|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| SCE | |||||
| Total net income | |||||
| Adjustments to reconcile to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| SCE | |||||
| Total depreciation and amortization | |||||
| Equity allowance for funds used during construction | |||||
| SCE | |||||
| Total equity allowance for funds used during construction | |||||
| Impairment, net of other operating income | |||||
| SCE | |||||
| Total impairment, net of other operating income | |||||
| Asset impairment | |||||
| SCE | |||||
| Total asset impairment | |||||
| Deferred income taxes | |||||
| SCE | |||||
| Total deferred income taxes | |||||
| Wildfire Fund amortization expense | |||||
| SCE | |||||
| Total wildfire Fund amortization expense | |||||
| Other | |||||
| SCE | |||||
| Total other | |||||
| Nuclear decommissioning trusts | |||||
| SCE | |||||
| Total nuclear decommissioning trusts | |||||
| Contributions to Wildfire Fund | |||||
| SCE | |||||
| Total contributions to Wildfire Fund | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| SCE | |||||
| Total receivables | |||||
| Inventory | |||||
| SCE | |||||
| Total inventory | |||||
| Accounts payable | |||||
| SCE | |||||
| Total accounts payable | |||||
| Tax receivables and payables | |||||
| SCE | |||||
| Total tax receivables and payables | |||||
| Other current assets and liabilities | |||||
| SCE | |||||
| Total other current assets and liabilities | |||||
| Derivative assets and liabilities, net | |||||
| SCE | |||||
| Total derivative assets and liabilities, net | |||||
| Regulatory assets and liabilities, net | |||||
| SCE | |||||
| Total regulatory assets and liabilities, net | |||||
| Wildfire-related insurance receivable | |||||
| SCE | |||||
| Total wildfire-related insurance receivable | |||||
| Wildfire-related claims, net of insurance recoveries | |||||
| SCE | |||||
| Total wildfire-related claims, net of insurance recoveries | |||||
| Other noncurrent assets and liabilities | |||||
| SCE | |||||
| Total other noncurrent assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| SCE | |||||
| Total net cash provided by operating activities | |||||
| Cash flows from financing activities: | |||||
| Long-term debt issued, net of discount and issuance costs of $60, $44, and $54 for the respective years | |||||
| SCE | |||||
| Total long-term debt issued, net of discount and issuance costs of $60, $44, and $54 for the respective years | |||||
| Long-term debt repaid | |||||
| SCE | |||||
| Total long-term debt repaid | |||||
| Short-term debt issued | |||||
| SCE | |||||
| Total short-term debt issued | |||||
| Short-term debt repaid | |||||
| SCE | |||||
| Total short-term debt repaid | |||||
| Capital contributions from Edison International Parent | |||||
| Common stock issued | |||||
| Common stock repurchased | |||||
| Preferred and preference stock issued, net of issuance cost | |||||
| SCE | |||||
| Total preferred and preference stock issued, net of issuance cost | |||||
| Preferred and preference stock repurchased and redeemed | |||||
| SCE | |||||
| Total preferred and preference stock repurchased and redeemed | |||||
| Commercial paper (repayments) borrowing, net | |||||
| SCE | |||||
| Total commercial paper (repayments) borrowing, net | |||||
| Dividends and distribution to noncontrolling interests | |||||
| Common stock dividends paid | |||||
| SCE | |||||
| Total common stock dividends paid | |||||
| Preferred stock dividends paid | |||||
| SCE | |||||
| Total preferred stock dividends paid | |||||
| Other | |||||
| SCE | |||||
| Total other | |||||
| Net cash provided by financing activities | |||||
| SCE | |||||
| Total net cash provided by financing activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| SCE | |||||
| Total capital expenditures | |||||
| Proceeds from sale of nuclear decommissioning trust investments | |||||
| SCE | |||||
| Total proceeds from sale of nuclear decommissioning trust investments | |||||
| Purchases of nuclear decommissioning trust investments | |||||
| SCE | |||||
| Total purchases of nuclear decommissioning trust investments | |||||
| Other | |||||
| SCE | |||||
| Total other | |||||
| Net cash used in investing activities | |||||
| SCE | |||||
| Total net cash used in investing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | |||||
| SCE | |||||
| Total net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of year | |||||
| SCE | |||||
| Total cash and cash equivalents and restricted cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at end of year | |||||
| SCE | |||||
| Total cash and cash equivalents and restricted cash and cash equivalents at end of year | |||||
Loading...