|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.80M
-124907.19%
YoY
|
$8.652K
-98.19%
YoY
|
$477.7K
-73.87%
YoY
|
$1.828M
-8.56%
YoY
|
$1.999M
N/A
|
| Depreciation, Depletion And Amortization |
$310.9K
-19.83%
YoY
|
$387.8K
2.06%
YoY
|
$379.9K
28.78%
YoY
|
$295.0K
200.08%
YoY
|
$98.32K
N/A
|
| Cash From Operating Activities |
-$1.283M
-157.8%
YoY
|
$2.220M
183.24%
YoY
|
$783.9K
262.17%
YoY
|
$216.5K
-91.16%
YoY
|
$2.449M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.24K
77.91%
YoY
|
$55.22K
-84.4%
YoY
|
$354.0K
-61.51%
YoY
|
$919.5K
132.72%
YoY
|
$395.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.065M
224.33%
YoY
|
-$1.562M
-202.95%
YoY
|
$1.517M
-212.89%
YoY
|
-$1.344M
-2.74%
YoY
|
-$1.382M
N/A
|
| Cash From Investing Activities |
-$5.163M
219.32%
YoY
|
-$1.617M
-239.04%
YoY
|
$1.163M
-151.38%
YoY
|
-$2.263M
27.39%
YoY
|
-$1.777M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$458.3K
-16.42%
YoY
|
$548.4K
N/A
|
N/A
N/A
|
$820.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.679M
17109.62%
YoY
|
$50.43K
-90.32%
YoY
|
$520.9K
-25.52%
YoY
|
$699.4K
-14.73%
YoY
|
$820.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.283M
-157.8%
YoY
|
$2.220M
183.24%
YoY
|
$783.9K
262.17%
YoY
|
$216.5K
-91.16%
YoY
|
$2.449M
N/A
|
| Cash From Investing Activities |
-$5.163M
219.32%
YoY
|
-$1.617M
-239.04%
YoY
|
$1.163M
-151.38%
YoY
|
-$2.263M
27.39%
YoY
|
-$1.777M
N/A
|
| Cash From Financing Activities |
$8.679M
17109.62%
YoY
|
$50.43K
-90.32%
YoY
|
$520.9K
-25.52%
YoY
|
$699.4K
-14.73%
YoY
|
$820.1K
N/A
|
| Net Change In Cash |
$2.238M
442.94%
YoY
|
$412.3K
-81.94%
YoY
|
$2.282M
-288.62%
YoY
|
-$1.210M
-181.07%
YoY
|
$1.493M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.283M
-157.8%
YoY
|
$2.220M
183.24%
YoY
|
$783.9K
262.17%
YoY
|
$216.5K
-91.16%
YoY
|
$2.449M
N/A
|
| Capital Expenditures |
$98.24K
77.91%
YoY
|
$55.22K
-84.4%
YoY
|
$354.0K
-61.51%
YoY
|
$919.5K
132.72%
YoY
|
$395.1K
N/A
|
| Free Cash Flow |
-$1.382M
-163.81%
YoY
|
$2.165M
403.58%
YoY
|
$430.0K
-161.15%
YoY
|
-$703.1K
-134.23%
YoY
|
$2.054M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$7.301M
131.11%
YoY
|
-$10.80M
-124218.39%
YoY
|
-$3.159M
-1853.11%
YoY
|
$8.700K
-98.18%
YoY
|
$180.2K
28.91%
YoY
|
$477.7K
-73.87%
YoY
|
| Depreciation, Depletion And Amortization |
$137.2K
5.05%
YoY
|
$180.4K
25.89%
YoY
|
$130.6K
-46.56%
YoY
|
$143.3K
-30.5%
YoY
|
$244.4K
40.65%
YoY
|
$206.2K
-30.11%
YoY
|
| Cash From Operating Activities |
-$4.226M
127957.58%
YoY
|
-$1.280M
-168.49%
YoY
|
-$3.300K
-100.94%
YoY
|
$1.869M
-1620.75%
YoY
|
$351.5K
-61.24%
YoY
|
-$122.9K
-22.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$93.00K
82.35%
YoY
|
$47.30K
51.6%
YoY
|
$51.00K
111.62%
YoY
|
$31.20K
-89.93%
YoY
|
$24.10K
-45.36%
YoY
|
$309.9K
-66.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$452.5K
-109.65%
YoY
|
-$375.7K
-10.97%
YoY
|
-$4.689M
311.41%
YoY
|
-$422.0K
-131.29%
YoY
|
-$1.140M
-777.57%
YoY
|
$1.349M
-200.37%
YoY
|
| Cash From Investing Activities |
$359.5K
-107.58%
YoY
|
-$423.0K
-6.64%
YoY
|
-$4.740M
307.3%
YoY
|
-$453.1K
-143.62%
YoY
|
-$1.164M
-1037.72%
YoY
|
$1.039M
-145.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.437M
868.14%
YoY
|
N/A
N/A
|
$458.3K
-17.11%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.5K
-94.97%
YoY
|
$4.417M
-8528.44%
YoY
|
$4.263M
4046.4%
YoY
|
-$52.40K
62.94%
YoY
|
$102.8K
-81.41%
YoY
|
-$32.16K
-102.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.226M
127957.58%
YoY
|
-$1.280M
-168.49%
YoY
|
-$3.300K
-100.94%
YoY
|
$1.869M
-1620.75%
YoY
|
$351.5K
-61.24%
YoY
|
-$122.9K
-22.91%
YoY
|
| Cash From Investing Activities |
$359.5K
-107.58%
YoY
|
-$423.0K
-6.64%
YoY
|
-$4.740M
307.3%
YoY
|
-$453.1K
-143.62%
YoY
|
-$1.164M
-1037.72%
YoY
|
$1.039M
-145.9%
YoY
|
| Cash From Financing Activities |
$214.5K
-94.97%
YoY
|
$4.417M
-8528.44%
YoY
|
$4.263M
4046.4%
YoY
|
-$52.40K
62.94%
YoY
|
$102.8K
-81.41%
YoY
|
-$32.16K
-102.99%
YoY
|
| Net Change In Cash |
-$3.652M
659.23%
YoY
|
$2.713M
99.0%
YoY
|
-$481.0K
-32.21%
YoY
|
$1.364M
54.28%
YoY
|
-$709.5K
-144.79%
YoY
|
$883.8K
-165.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.226M
127957.58%
YoY
|
-$1.280M
-168.49%
YoY
|
-$3.300K
-100.94%
YoY
|
$1.869M
-1620.75%
YoY
|
$351.5K
-61.24%
YoY
|
-$122.9K
-22.91%
YoY
|
| Capital Expenditures |
$93.00K
82.35%
YoY
|
$47.30K
51.6%
YoY
|
$51.00K
111.62%
YoY
|
$31.20K
-89.93%
YoY
|
$24.10K
-45.36%
YoY
|
$309.9K
-66.3%
YoY
|
| Free Cash Flow |
-$4.319M
7853.78%
YoY
|
-$1.327M
-172.23%
YoY
|
-$54.30K
-116.59%
YoY
|
$1.838M
-524.67%
YoY
|
$327.4K
-62.05%
YoY
|
-$432.8K
-59.89%
YoY
|
Loading...