|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.602M
-29.6%
YoY
|
$3.758M
-6.84%
YoY
|
$3.970M
25.12%
YoY
|
$3.121M
42.19%
YoY
|
$3.696M
111.2%
YoY
|
$4.034M
765.67%
YoY
|
$3.173M
467.62%
YoY
|
$2.195M
182.86%
YoY
|
$1.750M
36.61%
YoY
|
$466.0K
-69.68%
YoY
|
$559.0K
-14.13%
YoY
|
$776.0K
-29.2%
YoY
|
$1.281M
-22.74%
YoY
|
$1.537M
-29.43%
YoY
|
$651.0K
-74.64%
YoY
|
$1.096M
-61.13%
YoY
|
$1.658M
-34.8%
YoY
|
$2.178M
7.29%
YoY
|
$2.567M
71.13%
YoY
|
| Cash & Equivalents |
$2.602M
-29.6%
YoY
|
$3.758M
-6.84%
YoY
|
$3.970M
25.12%
YoY
|
$3.121M
42.19%
YoY
|
$3.696M
111.2%
YoY
|
$4.034M
765.67%
YoY
|
$3.173M
467.62%
YoY
|
$2.195M
182.86%
YoY
|
$1.750M
36.61%
YoY
|
$466.0K
-68.93%
YoY
|
$559.0K
-14.13%
YoY
|
$776.0K
-29.2%
YoY
|
$1.281M
-22.74%
YoY
|
$1.500M
-31.13%
YoY
|
$651.0K
-74.64%
YoY
|
$1.096M
-61.13%
YoY
|
$1.658M
-34.8%
YoY
|
$2.178M
7.29%
YoY
|
$2.567M
71.13%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$325.0K
884.85%
YoY
|
$296.0K
1038.46%
YoY
|
$302.0K
1577.78%
YoY
|
$40.00K
-13.04%
YoY
|
$33.00K
-41.07%
YoY
|
$26.00K
-57.38%
YoY
|
$18.00K
-10.0%
YoY
|
$46.00K
53.33%
YoY
|
$56.00K
194.74%
YoY
|
$61.00K
238.89%
YoY
|
$20.00K
-61.54%
YoY
|
$30.00K
-47.37%
YoY
|
$19.00K
-59.57%
YoY
|
$18.00K
-72.31%
YoY
|
$52.00K
-22.39%
YoY
|
$57.00K
-35.96%
YoY
|
$47.00K
-41.25%
YoY
|
$65.00K
-34.34%
YoY
|
$67.00K
-28.72%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$3.272M
-12.28%
YoY
|
$4.484M
5.53%
YoY
|
$4.273M
33.91%
YoY
|
$3.162M
41.1%
YoY
|
$3.730M
106.53%
YoY
|
$4.249M
706.26%
YoY
|
$3.191M
451.12%
YoY
|
$2.241M
178.04%
YoY
|
$1.806M
38.92%
YoY
|
$527.0K
-66.11%
YoY
|
$579.0K
-17.64%
YoY
|
$806.0K
-30.1%
YoY
|
$1.300M
-23.75%
YoY
|
$1.555M
-30.67%
YoY
|
$703.0K
-73.31%
YoY
|
$1.153M
-60.36%
YoY
|
$1.705M
-50.59%
YoY
|
$2.243M
-25.41%
YoY
|
$2.634M
-2.41%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$10.00K
-98.3%
YoY
|
$7.000K
-90.28%
YoY
|
$1.038M
1472.73%
YoY
|
$822.0K
1010.81%
YoY
|
$589.0K
636.25%
YoY
|
$72.00K
-15.29%
YoY
|
$66.00K
N/A
|
$74.00K
N/A
|
$80.00K
700.0%
YoY
|
$85.00K
325.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-79.59%
YoY
|
$20.00K
-66.1%
YoY
|
$30.00K
-55.88%
YoY
|
$40.00K
-48.05%
YoY
|
$49.00K
-43.02%
YoY
|
$59.00K
-37.23%
YoY
|
$68.00K
-33.98%
YoY
|
| Goodwill |
$984.0K
N/A
|
$984.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$315.0K
N/A
|
$315.0K
N/A
|
N/A
|
$315.0K
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-88.24%
YoY
|
$193.0K
4.32%
YoY
|
$191.0K
39.42%
YoY
|
$189.0K
20.38%
YoY
|
$187.0K
23.03%
YoY
|
$185.0K
23.33%
YoY
|
$137.0K
-6.16%
YoY
|
$157.0K
11.35%
YoY
|
$152.0K
0.0%
YoY
|
$150.0K
-8.54%
YoY
|
$146.0K
-9.32%
YoY
|
$141.0K
-11.88%
YoY
|
$152.0K
-44.93%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$547.0K
87.33%
YoY
|
$717.0K
256.72%
YoY
|
$714.0K
157.76%
YoY
|
$709.0K
312.21%
YoY
|
$292.0K
-38.66%
YoY
|
$201.0K
-56.87%
YoY
|
$277.0K
-71.3%
YoY
|
$172.0K
-87.59%
YoY
|
$476.0K
-48.15%
YoY
|
$466.0K
-49.51%
YoY
|
$965.0K
-10.4%
YoY
|
$1.386M
29.29%
YoY
|
$918.0K
-43.09%
YoY
|
| Total Long-Term Assets |
$2.161M
266.89%
YoY
|
$2.180M
2927.78%
YoY
|
$1.038M
69.33%
YoY
|
$822.0K
3.92%
YoY
|
$589.0K
-25.82%
YoY
|
$72.00K
-90.93%
YoY
|
$613.0K
109.93%
YoY
|
$791.0K
293.53%
YoY
|
$794.0K
176.66%
YoY
|
$794.0K
313.54%
YoY
|
$292.0K
-42.29%
YoY
|
$201.0K
-60.28%
YoY
|
$287.0K
-80.54%
YoY
|
$192.0K
-86.71%
YoY
|
$506.0K
-55.54%
YoY
|
$506.0K
-56.53%
YoY
|
$1.475M
26.83%
YoY
|
$1.445M
23.93%
YoY
|
$1.138M
-33.68%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.272M
-12.28%
YoY
|
$4.484M
5.53%
YoY
|
$4.273M
33.91%
YoY
|
$3.162M
41.1%
YoY
|
$3.730M
106.53%
YoY
|
$4.249M
706.26%
YoY
|
$3.191M
451.12%
YoY
|
$2.241M
178.04%
YoY
|
$1.806M
38.92%
YoY
|
$527.0K
-66.11%
YoY
|
$579.0K
-17.64%
YoY
|
$806.0K
-30.1%
YoY
|
$1.300M
-23.75%
YoY
|
$1.555M
-30.67%
YoY
|
$703.0K
-73.31%
YoY
|
$1.153M
-60.36%
YoY
|
$1.705M
-50.59%
YoY
|
$2.243M
-25.41%
YoY
|
$2.634M
-2.41%
YoY
|
| Total Long-Term Assets |
$2.161M
|
$2.180M
|
$1.038M
|
$822.0K
|
$589.0K
|
$72.00K
|
$613.0K
|
$791.0K
|
$794.0K
|
$794.0K
|
$292.0K
|
$201.0K
|
$287.0K
|
$192.0K
|
$506.0K
|
$506.0K
|
$1.475M
|
$1.445M
|
$1.138M
|
| Total Assets |
$5.433M
25.79%
YoY
|
$6.664M
54.22%
YoY
|
$5.311M
39.62%
YoY
|
$3.984M
31.4%
YoY
|
$4.319M
66.12%
YoY
|
$4.321M
227.1%
YoY
|
$3.804M
336.74%
YoY
|
$3.032M
201.09%
YoY
|
$2.600M
63.83%
YoY
|
$1.321M
-24.38%
YoY
|
$871.0K
-27.96%
YoY
|
$1.007M
-39.3%
YoY
|
$1.587M
-50.09%
YoY
|
$1.747M
-52.63%
YoY
|
$1.209M
-67.95%
YoY
|
$1.659M
-59.27%
YoY
|
$3.180M
-31.08%
YoY
|
$3.688M
-11.62%
YoY
|
$3.772M
-14.56%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.00K
1.69%
YoY
|
$65.00K
N/A
|
$48.00K
N/A
|
$75.00K
15.38%
YoY
|
$59.00K
-31.4%
YoY
|
N/A
|
N/A
|
$65.00K
-63.28%
YoY
|
$86.00K
-49.11%
YoY
|
$71.00K
-60.56%
YoY
|
$83.00K
-38.52%
YoY
|
$177.0K
6.63%
YoY
|
$169.0K
N/A
|
$180.0K
-13.46%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.00K
25.93%
YoY
|
$28.00K
N/A
|
$28.00K
N/A
|
$27.00K
125.0%
YoY
|
$27.00K
17.39%
YoY
|
N/A
|
N/A
|
$12.00K
-72.73%
YoY
|
$23.00K
-46.51%
YoY
|
$34.00K
-19.05%
YoY
|
$45.00K
9.76%
YoY
|
$44.00K
10.0%
YoY
|
$43.00K
7.5%
YoY
|
$42.00K
7.69%
YoY
|
| Deferred Revenue |
$240.0K
N/A
|
$380.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$1.362M
2570.59%
YoY
|
$1.340M
1325.53%
YoY
|
$270.0K
190.32%
YoY
|
$167.0K
-82.89%
YoY
|
$51.00K
-97.68%
YoY
|
$94.00K
-84.51%
YoY
|
$93.00K
-51.31%
YoY
|
$976.0K
451.41%
YoY
|
$2.202M
791.5%
YoY
|
$607.0K
116.79%
YoY
|
$191.0K
-43.15%
YoY
|
$177.0K
-56.4%
YoY
|
$247.0K
-60.42%
YoY
|
$280.0K
-55.27%
YoY
|
$336.0K
-19.81%
YoY
|
$406.0K
10.93%
YoY
|
$624.0K
93.79%
YoY
|
$626.0K
52.68%
YoY
|
$419.0K
-46.96%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$49.00K
-28.99%
YoY
|
$50.00K
N/A
|
$58.00K
N/A
|
$65.00K
490.91%
YoY
|
$69.00K
527.27%
YoY
|
N/A
|
N/A
|
$11.00K
-52.17%
YoY
|
$11.00K
-67.65%
YoY
|
$11.00K
-75.56%
YoY
|
$11.00K
-80.36%
YoY
|
$23.00K
-65.67%
YoY
|
$34.00K
-55.84%
YoY
|
$45.00K
-48.86%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$49.00K
-28.99%
YoY
|
$50.00K
N/A
|
$58.00K
N/A
|
$65.00K
490.91%
YoY
|
$69.00K
527.27%
YoY
|
N/A
|
N/A
|
$11.00K
-52.17%
YoY
|
$11.00K
-67.65%
YoY
|
$11.00K
-75.56%
YoY
|
$11.00K
-80.36%
YoY
|
$23.00K
-65.67%
YoY
|
$34.00K
-55.84%
YoY
|
$45.00K
-48.86%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.362M
2570.59%
YoY
|
$1.340M
1325.53%
YoY
|
$270.0K
190.32%
YoY
|
$167.0K
-82.89%
YoY
|
$51.00K
-97.68%
YoY
|
$94.00K
-84.51%
YoY
|
$93.00K
-51.31%
YoY
|
$976.0K
451.41%
YoY
|
$2.202M
791.5%
YoY
|
$607.0K
116.79%
YoY
|
$191.0K
-43.15%
YoY
|
$177.0K
-56.4%
YoY
|
$247.0K
-60.42%
YoY
|
$280.0K
-55.27%
YoY
|
$336.0K
-19.81%
YoY
|
$406.0K
10.93%
YoY
|
$624.0K
93.79%
YoY
|
$626.0K
52.68%
YoY
|
$419.0K
-46.96%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$49.00K
-28.99%
YoY
|
$50.00K
N/A
|
$58.00K
N/A
|
$65.00K
490.91%
YoY
|
$69.00K
527.27%
YoY
|
N/A
|
N/A
|
$11.00K
-52.17%
YoY
|
$11.00K
-67.65%
YoY
|
$11.00K
-75.56%
YoY
|
$11.00K
-80.36%
YoY
|
$23.00K
-65.67%
YoY
|
$34.00K
-55.84%
YoY
|
$45.00K
-48.86%
YoY
|
| Total Liabilities |
$1.373M
1408.79%
YoY
|
$1.351M
844.76%
YoY
|
$291.0K
103.5%
YoY
|
$197.0K
-80.95%
YoY
|
$91.00K
-95.99%
YoY
|
$143.0K
-78.85%
YoY
|
$143.0K
-29.21%
YoY
|
$1.034M
450.0%
YoY
|
$2.267M
778.68%
YoY
|
$676.0K
132.3%
YoY
|
$202.0K
-41.79%
YoY
|
$188.0K
-54.92%
YoY
|
$258.0K
-74.83%
YoY
|
$291.0K
-55.91%
YoY
|
$347.0K
-25.22%
YoY
|
$417.0K
-1.18%
YoY
|
$1.025M
163.5%
YoY
|
$660.0K
35.52%
YoY
|
$464.0K
-47.15%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.54M
178.15%
YoY
|
-$12.25M
175.57%
YoY
|
-$6.471M
88.99%
YoY
|
-$5.310M
69.27%
YoY
|
-$4.869M
80.2%
YoY
|
-$4.445M
85.98%
YoY
|
-$3.424M
43.87%
YoY
|
-$3.137M
39.3%
YoY
|
-$2.702M
48.62%
YoY
|
-$2.390M
39.77%
YoY
|
-$2.380M
7.5%
YoY
|
-$2.252M
19.09%
YoY
|
-$1.818M
N/A
|
-$1.710M
358.45%
YoY
|
-$2.214M
N/A
|
-$1.891M
N/A
|
N/A
|
-$373.0K
-173.43%
YoY
|
N/A
|
| Common Stock |
$17.50M
92.33%
YoY
|
$17.50M
108.66%
YoY
|
$9.601M
35.51%
YoY
|
$9.097M
77.16%
YoY
|
$9.097M
199.74%
YoY
|
$8.385M
176.28%
YoY
|
$7.085M
140.17%
YoY
|
$5.135M
74.07%
YoY
|
$3.035M
2.92%
YoY
|
$3.035M
2.92%
YoY
|
$2.950M
0.03%
YoY
|
$2.950M
0.03%
YoY
|
$2.949M
N/A
|
$2.949M
0.0%
YoY
|
$2.949M
N/A
|
$2.949M
N/A
|
N/A
|
$2.949M
-7.21%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.060M
-3.97%
YoY
|
$5.313M
27.17%
YoY
|
$5.020M
37.12%
YoY
|
$3.787M
89.54%
YoY
|
$4.228M
1169.67%
YoY
|
$4.178M
547.75%
YoY
|
$3.661M
542.28%
YoY
|
$1.998M
186.25%
YoY
|
$333.0K
-70.56%
YoY
|
$645.0K
-47.94%
YoY
|
$570.0K
-22.45%
YoY
|
$698.0K
-34.03%
YoY
|
$1.131M
-47.52%
YoY
|
$1.239M
-51.9%
YoY
|
$735.0K
-77.78%
YoY
|
$1.058M
-71.02%
YoY
|
$2.155M
-48.99%
YoY
|
$2.576M
-30.11%
YoY
|
$3.308M
-6.47%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.433M
25.79%
YoY
|
$6.664M
54.22%
YoY
|
$5.311M
39.62%
YoY
|
$3.984M
31.4%
YoY
|
$4.319M
66.12%
YoY
|
$4.321M
227.1%
YoY
|
$3.804M
336.74%
YoY
|
$3.032M
201.09%
YoY
|
$2.600M
63.83%
YoY
|
$1.321M
-24.38%
YoY
|
$871.0K
-27.96%
YoY
|
$1.007M
-39.3%
YoY
|
$1.587M
-50.09%
YoY
|
$1.747M
-52.63%
YoY
|
$1.209M
-67.95%
YoY
|
$1.659M
-59.27%
YoY
|
$3.180M
-31.08%
YoY
|
$3.688M
-11.62%
YoY
|
$3.772M
-14.56%
YoY
|
Loading...