.2% 198.08% -49.77% -258.65% 31.45% -70.16% 65.67% 71.55% 21.03% 40.79% -43000.0% -99.21% -282.61% 60.47% 30.3% 50.0% 388.89% -160.0% 87.5%
Net Earnings / Revenue 7.33% 6.23% 8.05% 6.12% 7.79% 6.83% 6.83% 6.68% 5.79% 9.23% 14.24% 8.56% 10.3% 47.88% 5.31% 14.86% 40.38% -35.31% -23.09% -2.45% -8.76% -9.92% -3.66% -7.39% 4.0% 3.1% 13.3% 9.47% 6.73% 6.83% 8.13% -0.04% -11.18% 7.65% 7.23% 8.52% 9.5% 4.71% -30.0%
Basic Earnings Per Share $3.51 $2.72 $4.15 $2.87 $3.65 $2.98 $2.88 $2.77 $2.02 $2.46 $2.58 $1.67 $1.91 $9.30 $0.77 $2.70
Diluted Earnings Per Share $3.47 $2.70 $4.11 $2.85 $3.61 $2.93 $2.84 $2.59 $1.91 $2.29 $2.58 $1.67 $1.96 $8.28 $0.77 $2.622M $7.057M -$7.531M -$5.098M -$1.053M -$4.048M -$4.895M -$1.663M -$3.345M $1.966M $1.434M $5.382M $3.431M $2.222M $1.961M $1.557M -$6.579K -$1.096M $758.2K $569.5K $528.0K $376.1K $116.9K -$227.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $69.10M $21.80M $54.80M $224.0M $94.80M $69.20M $54.40M $40.50M $61.60M $66.70M $64.50M $132.8M $30.10M $66.50M $83.60M $52.40M $48.70M $64.60M $198.3M $449.1M $469.2M $94.10M $67.20M $90.80M $132.9M $142.5M $185.0M $153.8M $156.3M $90.10M $77.30M $70.80M $107.1M $71.20M $900.0K $17.70M $24.10M $8.800M $1.500M
YoY Change 216.97% -60.22% -75.54% 136.29% 36.99% 27.21% 34.32% -34.25% -7.65% 3.41% -51.43% 341.2% -54.74% -20.45% 59.54% 7.6% -24.61% -67.42% -55.85% -4.28% 398.62% 40.03% -25.99% -31.68% -6.74% -22.97% 20.29% -1.6% 73.47% 16.56% 9.18% -33.89% 50.42% 7811.11% -94.92% -26.56% 173.86% 486.67%
Cash & Equivalents $69.10M $21.80M $54.80M $224.0M $94.80M $69.20M $54.40M $40.50M $61.60M $66.70M $64.50M $132.8M $30.10M $48.30M $80.90M $32.10M $19.80M $27.10M $174.5M $449.1M $469.2M $90.70M $63.00M $62.40M $129.4M $138.8M $163.0M $150.1M $152.2M $73.40M $68.30M $70.80M $107.1M $71.20M $900.0K $17.70M $24.10M $8.800M $1.500M
Short-Term Investments $18.20M $2.700M $20.30M $28.90M $37.50M $23.80M $3.300M $4.300M $28.40M $3.500M $3.700M $22.00M $3.800M $4.100M $16.60M $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $161.1M $158.6M $186.3M $151.8M $154.9M $125.2M $175.7M $170.2M $126.6M $296.7M $254.1M $254.7M $238.7M $133.0M $122.7M $212.6M $141.0M $371.8M $284.0M $315.1M $322.3M $159.7M $149.5M $108.4M $170.8M $228.7M $122.5M $143.4M $98.80M $72.20M $41.80M $36.50M $0.00 $0.00 $35.60M $6.400M $3.900M $1.800M $500.0K
YoY Change 1.58% -14.87% 22.73% -2.0% 23.72% -28.74% 3.23% 34.44% -57.33% 16.77% -0.24% 6.7% 79.47% 8.39% -42.29% 50.78% -62.08% 30.92% -9.87% -2.23% 101.82% 6.82% 37.92% -36.53% -25.32% 86.69% -14.57% 45.14% 36.84% 72.73% 14.52% -100.0% 456.25% 64.1% 116.67% 260.0%
Inventory $85.60M $77.80M $67.90M $47.40M $39.20M $27.40M $21.10M $10.80M $16.90M $7.600M $2.600M $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $611.6M $536.8M $680.3M $572.8M $506.1M $467.7M $472.1M $432.0M $403.3M $309.3M $249.4M $231.3M $211.1M $206.7M $219.7M $232.7M $217.7M $213.9M $392.0M $430.8M $498.7M $543.8M $589.4M $612.3M $891.8M $897.9M $765.3M $540.4M $409.2M $247.0M $165.6M $94.40M $61.40M $49.00M $47.80M $28.30M $16.10M $8.600M $2.500M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.80M $7.200M $13.90M $12.40M $18.00M $11.70M $0.00 $0.00 $185.0M $230.0M $230.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $39.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $841.8M $717.2M $921.4M $948.6M $755.8M $662.1M $702.2M $654.5M $598.7M $686.6M $580.4M $636.8M $491.6M $406.2M $426.0M $682.7M $637.4M $880.3M $874.3M $1.195B $1.290B $797.6M $806.1M $811.5M $1.321B $1.347B $1.141B $885.0M $703.5M $436.6M $305.8M $212.5M $185.4M $127.8M $86.80M $52.40M $44.10M $19.10M $4.500M
YoY Change 17.37% -22.16% -2.87% 25.51% 14.15% -5.71% 7.29% 9.32% -12.8% 18.3% -8.86% 29.54% 21.02% -4.65% -37.6% 7.11% -27.59% 0.69% -26.84% -7.38% 61.76% -1.05% -0.67% -38.55% -1.97% 18.09% 28.89% 25.8% 61.13% 42.77% 43.91% 14.62% 45.07% 47.24% 65.65% 18.82% 130.89% 324.44%
Property, Plant & Equipment $3.510B $3.152B $2.844B $2.452B $2.236B $1.635B $1.517B $1.392B $1.310B $1.020B $910.5M $748.0M $664.4M $632.9M $664.8M $662.1M $729.6M $810.5M $1.179B $1.339B $1.447B $1.716B $1.768B $1.834B $2.503B $2.256B $1.890B $1.465B $1.284B $872.8M $744.1M $335.1M $220.6M $126.7M $94.10M $56.90M $37.80M $20.50M $6.500M
YoY Change 11.35% 10.83% 15.96% 9.68% 36.76% 7.76% 9.0% 6.24% 28.48% 11.99% 21.72% 12.58% 4.98% -4.8% 0.41% -9.25% -9.98% -31.27% -11.94% -7.42% -15.69% -2.96% -3.59% -26.73% 10.97% 19.33% 29.03% 14.12% 47.07% 17.3% 122.05% 51.9% 74.11% 34.64% 65.38% 50.53% 84.39% 215.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.000M $5.500M $7.400M $12.20M $11.90M $30.70M $29.30M $36.70M $42.70M $37.70M $46.40M $41.00M $49.60M $83.60M $74.70M $71.10M
YoY Change -27.27% -25.68% -39.34% 2.52% 4.78% -20.16% -14.05% 13.26% -18.75% 13.17% -17.34% -40.67% 11.91% 5.06%
Other Assets $191.6M $222.1M $250.5M $165.7M $148.1M $321.7M $257.6M $297.1M $387.8M $291.9M $498.4M $528.9M $635.8M $823.5M $99.00M $103.7M $156.2M $977.0M $288.5M $269.9M $143.6M $204.0M $208.4M $210.6M $234.6M $197.2M $221.5M $85.40M $68.90M $41.80M $22.00M $12.20M $11.00M $9.800M $8.600M $1.400M $900.0K $800.0K $700.0K
YoY Change -13.73% -11.34% 51.18% 11.88% -53.96% 24.88% -13.3% -23.39% 32.85% -41.43% -5.77% -16.81% -22.79% 731.82% -4.53% -33.61% -84.01% 238.65% 6.89% 87.95% -29.61% -2.11% -1.04% -10.23% 18.97% -10.97% 159.37% 23.95% 64.83% 90.0% 80.33% 10.91% 12.24% 13.95% 514.29% 55.56% 12.5% 14.29%
Total Long-Term Assets $5.261B $4.919B $5.944B $5.497B $5.325B $4.513B $4.162B $4.027B $4.007B $2.702B $1.954B $1.787B $1.780B $1.966B $1.256B $1.316B $1.413B $2.481B $2.718B $2.888B $2.920B $3.735B $3.772B $3.924B $5.570B $5.416B $4.426B $2.645B $2.228B $1.342B $975.7M $429.3M $276.2M $173.4M $132.3M $81.40M $55.60M $32.80M $9.200M
YoY Change 6.94% -17.23% 8.12% 3.24% 17.99% 8.42% 3.35% 0.5% 48.33% 38.27% 9.32% 0.44% -9.48% 56.58% -4.56% -6.91% -43.03% -8.73% -5.89% -1.08% -21.84% -0.98% -3.87% -29.55% 2.85% 22.38% 67.34% 18.7% 65.98% 37.57% 127.28% 55.43% 59.28% 31.07% 62.53% 46.4% 69.51% 256.52%
Total Assets $6.102B $5.637B $6.865B $6.446B $6.081B $5.175B $4.865B $4.682B $4.606B $3.388B $2.534B $2.424B $2.271B $2.372B $1.682B $1.998B $2.051B $3.361B $3.592B $4.083B $4.210B $4.533B $4.578B $4.735B $6.891B $6.763B $5.566B $3.530B $2.932B $1.779B $1.282B $641.8M $461.6M $301.2M $219.1M $133.8M $99.70M $51.90M $13.70M
YoY Change
Accounts Payable $170.0M $132.9M $137.6M $115.0M $94.60M $90.00M $78.40M $68.30M $61.60M $53.40M $61.90M $45.30M $45.40M $44.60M $50.20M $45.50M $48.70M $66.90M $121.2M $141.0M $120.9M $147.5M $153.7M $230.1M $76.50M $76.10M $125.8M $116.5M $107.0M $88.40M $45.70M $20.00M $10.40M $7.300M $5.900M $6.200M $6.700M $5.500M $1.200M
YoY Change 27.92% -3.42% 19.65% 21.56% 5.11% 14.8% 14.79% 10.88% 15.36% -13.73% 36.64% -0.22% 1.79% -11.16% 10.33% -6.57% -27.2% -44.8% -14.04% 16.63% -18.03% -4.03% -33.2% 200.78% 0.53% -39.51% 7.98% 8.88% 21.04% 93.44% 128.5% 92.31% 42.47% 23.73% -4.84% -7.46% 21.82% 358.33%
Accrued Expenses $274.2M $236.7M $348.7M $345.7M $283.3M $212.8M $196.8M $173.1M $155.9M $144.5M $114.6M $111.6M $107.5M $98.50M $84.70M $89.80M $92.80M $136.9M $160.3M $163.3M $152.6M $151.3M $142.7M $125.5M $245.3M $237.4M $225.9M $143.7M $155.2M $92.20M $56.70M $19.50M $8.000M $8.500M $7.400M $0.00 $0.00 $0.00 $0.00
YoY Change 15.84% -32.12% 0.87% 22.03% 33.13% 8.13% 13.69% 11.03% 7.89% 26.09% 2.69% 3.81% 9.14% 16.29% -5.68% -3.23% -32.21% -14.6% -1.84% 7.01% 0.86% 6.03% 13.71% -48.84% 3.33% 5.09% 57.2% -7.41% 68.33% 62.61% 190.77% 143.75% -5.88% 14.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.40M $2.700M $30.00M $22.30M $31.40M $95.40M $152.9M $100.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 322.22% -91.0% 34.53% -28.98% -67.09% -37.61% 52.29%
Long-Term Debt Due $24.80M $25.20M $42.80M $38.30M $39.30M $35.80M $32.30M $37.10M $36.80M $20.80M $12.30M $13.60M $18.90M $14.50M $21.50M $23.60M $68.30M $33.60M $33.80M $277.5M $393.6M $467.8M $134.7M $71.70M $37.80M $50.00M $49.20M $47.10M $35.20M $19.10M $5.000M $2.900M $1.500M $1.400M $1.600M $7.600M $4.000M $3.300M $700.0K
YoY Change -1.59% -41.12% 11.75% -2.54% 9.78% 10.84% -12.94% 0.82% 76.92% 69.11% -9.56% -28.04% 30.34% -32.56% -8.9% -65.45% 103.27% -0.59% -87.82% -29.5% -15.86% 247.29% 87.87% 89.68% -24.4% 1.63% 4.46% 33.81% 84.29% 282.0% 72.41% 93.33% 7.14% -12.5% -78.95% 90.0% 21.21% 371.43%
Total Short-Term Liabilities $656.4M $575.9M $748.8M $717.3M $721.0M $672.5M $517.5M $475.6M $426.4M $364.3M $311.6M $300.9M $313.2M $359.3M $391.2M $746.2M $970.5M $1.262B $1.110B $1.199B $1.123B $1.291B $901.1M $832.0M $467.8M $401.1M $527.8M $320.5M $297.4M $199.7M $107.5M $42.40M $19.90M $17.20M $14.90M $13.80M $10.70M $8.800M $1.800M
YoY Change 13.98% -23.09% 4.39% -0.51% 7.21% 29.95% 8.81% 11.54% 17.05% 16.91% 3.56% -3.93% -12.83% -8.15% -47.57% -23.11% -23.07% 13.68% -7.42% 6.73% -12.96% 43.21% 8.31% 77.85% 16.63% -24.01% 64.68% 7.77% 48.92% 85.77% 153.54% 113.07% 15.7% 15.44% 7.97% 28.97% 21.59% 388.89%
Long-Term Debt $2.688B $2.742B $3.244B $3.251B $3.023B $2.479B $2.545B $2.979B $3.135B $2.090B $1.505B $1.240B $1.236B $1.497B $1.641B $1.790B $1.974B $3.343B $3.368B $3.220B $3.127B $3.040B $3.425B $3.579B $3.077B $2.781B $1.566B $1.513B $1.357B $1.033B $813.3M $299.5M $164.3M $149.8M $132.7M $57.40M $34.40M $15.40M $4.400M
YoY Change -1.97% -15.48% -0.21% 7.52% 21.98% -2.62% -14.56% -4.96% 49.96% 38.88% 21.4% 0.33% -17.44% -8.79% -8.3% -9.36% -40.94% -0.74% 4.61% 2.95% 2.86% -11.22% -4.32% 16.33% 10.64% 77.6% 3.48% 11.54% 31.33% 27.0% 171.55% 82.29% 9.68% 12.89% 131.18% 66.86% 123.38% 250.0%
Other Long-Term Liabilities $374.0M $373.9M $386.3M $424.6M $403.7M $205.2M $185.3M $160.0M $144.6M $136.2M $142.2M $130.5M $133.2M $130.8M $159.5M $162.2M $145.8M $202.2M $333.8M $501.2M $696.5M $535.5M $187.7M $143.3M $4.600M $1.800M $2.200M $55.80M $10.00M $17.00M $500.0K $12.10M $8.100M $5.200M $3.900M $3.400M $900.0K $300.0K $200.0K
YoY Change 0.03% -3.21% -9.02% 5.18% 96.73% 10.74% 15.81% 10.65% 6.17% -4.22% 8.97% -2.03% 1.83% -17.99% -1.66% 11.25% -27.89% -39.42% -33.4% -28.04% 30.07% 185.3% 30.98% 3015.22% 155.56% -18.18% -96.06% 458.0% -41.18% 3300.0% -95.87% 49.38% 55.77% 33.33% 14.71% 277.78% 200.0% 50.0%
Total Long-Term Liabilities $3.062B $3.116B $3.630B $3.675B $3.427B $2.684B $2.731B $3.139B $3.279B $2.227B $1.647B $1.370B $1.369B $1.628B $1.801B $1.952B $2.120B $3.545B $3.702B $3.721B $3.824B $3.576B $3.612B $3.723B $3.081B $2.783B $1.568B $1.569B $1.367B $1.050B $813.8M $311.6M $172.4M $155.0M $136.6M $60.80M $35.30M $15.70M $4.600M
YoY Change -1.73% -14.17% -1.22% 7.24% 27.69% -1.72% -13.02% -4.27% 47.28% 35.16% 20.21% 0.1% -15.89% -9.6% -7.75% -7.94% -40.2% -4.23% -0.51% -2.69% 6.94% -1.0% -2.96% 20.81% 10.73% 77.47% -0.06% 14.81% 30.16% 29.01% 161.17% 80.74% 11.23% 13.47% 124.67% 72.24% 124.84% 241.3%
Total Liabilities $4.455B $4.326B $4.954B $4.858B $4.729B $3.898B $3.712B $3.946B $3.995B $2.822B $2.097B $1.791B $1.767B $2.070B $2.268B $2.780B $3.218B $5.158B $5.133B $5.192B $5.174B $5.062B $4.690B $4.700B $3.684B $3.340B $2.276B $1.961B $1.746B $1.275B $929.1M $351.7M $192.3M $173.3M $153.3M $76.60M $48.40M $27.10M $8.100M
YoY Change 2.97% -12.67% 1.97% 2.74% 21.3% 5.02% -5.93% -1.22% 41.56% 34.59% 17.06% 1.37% -14.64% -8.74% -18.42% -13.6% -37.62% 0.49% -1.15% 0.37% 2.21% 7.93% -0.21% 27.57% 10.31% 46.76% 16.07% 12.32% 36.94% 37.2% 164.17% 82.89% 10.96% 13.05% 100.13% 58.26% 78.6% 234.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $10.317 Billion

About Encompass Health Corp

Encompass Health Corp. engages in the provision of post-acute healthcare services. The company is headquartered in Birmingham, Alabama and currently employs 22,356 full-time employees. The firm provides specialized rehabilitative treatment on an inpatient basis. The company operates hospitals in 37 states and Puerto Rico, with concentrations in Florida and Texas. The company operates 161 inpatient rehabilitation hospitals. Its inpatient rehabilitation hospitals offer specialized rehabilitative care across an array of diagnoses and deliver comprehensive patient care services. The firm provides care to patients who suffer from cognitive disabilities or injuries due to medical conditions, such as strokes, hip fractures and a variety of debilitating neurological conditions. Its hospitals also treat patients with or recovering from the COVID-19 virus. Its hospitals have settings for treating the debilitating effects of the COVID-19 virus, such as significant muscle weakness, cognitive impairments, shortness of breath with activity and malnutrition.

Industry: Services-Hospitals Peers: Acadia Healthcare Company, Inc. Cano Health, Inc. HCA Healthcare, Inc. ENSIGN GROUP, INC NATIONAL HEALTHCARE CORP TENET HEALTHCARE CORP SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc. UNIVERSAL HEALTH SERVICES INC