|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.459B
188.42%
YoY
|
$1.546B
9.88%
YoY
|
$1.407B
70.75%
YoY
|
$824.0M
-10.92%
YoY
|
$925.0M
25.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.237B
10.14%
YoY
|
$2.939B
8.01%
YoY
|
$2.721B
3.34%
YoY
|
$2.633B
15.08%
YoY
|
$2.288B
12.76%
YoY
|
| Cash From Operating Activities |
$5.800B
15.68%
YoY
|
$5.014B
47.43%
YoY
|
$3.401B
5.75%
YoY
|
$3.216B
29136.36%
YoY
|
$11.00M
-99.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.515B
14.16%
YoY
|
$5.707B
4.75%
YoY
|
$5.448B
-5.71%
YoY
|
$5.778B
4.96%
YoY
|
$5.505B
0.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.00M
18.0%
YoY
|
-$50.00M
42.86%
YoY
|
-$35.00M
-56.79%
YoY
|
-$81.00M
-17.35%
YoY
|
-$98.00M
-68.99%
YoY
|
| Cash From Investing Activities |
-$6.335B
14.43%
YoY
|
-$5.536B
5.79%
YoY
|
-$5.233B
-6.12%
YoY
|
-$5.574B
8.21%
YoY
|
-$5.151B
3.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00M
-84.0%
YoY
|
$200.0M
900.0%
YoY
|
$20.00M
53.85%
YoY
|
$13.00M
-59.38%
YoY
|
$32.00M
-96.49%
YoY
|
| Debt Paid & Issued, Net |
$2.052B
-24.03%
YoY
|
$2.701B
8.13%
YoY
|
$2.498B
130.23%
YoY
|
$1.085B
4.63%
YoY
|
$1.037B
-5.64%
YoY
|
| Cash From Financing Activities |
$571.0M
-15.28%
YoY
|
$674.0M
-53.42%
YoY
|
$1.447B
-49.77%
YoY
|
$2.881B
-47.09%
YoY
|
$5.445B
46.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.800B
15.68%
YoY
|
$5.014B
47.43%
YoY
|
$3.401B
5.75%
YoY
|
$3.216B
29136.36%
YoY
|
$11.00M
-99.13%
YoY
|
| Cash From Investing Activities |
-$6.335B
14.43%
YoY
|
-$5.536B
5.79%
YoY
|
-$5.233B
-6.12%
YoY
|
-$5.574B
8.21%
YoY
|
-$5.151B
3.62%
YoY
|
| Cash From Financing Activities |
$571.0M
-15.28%
YoY
|
$674.0M
-53.42%
YoY
|
$1.447B
-49.77%
YoY
|
$2.881B
-47.09%
YoY
|
$5.445B
46.1%
YoY
|
| Net Change In Cash |
$36.00M
-76.32%
YoY
|
$152.0M
-139.48%
YoY
|
-$385.0M
-173.61%
YoY
|
$523.0M
71.48%
YoY
|
$305.0M
1505.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.800B
15.68%
YoY
|
$5.014B
47.43%
YoY
|
$3.401B
5.75%
YoY
|
$3.216B
29136.36%
YoY
|
$11.00M
-99.13%
YoY
|
| Capital Expenditures |
$6.515B
14.16%
YoY
|
$5.707B
4.75%
YoY
|
$5.448B
-5.71%
YoY
|
$5.778B
4.96%
YoY
|
$5.505B
0.38%
YoY
|
| Free Cash Flow |
-$715.0M
3.17%
YoY
|
-$693.0M
-66.15%
YoY
|
-$2.047B
-20.1%
YoY
|
-$2.562B
-53.37%
YoY
|
-$5.494B
30.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$531.0M
-63.02%
YoY
|
$1.847B
443.24%
YoY
|
$832.0M
44.19%
YoY
|
$343.0M
-32.61%
YoY
|
$1.436B
-13154.55%
YoY
|
$340.0M
-10.05%
YoY
|
$577.0M
172.17%
YoY
|
$509.0M
24.45%
YoY
|
-$11.00M
-103.01%
YoY
|
$378.0M
-8.92%
YoY
|
$212.0M
-386.49%
YoY
|
$409.0M
40.07%
YoY
|
$365.0M
168.38%
YoY
|
$415.0M
-27.32%
YoY
|
-$74.00M
-78.3%
YoY
|
$292.0M
-19.11%
YoY
|
$136.0M
-53.1%
YoY
|
$571.0M
3.44%
YoY
|
-$341.0M
18.4%
YoY
|
| Depreciation, Depletion And Amortization |
$834.0M
12.4%
YoY
|
$807.0M
6.75%
YoY
|
$862.0M
18.24%
YoY
|
$826.0M
10.58%
YoY
|
$742.0M
4.95%
YoY
|
$756.0M
10.04%
YoY
|
$729.0M
9.95%
YoY
|
$747.0M
7.48%
YoY
|
$707.0M
4.59%
YoY
|
$687.0M
4.73%
YoY
|
$663.0M
-12.88%
YoY
|
$695.0M
17.4%
YoY
|
$676.0M
8.33%
YoY
|
$656.0M
13.3%
YoY
|
$761.0M
22.94%
YoY
|
$592.0M
8.03%
YoY
|
$624.0M
15.13%
YoY
|
$579.0M
11.99%
YoY
|
$619.0M
22.09%
YoY
|
| Cash From Operating Activities |
$1.427B
16.58%
YoY
|
$1.572B
34.36%
YoY
|
$2.122B
-14.16%
YoY
|
$882.0M
168.09%
YoY
|
$1.224B
17.35%
YoY
|
$1.170B
36.84%
YoY
|
$2.472B
34.79%
YoY
|
$329.0M
-58.98%
YoY
|
$1.043B
-1258.89%
YoY
|
$855.0M
-22.55%
YoY
|
$1.834B
109.84%
YoY
|
$802.0M
79.82%
YoY
|
-$90.00M
-111.36%
YoY
|
$1.104B
158.55%
YoY
|
$874.0M
-8.77%
YoY
|
$446.0M
-130.84%
YoY
|
$792.0M
1000.0%
YoY
|
$427.0M
122.4%
YoY
|
$958.0M
114.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.539B
9.3%
YoY
|
$1.891B
26.4%
YoY
|
$1.504B
-0.46%
YoY
|
$1.712B
20.48%
YoY
|
$1.408B
10.09%
YoY
|
$1.496B
2.68%
YoY
|
$1.511B
18.05%
YoY
|
$1.421B
2.45%
YoY
|
$1.279B
-3.4%
YoY
|
$1.457B
-7.32%
YoY
|
$1.280B
-185.45%
YoY
|
$1.387B
-192.41%
YoY
|
$1.324B
9.69%
YoY
|
$1.572B
-200.96%
YoY
|
-$1.498B
10.55%
YoY
|
-$1.501B
21.54%
YoY
|
$1.207B
-11.12%
YoY
|
-$1.557B
-1.89%
YoY
|
-$1.355B
-2.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.00M
N/A
|
$49.00M
-14.04%
YoY
|
$13.00M
-84.52%
YoY
|
$84.00M
211.11%
YoY
|
$0.00
-100.0%
YoY
|
$57.00M
-51.69%
YoY
|
$84.00M
133.33%
YoY
|
$27.00M
-35.71%
YoY
|
$3.000M
-84.21%
YoY
|
$118.0M
14.56%
YoY
|
$36.00M
71.43%
YoY
|
$42.00M
40.0%
YoY
|
$19.00M
-218.75%
YoY
|
$103.0M
71.67%
YoY
|
$21.00M
-81.42%
YoY
|
$30.00M
-71.43%
YoY
|
-$16.00M
-33.33%
YoY
|
$60.00M
-80.65%
YoY
|
$113.0M
39.51%
YoY
|
| Cash From Investing Activities |
-$1.588B
15.57%
YoY
|
-$1.842B
28.01%
YoY
|
-$1.491B
4.48%
YoY
|
-$1.628B
16.79%
YoY
|
-$1.374B
7.68%
YoY
|
-$1.439B
7.47%
YoY
|
-$1.427B
14.71%
YoY
|
-$1.394B
3.64%
YoY
|
-$1.276B
-2.22%
YoY
|
-$1.339B
-8.85%
YoY
|
-$1.244B
-15.78%
YoY
|
-$1.345B
-8.57%
YoY
|
-$1.305B
12.79%
YoY
|
-$1.469B
-1.87%
YoY
|
-$1.477B
18.92%
YoY
|
-$1.471B
30.18%
YoY
|
-$1.157B
-9.75%
YoY
|
-$1.497B
17.23%
YoY
|
-$1.242B
-4.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.00M
-10.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00M
141.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
150.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
-73.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.251B
125000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.83%
YoY
|
N/A
|
N/A
|
N/A
|
$601.0M
49.88%
YoY
|
N/A
|
N/A
|
N/A
|
$401.0M
9.86%
YoY
|
N/A
|
N/A
|
N/A
|
$365.0M
-25.51%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$212.0M
-84.57%
YoY
|
$93.00M
-70.0%
YoY
|
-$513.0M
-57.29%
YoY
|
-$383.0M
-166.38%
YoY
|
$1.374B
39.07%
YoY
|
$310.0M
-45.33%
YoY
|
-$1.201B
254.28%
YoY
|
$577.0M
-694.85%
YoY
|
$988.0M
-24.92%
YoY
|
$567.0M
-45.95%
YoY
|
-$339.0M
-147.55%
YoY
|
-$97.00M
-110.61%
YoY
|
$1.316B
541.95%
YoY
|
$1.049B
11.71%
YoY
|
$713.0M
-1.52%
YoY
|
$914.0M
-59.75%
YoY
|
$205.0M
-86.43%
YoY
|
$939.0M
-13.06%
YoY
|
$724.0M
70.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.427B
16.58%
YoY
|
$1.572B
34.36%
YoY
|
$2.122B
-14.16%
YoY
|
$882.0M
168.09%
YoY
|
$1.224B
17.35%
YoY
|
$1.170B
36.84%
YoY
|
$2.472B
34.79%
YoY
|
$329.0M
-58.98%
YoY
|
$1.043B
-1258.89%
YoY
|
$855.0M
-22.55%
YoY
|
$1.834B
109.84%
YoY
|
$802.0M
79.82%
YoY
|
-$90.00M
-111.36%
YoY
|
$1.104B
158.55%
YoY
|
$874.0M
-8.77%
YoY
|
$446.0M
-130.84%
YoY
|
$792.0M
1000.0%
YoY
|
$427.0M
122.4%
YoY
|
$958.0M
114.8%
YoY
|
| Cash From Investing Activities |
-$1.588B
15.57%
YoY
|
-$1.842B
28.01%
YoY
|
-$1.491B
4.48%
YoY
|
-$1.628B
16.79%
YoY
|
-$1.374B
7.68%
YoY
|
-$1.439B
7.47%
YoY
|
-$1.427B
14.71%
YoY
|
-$1.394B
3.64%
YoY
|
-$1.276B
-2.22%
YoY
|
-$1.339B
-8.85%
YoY
|
-$1.244B
-15.78%
YoY
|
-$1.345B
-8.57%
YoY
|
-$1.305B
12.79%
YoY
|
-$1.469B
-1.87%
YoY
|
-$1.477B
18.92%
YoY
|
-$1.471B
30.18%
YoY
|
-$1.157B
-9.75%
YoY
|
-$1.497B
17.23%
YoY
|
-$1.242B
-4.61%
YoY
|
| Cash From Financing Activities |
$212.0M
-84.57%
YoY
|
$93.00M
-70.0%
YoY
|
-$513.0M
-57.29%
YoY
|
-$383.0M
-166.38%
YoY
|
$1.374B
39.07%
YoY
|
$310.0M
-45.33%
YoY
|
-$1.201B
254.28%
YoY
|
$577.0M
-694.85%
YoY
|
$988.0M
-24.92%
YoY
|
$567.0M
-45.95%
YoY
|
-$339.0M
-147.55%
YoY
|
-$97.00M
-110.61%
YoY
|
$1.316B
541.95%
YoY
|
$1.049B
11.71%
YoY
|
$713.0M
-1.52%
YoY
|
$914.0M
-59.75%
YoY
|
$205.0M
-86.43%
YoY
|
$939.0M
-13.06%
YoY
|
$724.0M
70.75%
YoY
|
| Net Change In Cash |
$1.427B
16.58%
YoY
|
-$177.0M
-531.71%
YoY
|
$118.0M
-175.64%
YoY
|
-$1.129B
131.35%
YoY
|
$1.224B
62.12%
YoY
|
$41.00M
-50.6%
YoY
|
-$156.0M
-162.15%
YoY
|
-$488.0M
-23.75%
YoY
|
$755.0M
-1055.7%
YoY
|
$83.00M
-87.87%
YoY
|
$251.0M
128.18%
YoY
|
-$640.0M
476.58%
YoY
|
-$79.00M
-50.63%
YoY
|
$684.0M
-622.14%
YoY
|
$110.0M
-75.0%
YoY
|
-$111.0M
-63.61%
YoY
|
-$160.0M
-153.16%
YoY
|
-$131.0M
2520.0%
YoY
|
$440.0M
-201.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.427B
16.58%
YoY
|
$1.572B
34.36%
YoY
|
$2.122B
-14.16%
YoY
|
$882.0M
168.09%
YoY
|
$1.224B
17.35%
YoY
|
$1.170B
36.84%
YoY
|
$2.472B
34.79%
YoY
|
$329.0M
-58.98%
YoY
|
$1.043B
-1258.89%
YoY
|
$855.0M
-22.55%
YoY
|
$1.834B
109.84%
YoY
|
$802.0M
79.82%
YoY
|
-$90.00M
-111.36%
YoY
|
$1.104B
158.55%
YoY
|
$874.0M
-8.77%
YoY
|
$446.0M
-130.84%
YoY
|
$792.0M
1000.0%
YoY
|
$427.0M
122.4%
YoY
|
$958.0M
114.8%
YoY
|
| Capital Expenditures |
$1.539B
9.3%
YoY
|
$1.891B
26.4%
YoY
|
$1.504B
-0.46%
YoY
|
$1.712B
20.48%
YoY
|
$1.408B
10.09%
YoY
|
$1.496B
2.68%
YoY
|
$1.511B
18.05%
YoY
|
$1.421B
2.45%
YoY
|
$1.279B
-3.4%
YoY
|
$1.457B
-7.32%
YoY
|
$1.280B
-185.45%
YoY
|
$1.387B
-192.41%
YoY
|
$1.324B
9.69%
YoY
|
$1.572B
-200.96%
YoY
|
-$1.498B
10.55%
YoY
|
-$1.501B
21.54%
YoY
|
$1.207B
-11.12%
YoY
|
-$1.557B
-1.89%
YoY
|
-$1.355B
-2.02%
YoY
|
| Free Cash Flow |
-$112.0M
-39.13%
YoY
|
-$319.0M
-2.15%
YoY
|
$618.0M
-35.69%
YoY
|
-$830.0M
-23.99%
YoY
|
-$184.0M
-22.03%
YoY
|
-$326.0M
-45.85%
YoY
|
$961.0M
73.47%
YoY
|
-$1.092B
86.67%
YoY
|
-$236.0M
-83.31%
YoY
|
-$602.0M
28.63%
YoY
|
$554.0M
-76.64%
YoY
|
-$585.0M
-130.05%
YoY
|
-$1.414B
240.72%
YoY
|
-$468.0M
-123.59%
YoY
|
$2.372B
2.55%
YoY
|
$1.947B
-1022.75%
YoY
|
-$415.0M
-67.73%
YoY
|
$1.984B
11.52%
YoY
|
$2.313B
26.46%
YoY
|
Loading...