2018 Q4 Form 10-Q Financial Statement
#000162828018013896 Filed on November 07, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $3.300M | $2.550M | $1.597M |
YoY Change | 34.53% | 59.67% | 0.06% |
Cost Of Revenue | $1.810M | $1.467M | $1.053M |
YoY Change | 7.74% | 39.32% | -11.74% |
Gross Profit | $1.490M | $1.083M | $544.0K |
YoY Change | 91.76% | 99.08% | 34.99% |
Gross Profit Margin | 45.15% | 42.47% | 34.06% |
Selling, General & Admin | $5.290M | $5.891M | $5.640M |
YoY Change | -23.11% | 4.45% | 11.62% |
% of Gross Profit | 355.03% | 543.95% | 1036.76% |
Research & Development | $1.370M | $1.282M | $1.986M |
YoY Change | -31.16% | -35.45% | -10.38% |
% of Gross Profit | 91.95% | 118.37% | 365.07% |
Depreciation & Amortization | $350.0K | $280.0K | $420.0K |
YoY Change | -18.6% | -33.33% | -10.64% |
% of Gross Profit | 23.49% | 25.85% | 77.21% |
Operating Expenses | $6.630M | $7.177M | $7.610M |
YoY Change | -24.05% | -5.69% | 4.69% |
Operating Profit | -$5.140M | -$6.094M | -$7.066M |
YoY Change | -35.37% | -13.76% | 2.91% |
Interest Expense | -$130.0K | $145.0K | $165.0K |
YoY Change | -66.67% | -12.12% | 1962.5% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.140M | -$889.0K | $731.0K |
YoY Change | -275.38% | -221.61% | -145.35% |
Pretax Income | -$4.130M | -$6.980M | -$6.340M |
YoY Change | -54.01% | 10.09% | -25.24% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.130M | -$6.983M | -$6.335M |
YoY Change | -54.0% | 10.23% | -25.28% |
Net Earnings / Revenue | -125.15% | -273.84% | -396.68% |
Basic Earnings Per Share | -$0.11 | -$0.18 | |
Diluted Earnings Per Share | -$988.0K | -$0.11 | -$0.18 |
COMMON SHARES | |||
Basic Shares Outstanding | 62.64M shares | 61.38M shares | 34.72M shares |
Diluted Shares Outstanding | 61.38M shares | 34.72M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.660M | $13.00M | $33.44M |
YoY Change | -72.46% | -61.12% | 161.25% |
Cash & Equivalents | $7.655M | $13.00M | $33.44M |
Short-Term Investments | |||
Other Short-Term Assets | $280.0K | $510.0K | $2.190M |
YoY Change | -79.1% | -76.71% | 253.23% |
Inventory | $3.371M | $3.361M | $2.380M |
Prepaid Expenses | |||
Receivables | $3.660M | $2.988M | $2.170M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $14.97M | $19.85M | $40.17M |
YoY Change | -57.16% | -50.58% | 128.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.365M | $2.170M | $2.300M |
YoY Change | 5.16% | -5.65% | -10.16% |
Goodwill | $189.0K | $189.0K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $134.0K | $121.0K | $120.0K |
YoY Change | 9.84% | 0.83% | 33.33% |
Total Long-Term Assets | $2.688M | $2.570M | $3.240M |
YoY Change | -11.9% | -20.68% | -20.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.97M | $19.85M | $40.17M |
Total Long-Term Assets | $2.688M | $2.570M | $3.240M |
Total Assets | $17.66M | $22.42M | $43.41M |
YoY Change | -53.52% | -48.35% | 100.79% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.156M | $3.438M | $990.0K |
YoY Change | 30.41% | 247.27% | -27.21% |
Accrued Expenses | $3.489M | $3.469M | $2.750M |
YoY Change | -0.4% | 26.15% | 19.05% |
Deferred Revenue | $1.102M | $945.0K | |
YoY Change | -0.09% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.333M | $2.333M | $1.556M |
YoY Change | 9.07% | 49.94% | 2122.86% |
Total Short-Term Liabilities | $10.08M | $10.19M | $6.590M |
YoY Change | 9.98% | 54.55% | 19.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.648M | $3.199M | $5.368M |
YoY Change | -45.18% | -40.41% | |
Other Long-Term Liabilities | $119.0K | $27.00K | $1.780M |
YoY Change | -13.77% | -98.48% | -77.44% |
Total Long-Term Liabilities | $2.767M | $3.226M | $5.368M |
YoY Change | -44.3% | -39.9% | -31.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.08M | $10.19M | $6.590M |
Total Long-Term Liabilities | $2.767M | $3.226M | $5.368M |
Total Liabilities | $14.93M | $16.84M | $13.74M |
YoY Change | -10.06% | 22.53% | 2.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$171.1M | -$167.0M | |
YoY Change | 18.72% | ||
Common Stock | $63.00K | $63.00K | |
YoY Change | 5.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.728M | $5.587M | $29.67M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.66M | $22.42M | $43.41M |
YoY Change | -53.52% | -48.35% | 100.78% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.130M | -$6.983M | -$6.335M |
YoY Change | -54.0% | 10.23% | -25.28% |
Depreciation, Depletion And Amortization | $350.0K | $280.0K | $420.0K |
YoY Change | -18.6% | -33.33% | -10.64% |
Cash From Operating Activities | -$5.160M | -$4.210M | -$8.720M |
YoY Change | -8.67% | -51.72% | 35.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | -$20.00K | -$100.0K |
YoY Change | -27.27% | -80.0% | -23.08% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$80.00K | -$20.00K | -$100.0K |
YoY Change | -27.27% | -80.0% | -23.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -110.0K | 3.370M | 31.54M |
YoY Change | -200.0% | -89.32% | 114.41% |
NET CHANGE | |||
Cash From Operating Activities | -5.160M | -4.210M | -8.720M |
Cash From Investing Activities | -80.00K | -20.00K | -100.0K |
Cash From Financing Activities | -110.0K | 3.370M | 31.54M |
Net Change In Cash | -5.350M | -860.0K | 22.72M |
YoY Change | -5.31% | -103.79% | 179.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.160M | -$4.210M | -$8.720M |
Capital Expenditures | -$80.00K | -$20.00K | -$100.0K |
Free Cash Flow | -$5.080M | -$4.190M | -$8.620M |
YoY Change | -8.3% | -51.39% | 36.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
ekso |
Common Stock Contribution
CommonStockContribution
|
0 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001549084 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
62642256 | shares |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EKSO BIONICS HOLDINGS, INC. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
EKSO | ||
CY2017Q4 | ekso |
Accrued Clinical Cost Current
AccruedClinicalCostCurrent
|
136000 | USD |
CY2018Q3 | ekso |
Accrued Clinical Cost Current
AccruedClinicalCostCurrent
|
214000 | USD |
CY2017Q4 | ekso |
Accrued Maintenance Current
AccruedMaintenanceCurrent
|
121000 | USD |
ekso |
Supply Earn Out
SupplyEarnOut
|
0 | USD | |
ekso |
Stock Issued And Repurchase Of Warrants
StockIssuedAndRepurchaseOfWarrants
|
0 | USD | |
ekso |
Transfer Of Property And Equipment From Inventory
TransferOfPropertyAndEquipmentFromInventory
|
417000 | USD | |
ekso |
Transfer Of Property And Equipment From Inventory
TransferOfPropertyAndEquipmentFromInventory
|
757000 | USD | |
ekso |
Unrestricted Cash
UnrestrictedCash
|
6615000 | USD | |
ekso |
Common Stock Contribution
CommonStockContribution
|
156000 | USD | |
CY2018Q3 | ekso |
Contingent Success Fee Liability
ContingentSuccessFeeLiability
|
33000 | USD |
ekso |
Contract With Customer Liability Deferral Of Revenue
ContractWithCustomerLiabilityDeferralOfRevenue
|
1828000 | USD | |
ekso |
Cumulative Retrospective Adjustment To Retained Earnings
CumulativeRetrospectiveAdjustmentToRetainedEarnings
|
171000 | USD | |
ekso |
Cumulative Retrospective Adjustment To Retained Earnings
CumulativeRetrospectiveAdjustmentToRetainedEarnings
|
0 | USD | |
CY2018Q3 | ekso |
Debt Covenant Covenant Compliance Unrestricted Cash
DebtCovenantCovenantComplianceUnrestrictedCash
|
6380000 | USD |
CY2018Q3 | ekso |
Accrued Maintenance Current
AccruedMaintenanceCurrent
|
78000 | USD |
CY2018Q3 | ekso |
Other Income Expense
OtherIncomeExpense
|
-63000 | USD |
ekso |
Other Income Expense
OtherIncomeExpense
|
-338000 | USD | |
ekso |
Warrant Issuance
WarrantIssuance
|
3301000 | USD | |
CY2017Q3 | ekso |
Change In Fair Value Contingent Liabilities
ChangeInFairValueContingentLiabilities
|
16000 | USD |
ekso |
Change In Fair Value Contingent Liabilities
ChangeInFairValueContingentLiabilities
|
191000 | USD | |
CY2018Q3 | ekso |
Change In Fair Value Contingent Liabilities
ChangeInFairValueContingentLiabilities
|
-4000 | USD |
ekso |
Change In Fair Value Contingent Liabilities
ChangeInFairValueContingentLiabilities
|
11000 | USD | |
ekso |
Proceeds From Issuance Of Common Stock Preference Stock And Warrants
ProceedsFromIssuanceOfCommonStockPreferenceStockAndWarrants
|
42463000 | USD | |
ekso |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
0 | shares | |
ekso |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
0 | shares | |
ekso |
Proceeds From Issuance Of Common Stock Preference Stock And Warrants
ProceedsFromIssuanceOfCommonStockPreferenceStockAndWarrants
|
3961000 | USD | |
ekso |
Product Maintenance Warranty Addition
ProductMaintenanceWarrantyAddition
|
312000 | USD | |
ekso |
Product Maintenance Warranty Expense
ProductMaintenanceWarrantyExpense
|
287000 | USD | |
CY2017Q4 | ekso |
Product Maintenance Warranty Liabilities Current Noncurrent
ProductMaintenanceWarrantyLiabilitiesCurrentNoncurrent
|
353000 | USD |
CY2018Q3 | ekso |
Product Maintenance Warranty Liabilities Current Noncurrent
ProductMaintenanceWarrantyLiabilitiesCurrentNoncurrent
|
378000 | USD |
CY2017Q4 | ekso |
Deferred Device Revenue
DeferredDeviceRevenue
|
31000 | USD |
CY2018Q3 | ekso |
Deferred Device Revenue
DeferredDeviceRevenue
|
34000 | USD |
CY2017Q4 | ekso |
Deferred Extended Maintenance And Support
DeferredExtendedMaintenanceAndSupport
|
1763000 | USD |
CY2018Q3 | ekso |
Deferred Extended Maintenance And Support
DeferredExtendedMaintenanceAndSupport
|
2358000 | USD |
ekso |
Sales Earnout
SalesEarnout
|
47000 | USD | |
ekso |
Sales Earnout
SalesEarnout
|
28000 | USD | |
CY2018Q2 | ekso |
Selling And Marketing Expense Relating To Operating Lease Obligations
SellingAndMarketingExpenseRelatingToOperatingLeaseObligations
|
175000 | USD |
CY2017 | ekso |
Defined Contribution Plan Maximum Annual Contributions Percentagethereafter
DefinedContributionPlanMaximumAnnualContributionsPercentagethereafter
|
0.5 | |
ekso |
Gain Loss On Change In Fair Value Contingent Liabilities
GainLossOnChangeInFairValueContingentLiabilities
|
72000 | USD | |
ekso |
Shares Issued Capital Contribution
SharesIssuedCapitalContribution
|
0 | USD | |
ekso |
Warrant Issuance
WarrantIssuance
|
0 | USD | |
ekso |
Shares Issued Capital Contribution
SharesIssuedCapitalContribution
|
508000 | USD | |
ekso |
Stock Issued And Repurchase Of Warrants
StockIssuedAndRepurchaseOfWarrants
|
2245000 | USD | |
ekso |
Gain Loss On Change In Fair Value Contingent Liabilities
GainLossOnChangeInFairValueContingentLiabilities
|
13000 | USD | |
CY2017Q3 | ekso |
Gain Loss On Repurchase Of Warrants
GainLossOnRepurchaseOfWarrants
|
-1067000 | USD |
ekso |
Gain Loss On Repurchase Of Warrants
GainLossOnRepurchaseOfWarrants
|
-1067000 | USD | |
CY2017Q3 | ekso |
Other Income Expense
OtherIncomeExpense
|
149000 | USD |
ekso |
Other Income Expense
OtherIncomeExpense
|
220000 | USD | |
CY2018Q3 | ekso |
Gain Loss On Repurchase Of Warrants
GainLossOnRepurchaseOfWarrants
|
0 | USD |
ekso |
Gain Loss On Repurchase Of Warrants
GainLossOnRepurchaseOfWarrants
|
0 | USD | |
CY2017Q3 | ekso |
Gain Loss On Warrant Liability
GainLossOnWarrantLiability
|
1814000 | USD |
ekso |
Gain Loss On Warrant Liability
GainLossOnWarrantLiability
|
4851000 | USD | |
CY2018Q3 | ekso |
Gain Loss On Warrant Liability
GainLossOnWarrantLiability
|
-681000 | USD |
ekso |
Gain Loss On Warrant Liability
GainLossOnWarrantLiability
|
-162000 | USD | |
CY2016Q4 | ekso |
Success Fee Expenses
SuccessFeeExpenses
|
250000 | USD |
ekso |
Supply Earn Out
SupplyEarnOut
|
189000 | USD | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2420000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3438000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2760000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2988000 | USD |
us-gaap |
Accretion Expense
AccretionExpense
|
72000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
64000 | USD | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3503000 | USD |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3469000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-340000 | USD |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-183000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
165825000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
172721000 | USD |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
650000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1755000 | USD | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
938000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2232000 | USD | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
212000 | USD |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
59000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
63000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
55000 | USD | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
141429000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
141429000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59943000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62617000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59943000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62617000 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
63000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6457000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20500000 | USD | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6939000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-22703000 | USD | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1919000 | USD |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7007000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7007000 | shares | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9577000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9577000 | shares | |
CY2017Q4 | us-gaap |
Assets
Assets
|
37988000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
22423000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
34937000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
19853000 | USD |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
81000 | USD |
CY2018Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
80000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
34000 | USD |
CY2018Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
35000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16846000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33439000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27813000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12995000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16593000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14818000 | USD | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3396000 | shares |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3396000 | shares |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2480000 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1103000 | USD |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
945000 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
816000 | USD |
CY2018Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1535000 | USD |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1267000 | USD | |
CY2018Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
2033000 | USD |
CY2018Q3 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
50000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1053000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3608000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1467000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5217000 | USD | |
CY2017Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
52000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1520000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
90000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1610000 | USD |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2414000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2275000 | USD |
CY2018Q3 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
56000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5689000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.1011 | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0992 | ||
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-157000 | USD |
CY2017Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
73000 | USD |
CY2018Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
32000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1103000 | USD |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
945000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
816000 | USD |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1535000 | USD |
CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
1 | |
us-gaap |
Depreciation
Depreciation
|
1314000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1174000 | USD | |
CY2017Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1648000 | USD |
CY2018Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1810000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.73 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
69000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-133000 | USD | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2850000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
90000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
425000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-291000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-126000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7430000 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2785000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9350000 | USD | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
189000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
189000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
544000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1292000 | USD | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
1083000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
2819000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-750000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1058000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
488000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
109000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-577000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
477000 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-86000 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
297000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
557000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1239000 | USD | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1463000 | USD |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1299000 | USD |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
3200000 | USD |
CY2018Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3697000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22423000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9165000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10185000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5532000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2333000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
3025000 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
3361000 | USD |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1737000 | USD |
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2144000 | USD |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
175000 | USD |
CY2018Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
336000 | USD |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
254000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
161000 | USD | |
CY2018Q3 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
16597000 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
16836000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37988000 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1254000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1618000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-831000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
165000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
482000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
145000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
469000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
309000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
350000 | USD | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
440000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2333000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2333000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
583000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3199000 | USD |
CY2017Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4830000 | USD |
CY2018Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3199000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
42459000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2377000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-353000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25582000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17011000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6335000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20144000 | USD | |
CY2018Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
130000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
589000 | USD | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
130000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
157000 | USD | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
79000 | USD |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6983000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22860000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6335000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20144000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6983000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22860000 | USD | |
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2139000 | USD |
CY2018Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2333000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
157000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7610000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
24958000 | USD | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7177000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
24710000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7066000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23666000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6094000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21891000 | USD | |
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
138000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
347000 | USD | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
122000 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
121000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-122000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-356000 | USD | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
44000 | USD |
CY2017Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
488000 | USD |
CY2017Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
491000 | USD |
CY2018Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
90000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
57000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
731000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3522000 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-889000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-969000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
353000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51000 | USD | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8036000 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.87 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.82 | ||
CY2017Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
665000 | USD | |
CY2018Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-144154000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-167014000 | USD |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1597000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4900000 | USD | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2550000 | USD |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1339000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
509000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
42000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000 | USD | |
CY2017Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
232000 | USD |
CY2018Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
300000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2249000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2170000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
100000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-119000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
46000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1585000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1986000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7491000 | USD | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1282000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4479000 | USD | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
311000 | USD |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
744000 | USD |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1369000 | USD |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3226000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9563000 | USD | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3106000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10892000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1755000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2232000 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.06 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.04 | ||
CY2016Q4 | us-gaap |
Share Price
SharePrice
|
8.00 | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
230000 | USD | |
us-gaap |
Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
221000 | shares | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21391000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5587000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34720000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27425000 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61381000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60721000 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentration of Credit Risk and Other Risks and Uncertainties</font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash accounts in excess of federally insured limits. However, the Company believes it is not exposed to significant credit risk due to the financial position of the depository institutions in which these deposits are held. The Company extends credit to customers in the normal course of business and performs ongoing credit evaluations of its customers. Concentrations of credit risk with respect to accounts receivable exist to the full extent of amounts presented in the condensed consolidated financial statements. The Company does not require collateral from its customers to secure accounts receivable.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Accounts receivable are derived from the sale of products shipped to and services performed for customers. Invoices are aged based on contractual terms with the customer. The Company reviews accounts receivable for collectability and records an allowance for credit losses, as needed. The Company has not experienced any material losses related to accounts receivable as of </font><font style="font-family:inherit;font-size:10pt;">September 30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Many of the sales contracts with customers outside of the U.S. are settled in a foreign currency. The Company does not enter into any foreign currency hedging agreements and is susceptible to gains and losses from foreign currency fluctuations. To date, the Company has not experienced significant gains or losses upon settling foreign currency denominated accounts receivable.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">As of </font><font style="font-family:inherit;font-size:10pt;">September 30, 2018</font><font style="font-family:inherit;font-size:10pt;">, the Company had no customers with an accounts receivable balance totaling </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> or more of the Company’s total accounts receivable compared with one customer as of </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;"> (</font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;">).</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In the </font><font style="font-family:inherit;font-size:10pt;">three months ended September 30, 2018</font><font style="font-family:inherit;font-size:10pt;">, the Company had no customers with sales of </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> or more of the Company’s total revenue, compared with one customer in the </font><font style="font-family:inherit;font-size:10pt;">three months ended September 30, 2017</font><font style="font-family:inherit;font-size:10pt;"> (</font><font style="font-family:inherit;font-size:10pt;">16%</font><font style="font-family:inherit;font-size:10pt;">).</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In the </font><font style="font-family:inherit;font-size:10pt;">nine months ended September 30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;">, the Company had no customers with sales comprising </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> or more of the Company's total customer sales.</font></div></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet, and the reported amounts of revenues and expenses during the reporting period. For the Company, these estimates include, but are not limited to: revenue recognition, deferred revenue and the deferral of the associated costs, future warranty costs, useful lives assigned to long-lived assets, valuation of inventory, realizability of deferred tax assets, the valuation of employee stock options and warrants, and contingencies. Actual results could differ from those estimates.</font></div></div> |