$EIX Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EIX

$71.00 +$0.14 (0.2%)

Deep Research with AI Research

Overview

$EIX Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$19.32B 9.76% YoY	$17.60B 7.72% YoY	$16.34B -5.12% YoY	$17.22B 15.53% YoY	$14.91B 9.77% YoY
Cost Of Revenue	$4.933B -5.3% YoY	$5.209B -5.05% YoY	$5.486B -13.95% YoY	$6.375B 15.07% YoY	$5.540B 12.33% YoY
Gross Profit	$14.38B 16.12% YoY	$12.39B 14.14% YoY	$10.85B 0.06% YoY	$10.85B 15.8% YoY	$9.365B 8.32% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.237B 10.14% YoY	$2.939B 8.01% YoY	$2.721B 3.34% YoY	$2.633B 15.08% YoY	$2.288B 12.76% YoY
Operating Expenses	$9.000B 4.54% YoY	$8.609B 17.22% YoY	$7.344B -5.68% YoY	$7.786B 23.04% YoY	$6.328B 7.6% YoY
Operating Profit	$7.093B 142.08% YoY	$2.930B 11.53% YoY	$2.627B 77.14% YoY	$1.483B 0.41% YoY	$1.477B 21.36% YoY
Interest Expense	-$1.364B -15.75% YoY	-$1.619B -200.43% YoY	$1.612B 37.9% YoY	$1.169B 26.38% YoY	$925.0M 2.55% YoY
Other Income/Expense, Net	$438.0M -12.75% YoY	$502.0M 0.4% YoY	$500.0M 43.68% YoY	$348.0M 46.84% YoY	$237.0M -5.58% YoY
Pretax Income	$5.992B 283.37% YoY	$1.563B 3.17% YoY	$1.515B 128.85% YoY	$662.0M -16.1% YoY	$789.0M 39.4% YoY
Income Tax	$1.291B 7494.12% YoY	$17.00M -84.26% YoY	$108.0M -166.67% YoY	-$162.0M 19.12% YoY	-$136.0M -55.41% YoY
Net Earnings	$4.459B 188.42% YoY	$1.546B 9.88% YoY	$1.407B 70.75% YoY	$824.0M -10.92% YoY	$925.0M 25.17% YoY
Basic Earnings Per Share	$11.58 247.75% YoY	$3.33 6.73% YoY	$3.12 93.79% YoY	$1.61 -19.5% YoY	$2.00 1.01% YoY
Diluted Earnings Per Share	$11.55 248.94% YoY	$3.31 6.43% YoY	$3.11 94.37% YoY	$1.60 -20.0% YoY	$2.00 1.01% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	385.0M shares -0.26% YoY	386.0M shares 0.78% YoY	383.0M 0.52% YoY	381.0M 0.26% YoY	380.0M 1.88% YoY
Diluted Shares Outstanding	386.0M shares -0.52% YoY	388.0M shares 0.78% YoY	385.0M 0.52% YoY	383.0M 0.79% YoY	380.0M 1.6% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$4.103B 7.66% YoY	$5.213B 30.95% YoY	$5.750B 10.56% YoY	$4.543B 4.77% YoY	$3.811B -6.55% YoY	$3.981B 7.42% YoY	$5.201B 10.61% YoY	$4.336B 9.38% YoY	$4.078B 2.82% YoY	$3.706B -7.72% YoY	$4.702B -10.06% YoY	$3.964B -1.1% YoY	$3.966B -0.05% YoY	$4.016B 20.56% YoY	$5.228B -1.34% YoY	$4.008B 20.9% YoY	$3.968B 34.05% YoY	$3.331B 5.51% YoY	$5.299B 14.1% YoY
Cost Of Revenue	$970.0M -7.35% YoY	$1.028B -3.84% YoY	$1.701B -10.38% YoY	$1.157B -6.24% YoY	$1.047B 3.87% YoY	$1.069B 3.48% YoY	$1.898B -4.53% YoY	$1.234B 7.59% YoY	$1.008B -23.52% YoY	$1.033B -33.31% YoY	$1.988B -20.0% YoY	$1.147B -12.04% YoY	$1.318B 27.1% YoY	$1.549B 34.0% YoY	$2.485B 19.01% YoY	$1.304B 1.64% YoY	$1.037B 2.37% YoY	$1.156B 3.31% YoY	$2.088B 14.91% YoY
Gross Profit	$3.133B 13.35% YoY	$4.185B 43.72% YoY	$4.049B 22.59% YoY	$3.386B 9.16% YoY	$2.764B -9.97% YoY	$2.912B 8.94% YoY	$3.303B 21.7% YoY	$3.102B 10.12% YoY	$3.070B 15.94% YoY	$2.673B 8.35% YoY	$2.714B -1.06% YoY	$2.817B 4.18% YoY	$2.648B -9.66% YoY	$2.467B 13.43% YoY	$2.743B -14.57% YoY	$2.704B 33.07% YoY	$2.931B 50.54% YoY	$2.175B 6.72% YoY	$3.211B 13.58% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$834.0M 12.4% YoY	$807.0M 6.75% YoY	$862.0M 18.24% YoY	$826.0M 10.58% YoY	$742.0M 4.95% YoY	$756.0M 10.04% YoY	$729.0M 9.95% YoY	$747.0M 7.48% YoY	$707.0M 4.59% YoY	$687.0M 4.73% YoY	$663.0M -12.88% YoY	$695.0M 17.4% YoY	$676.0M 8.33% YoY	$656.0M 13.3% YoY	$761.0M 22.94% YoY	$592.0M 8.03% YoY	$624.0M 15.13% YoY	$579.0M 11.99% YoY	$619.0M 22.09% YoY
Operating Expenses	$2.030B 7.35% YoY	$2.337B 14.22% YoY	$2.198B -3.21% YoY	$2.574B 18.89% YoY	$1.891B -13.02% YoY	$2.046B 17.72% YoY	$2.271B 34.7% YoY	$2.165B 6.13% YoY	$2.174B 15.64% YoY	$1.738B 4.51% YoY	$1.686B -8.62% YoY	$2.040B -2.02% YoY	$1.880B -14.31% YoY	$1.663B 11.01% YoY	$1.845B -4.6% YoY	$2.082B 48.29% YoY	$2.194B 46.76% YoY	$1.498B 24.32% YoY	$1.934B 4.43% YoY
Operating Profit	$1.074B -49.67% YoY	$1.848B 113.39% YoY	$1.432B 43.92% YoY	$775.0M -13.89% YoY	$2.134B 138.17% YoY	$866.0M -7.38% YoY	$995.0M 102.24% YoY	$900.0M 24.31% YoY	$896.0M 44.52% YoY	$935.0M 16.29% YoY	$492.0M -1218.18% YoY	$724.0M 43.65% YoY	$620.0M 139.38% YoY	$804.0M 18.76% YoY	-$44.00M -65.63% YoY	$504.0M -13.85% YoY	$259.0M -35.09% YoY	$677.0M -14.74% YoY	-$128.0M -66.23% YoY
Interest Expense	-$483.0M 84.35% YoY	-$192.0M -54.07% YoY	-$438.0M -191.82% YoY	-$471.0M -198.13% YoY	-$262.0M -31.05% YoY	-$418.0M 16.43% YoY	$477.0M 10.16% YoY	$480.0M 22.45% YoY	-$380.0M -205.26% YoY	-$359.0M 19.27% YoY	$433.0M 43.38% YoY	$392.0M 44.65% YoY	$361.0M 46.75% YoY	-$301.0M 32.6% YoY	$302.0M 23.27% YoY	$271.0M 16.81% YoY	$246.0M 13.36% YoY	-$227.0M 1.34% YoY	$245.0M 10.36% YoY
Other Income/Expense, Net	$121.0M 13.08% YoY	$45.00M 15.38% YoY	$119.0M -6.3% YoY	$113.0M -23.65% YoY	$107.0M 44.59% YoY	$39.00M -30.36% YoY	$127.0M -2.31% YoY	$148.0M 15.63% YoY	$74.00M -37.82% YoY	$56.00M -34.12% YoY	$130.0M 52.94% YoY	$128.0M 93.94% YoY	$119.0M 75.0% YoY	$85.00M 112.5% YoY	$85.00M 80.85% YoY	$66.00M -13.16% YoY	$68.00M -5.56% YoY	$40.00M 25.0% YoY	$47.00M -44.05% YoY
Pretax Income	$671.0M -65.41% YoY	$2.605B 533.82% YoY	$1.063B 64.81% YoY	$384.0M -32.39% YoY	$1.940B -3280.33% YoY	$411.0M -15.78% YoY	$645.0M 241.27% YoY	$568.0M 23.48% YoY	-$61.00M -116.14% YoY	$488.0M -10.13% YoY	$189.0M -172.41% YoY	$460.0M 53.85% YoY	$378.0M 366.67% YoY	$543.0M 25.69% YoY	-$261.0M -19.94% YoY	$299.0M -30.3% YoY	$81.00M -68.11% YoY	$432.0M -28.24% YoY	-$326.0M -36.94% YoY
Income Tax	$101.0M -77.46% YoY	$682.0M 22633.33% YoY	$175.0M 157.35% YoY	-$14.00M -123.73% YoY	$448.0M -496.46% YoY	$3.000M -95.52% YoY	$68.00M -395.65% YoY	$59.00M 15.69% YoY	-$113.0M -969.23% YoY	$67.00M -8.22% YoY	-$23.00M -87.7% YoY	$51.00M 628.57% YoY	$13.00M -123.64% YoY	$73.00M -152.52% YoY	-$187.0M 544.83% YoY	$7.000M -89.71% YoY	-$55.00M 52.78% YoY	-$139.0M -378.0% YoY	-$29.00M -89.45% YoY
Net Earnings	$531.0M -63.02% YoY	$1.847B 443.24% YoY	$832.0M 44.19% YoY	$343.0M -32.61% YoY	$1.436B -13154.55% YoY	$340.0M -10.05% YoY	$577.0M 172.17% YoY	$509.0M 24.45% YoY	-$11.00M -103.01% YoY	$378.0M -8.92% YoY	$212.0M -386.49% YoY	$409.0M 40.07% YoY	$365.0M 168.38% YoY	$415.0M -27.32% YoY	-$74.00M -78.3% YoY	$292.0M -19.11% YoY	$136.0M -53.1% YoY	$571.0M 3.44% YoY	-$341.0M 18.4% YoY
Basic Earnings Per Share	$1.38 -63.0% YoY	N/A	$2.16 62.41% YoY	$0.89 -21.93% YoY	$3.73 -12533.33% YoY	N/A	$1.33 232.5% YoY	$1.14 23.91% YoY	-$0.03 -103.7% YoY	N/A	$0.40 -221.21% YoY	$0.92 46.03% YoY	$0.81 268.18% YoY	N/A	-$0.33 -63.33% YoY	$0.63 -25.0% YoY	$0.22 -67.65% YoY	N/A	-$0.90 18.42% YoY
Diluted Earnings Per Share	$1.37 -63.17% YoY	$4.79 446.19% YoY	$2.16 63.64% YoY	$0.89 -21.24% YoY	$3.72 -13120.65% YoY	$0.88 -10.75% YoY	$1.32 230.0% YoY	$1.13 22.83% YoY	-$0.03 -103.53% YoY	$0.98 -8.68% YoY	$0.40 -221.21% YoY	$0.92 46.03% YoY	$0.81 268.18% YoY	$1.08 -100.0% YoY	-$0.33 -63.33% YoY	$0.63 -25.0% YoY	$0.22 -67.65% YoY	$1.503M 108102891.29% YoY	-$0.90 18.42% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	384.8M shares -0.06% YoY	384.8M shares -0.61% YoY	384.8M shares -0.35% YoY	384.8M shares 0.0% YoY	385.0M shares 0.13% YoY	387.2M 0.93% YoY	386.2M 0.75% YoY	384.8M 0.46% YoY	384.5M 0.51% YoY	383.6M 0.44% YoY	383.3M 0.49% YoY	383.0M 0.52% YoY	382.6M 0.41% YoY	381.9M 0.52% YoY	381.4M 0.38% YoY	381.0M 0.26% YoY	381.0M 0.53% YoY	379.9M 0.37% YoY	380.0M 0.53% YoY
Diluted Shares Outstanding	387.0M shares 0.26% YoY	N/A	386.0M shares -1.03% YoY	386.0M shares -0.52% YoY	386.0M shares 0.26% YoY	N/A	390.0M 1.3% YoY	388.0M 0.78% YoY	385.0M 0.26% YoY	N/A	385.0M 0.52% YoY	385.0M 0.52% YoY	384.0M 0.52% YoY	N/A	383.0M 0.79% YoY	383.0M 0.79% YoY	382.0M 0.53% YoY	N/A	380.0M 0.53% YoY

Loading...