|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.024M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.061M
-66.56%
YoY
|
| Cost Of Revenue |
$906.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$86.00K
-76.18%
YoY
|
| Gross Profit |
$118.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$975.0K
-65.33%
YoY
|
| Selling, General & Admin |
$3.957M
120.69%
YoY
|
$1.793M
134.38%
YoY
|
$765.0K
-44.81%
YoY
|
$1.386M
30.26%
YoY
|
$1.064M
-11.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.957M
120.69%
YoY
|
$1.793M
134.38%
YoY
|
$765.0K
-44.81%
YoY
|
$1.386M
20.52%
YoY
|
$1.150M
-26.19%
YoY
|
| Operating Profit |
-$3.839M
114.11%
YoY
|
-$1.793M
134.38%
YoY
|
-$765.0K
-44.81%
YoY
|
-$1.386M
1457.3%
YoY
|
-$89.00K
-105.51%
YoY
|
| Interest Expense |
$13.00K
44.44%
YoY
|
$9.000K
350.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-88.0%
YoY
|
| Other Income/Expense, Net |
-$3.965M
832.94%
YoY
|
-$425.0K
733.33%
YoY
|
-$51.00K
-65.31%
YoY
|
-$147.0K
-68.39%
YoY
|
-$465.0K
-38.74%
YoY
|
| Pretax Income |
-$7.804M
251.85%
YoY
|
-$2.218M
171.81%
YoY
|
-$816.0K
-46.77%
YoY
|
-$1.533M
176.71%
YoY
|
-$554.0K
-164.72%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$163.0K
N/A
|
$0.00
-100.0%
YoY
|
$39.00K
-67.5%
YoY
|
$120.0K
-62.85%
YoY
|
| Net Earnings |
-$7.804M
279.76%
YoY
|
-$2.055M
151.84%
YoY
|
-$816.0K
-38.97%
YoY
|
-$1.337M
113.24%
YoY
|
-$627.0K
-217.64%
YoY
|
| Basic Earnings Per Share |
-$0.35
169.23%
YoY
|
-$0.13
44.44%
YoY
|
-$0.09
-47.06%
YoY
|
-$0.17
112.5%
YoY
|
-$0.08
-214.29%
YoY
|
| Diluted Earnings Per Share |
N/A
|
-$0.13
-21.41%
YoY
|
-$0.17
0.0%
YoY
|
-$0.17
112.5%
YoY
|
-$0.08
-214.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.61M
47.06%
YoY
|
15.38M
65.62%
YoY
|
9.285M
18.4%
YoY
|
7.842M
0.64%
YoY
|
7.792M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
9.285M
18.4%
YoY
|
7.842M
0.64%
YoY
|
7.792M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.398M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$1.281M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$117.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$1.415M
231.38%
YoY
|
N/A
|
$1.165M
201.03%
YoY
|
$445.0K
1.83%
YoY
|
$427.0K
-10.29%
YoY
|
$530.0K
118.11%
YoY
|
$387.0K
156.29%
YoY
|
$437.0K
80.58%
YoY
|
$476.0K
266.15%
YoY
|
$243.0K
-52.17%
YoY
|
$151.0K
-31.67%
YoY
|
$242.0K
-17.12%
YoY
|
$130.0K
-63.89%
YoY
|
$508.0K
104.84%
YoY
|
$221.0K
-17.54%
YoY
|
$292.0K
17.27%
YoY
|
$360.0K
20.81%
YoY
|
$248.0K
-3.13%
YoY
|
$268.0K
-9.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.415M
231.38%
YoY
|
N/A
|
$1.165M
201.03%
YoY
|
$445.0K
1.83%
YoY
|
$427.0K
-10.29%
YoY
|
$494.0K
103.29%
YoY
|
$387.0K
156.29%
YoY
|
$437.0K
80.58%
YoY
|
$476.0K
266.15%
YoY
|
$243.0K
-52.17%
YoY
|
$151.0K
-31.67%
YoY
|
$242.0K
-17.12%
YoY
|
$130.0K
-63.89%
YoY
|
$508.0K
104.84%
YoY
|
$221.0K
-17.54%
YoY
|
$292.0K
17.27%
YoY
|
$360.0K
-6.25%
YoY
|
$248.0K
-3.13%
YoY
|
$268.0K
-29.1%
YoY
|
| Operating Profit |
-$1.298M
203.98%
YoY
|
N/A
|
-$1.165M
201.03%
YoY
|
-$445.0K
1.83%
YoY
|
-$427.0K
-10.29%
YoY
|
N/A
|
-$387.0K
156.29%
YoY
|
-$437.0K
80.58%
YoY
|
-$476.0K
266.15%
YoY
|
N/A
|
-$151.0K
-31.67%
YoY
|
-$242.0K
-17.12%
YoY
|
-$130.0K
-63.89%
YoY
|
-$508.0K
104.84%
YoY
|
-$221.0K
-17.54%
YoY
|
-$292.0K
17.27%
YoY
|
-$360.0K
-153.18%
YoY
|
-$248.0K
-129.99%
YoY
|
-$268.0K
-194.37%
YoY
|
| Interest Expense |
$4.000K
33.33%
YoY
|
N/A
|
$4.000K
-95.88%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
200.0%
YoY
|
-$527.0K
-345.12%
YoY
|
$97.00K
9600.0%
YoY
|
$2.000K
N/A
|
$1.000K
-66.67%
YoY
|
$215.0K
-81.14%
YoY
|
$1.000K
N/A
|
N/A
|
$3.000K
N/A
|
$1.140M
-1050.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-76.14%
YoY
|
-$77.00K
-1640.0%
YoY
|
| Other Income/Expense, Net |
$4.000K
33.33%
YoY
|
N/A
|
$4.000K
-95.88%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
200.0%
YoY
|
N/A
|
$97.00K
9600.0%
YoY
|
$2.000K
-100.74%
YoY
|
$1.000K
-66.67%
YoY
|
N/A
|
$1.000K
-100.64%
YoY
|
-$269.0K
-73.05%
YoY
|
$3.000K
-102.26%
YoY
|
N/A
|
-$156.0K
-1833.33%
YoY
|
-$998.0K
633.82%
YoY
|
-$133.0K
0.0%
YoY
|
-$9.000K
N/A
|
$9.000K
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$1.161M
300.34%
YoY
|
-$441.0K
1.38%
YoY
|
-$424.0K
-10.74%
YoY
|
-$1.021M
3546.43%
YoY
|
-$290.0K
93.33%
YoY
|
-$435.0K
-14.87%
YoY
|
-$475.0K
274.02%
YoY
|
-$28.00K
-104.43%
YoY
|
-$150.0K
-60.21%
YoY
|
-$511.0K
-60.39%
YoY
|
-$127.0K
-74.24%
YoY
|
$632.0K
-267.64%
YoY
|
-$377.0K
12.2%
YoY
|
-$1.290M
235.06%
YoY
|
-$493.0K
-190.63%
YoY
|
-$377.0K
-216.36%
YoY
|
-$336.0K
-240.59%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$163.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-83.03%
YoY
|
$1.000K
-87.5%
YoY
|
$1.000K
-99.57%
YoY
|
$2.000K
-99.21%
YoY
|
$218.0K
24.57%
YoY
|
$8.000K
-89.33%
YoY
|
| Net Earnings |
-$1.294M
205.19%
YoY
|
N/A
|
-$1.161M
300.34%
YoY
|
-$441.0K
1.38%
YoY
|
-$424.0K
35.9%
YoY
|
-$1.021M
599.32%
YoY
|
-$290.0K
128.35%
YoY
|
-$435.0K
0.23%
YoY
|
-$312.0K
188.89%
YoY
|
-$146.0K
-128.91%
YoY
|
-$127.0K
-60.44%
YoY
|
-$434.0K
-60.44%
YoY
|
-$108.0K
-74.35%
YoY
|
$505.0K
-200.4%
YoY
|
-$321.0K
-6.69%
YoY
|
-$1.097M
77.8%
YoY
|
-$421.0K
-244.18%
YoY
|
-$503.0K
-437.58%
YoY
|
-$344.0K
-309.76%
YoY
|
| Basic Earnings Per Share |
-$0.05
150.0%
YoY
|
N/A
|
-$0.05
150.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.02
-50.0%
YoY
|
-$0.05
-64.29%
YoY
|
-$0.01
-80.0%
YoY
|
N/A
|
-$0.04
-20.0%
YoY
|
-$0.14
75.0%
YoY
|
-$0.05
-225.0%
YoY
|
N/A
|
-$0.05
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.04
302.21%
YoY
|
-$0.02
-14.75%
YoY
|
-$0.03
-35.48%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
-117.15%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.05
-64.29%
YoY
|
-$0.01
-80.0%
YoY
|
$0.06
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.14
75.0%
YoY
|
-$0.05
-225.0%
YoY
|
-$64.55K
-437.58%
YoY
|
-$44.15K
-309.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.52M
33.22%
YoY
|
21.94M
N/A
|
21.41M
25.89%
YoY
|
21.41M
58.77%
YoY
|
21.41M
60.92%
YoY
|
N/A
|
17.01M
115.49%
YoY
|
13.48M
70.86%
YoY
|
13.30M
69.66%
YoY
|
N/A
|
7.892M
1.28%
YoY
|
7.892M
1.28%
YoY
|
7.842M
0.64%
YoY
|
N/A
|
7.792M
0.0%
YoY
|
7.792M
0.0%
YoY
|
7.792M
0.0%
YoY
|
N/A
|
7.792M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11.90M
51.73%
YoY
|
N/A
|
7.892M
1.28%
YoY
|
7.892M
1.28%
YoY
|
7.842M
0.64%
YoY
|
N/A
|
7.792M
0.0%
YoY
|
7.792M
0.0%
YoY
|
7.792M
0.0%
YoY
|
N/A
|
7.792M
N/A
|
Loading...