|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$590.1K
N/A
|
N/A
N/A
|
$1.713M
122.42%
YoY
|
$770.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$404.8K
N/A
|
N/A
N/A
|
$578.0K
80.63%
YoY
|
$320.0K
N/A
|
$0.00
N/A
|
| Gross Profit |
$185.3K
N/A
|
$0.00
-100.0%
YoY
|
$1.135M
152.13%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$6.819M
N/A
|
N/A
|
$4.458M
122.91%
YoY
|
$2.000M
203.03%
YoY
|
$660.0K
1000.0%
YoY
|
| Research & Development |
$147.0K
40.47%
YoY
|
$104.7K
-75.45%
YoY
|
$426.2K
85.32%
YoY
|
$230.0K
91.67%
YoY
|
$120.0K
71.43%
YoY
|
| Depreciation & Amortization |
$96.66K
643.56%
YoY
|
$13.00K
11.59%
YoY
|
$11.65K
16.5%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$7.067M
92.91%
YoY
|
$3.664M
-25.15%
YoY
|
$4.895M
118.51%
YoY
|
$2.240M
183.54%
YoY
|
$790.0K
507.69%
YoY
|
| Operating Profit |
-$6.882M
87.85%
YoY
|
-$3.664M
-2.57%
YoY
|
-$3.760M
110.06%
YoY
|
-$1.790M
126.58%
YoY
|
-$790.0K
507.69%
YoY
|
| Interest Expense |
-$453.1K
N/A
|
N/A
|
-$91.36K
813.6%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$33.08K
N/A
|
N/A
N/A
|
-$3.766M
110.28%
YoY
|
-$1.791M
N/A
|
N/A
|
| Pretax Income |
-$7.750M
92.94%
YoY
|
-$4.017M
-6.62%
YoY
|
-$4.302M
138.97%
YoY
|
-$1.800M
130.77%
YoY
|
-$780.0K
500.0%
YoY
|
| Income Tax |
$30.97K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$7.748M
24.05%
YoY
|
-$6.246M
45.2%
YoY
|
-$4.302M
138.97%
YoY
|
-$1.800M
130.77%
YoY
|
-$780.0K
500.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.40
111.64%
YoY
|
-$0.19
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$380.70
N/A
|
N/A
|
-$0.25
148.22%
YoY
|
-$0.10
100.0%
YoY
|
-$0.05
400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.35K shares
2049.1%
YoY
|
947.0 shares
-99.99%
YoY
|
10.75M shares
12.77%
YoY
|
9.529M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$682.0K
N/A
|
$304.1K
N/A
|
$285.9K
-45.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$527.5K
-99.9%
YoY
|
$605.5K
89.23%
YoY
|
$614.6K
338.97%
YoY
|
$698.6K
N/A
|
$554.7M
28.36%
YoY
|
$320.0K
88.24%
YoY
|
$140.0K
600.0%
YoY
|
N/A
|
| Cost Of Revenue |
$451.5K
N/A
|
$196.9K
N/A
|
$207.9K
55.65%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
$133.6K
-99.93%
YoY
|
$166.3K
51.16%
YoY
|
$168.9K
322.28%
YoY
|
$236.9K
N/A
|
$188.5M
-3.04%
YoY
|
$110.0K
83.33%
YoY
|
$40.00K
300.0%
YoY
|
N/A
|
| Gross Profit |
$230.5K
N/A
|
$107.3K
N/A
|
$78.03K
-80.19%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$393.9K
-99.89%
YoY
|
$439.3K
109.17%
YoY
|
$445.7K
345.65%
YoY
|
$461.7K
N/A
|
$366.1M
54.04%
YoY
|
$210.0K
90.91%
YoY
|
$100.0K
900.0%
YoY
|
N/A
|
| Selling, General & Admin |
$3.346M
186.49%
YoY
|
$2.481M
302.03%
YoY
|
$2.223M
82.93%
YoY
|
$947.7K
-31.6%
YoY
|
$1.168M
-8.17%
YoY
|
$617.1K
-56.27%
YoY
|
$1.215M
-99.84%
YoY
|
$1.385M
23.7%
YoY
|
$1.272M
47.87%
YoY
|
$1.411M
N/A
|
$764.6M
98.31%
YoY
|
$1.120M
220.0%
YoY
|
$860.0K
160.61%
YoY
|
N/A
|
| Research & Development |
$47.06K
45.1%
YoY
|
$32.90K
N/A
|
$15.00K
-84.25%
YoY
|
$66.68K
27.28%
YoY
|
$32.43K
-68.57%
YoY
|
N/A
|
$95.26K
-99.89%
YoY
|
$52.39K
-59.7%
YoY
|
$103.2K
28.99%
YoY
|
$122.5K
N/A
|
$86.37M
-3.3%
YoY
|
$130.0K
225.0%
YoY
|
$80.00K
100.0%
YoY
|
N/A
|
| Depreciation & Amortization |
$173.9K
10762.21%
YoY
|
$59.80K
1768.75%
YoY
|
$35.30K
-197.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.601K
-92.44%
YoY
|
$3.200K
9.97%
YoY
|
-$36.24K
2776.19%
YoY
|
$24.77K
147.7%
YoY
|
$21.19K
N/A
|
$2.910K
-70.9%
YoY
|
-$1.260K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Operating Expenses |
$3.564M
196.54%
YoY
|
$2.574M
-830.07%
YoY
|
$2.277M
73.32%
YoY
|
$1.014M
-45.15%
YoY
|
$1.202M
-43.56%
YoY
|
-$352.5K
-122.95%
YoY
|
$1.314M
-99.89%
YoY
|
$1.848M
46.66%
YoY
|
$2.129M
124.12%
YoY
|
$1.536M
N/A
|
$1.152B
62.32%
YoY
|
$1.260M
215.0%
YoY
|
$950.0K
150.0%
YoY
|
N/A
|
| Operating Profit |
-$3.333M
177.37%
YoY
|
-$2.466M
N/A
|
-$2.199M
139.05%
YoY
|
N/A
|
-$1.202M
-28.62%
YoY
|
N/A
|
-$919.8K
-99.88%
YoY
|
-$1.409M
34.15%
YoY
|
-$1.683M
98.05%
YoY
|
-$1.074M
N/A
|
-$785.6M
66.49%
YoY
|
-$1.050M
262.07%
YoY
|
-$850.0K
129.73%
YoY
|
N/A
|
| Interest Expense |
-$1.626M
3734.43%
YoY
|
-$349.1K
1472.52%
YoY
|
-$401.3K
-31.24%
YoY
|
$339.7K
-8345.15%
YoY
|
-$42.40K
-116.9%
YoY
|
-$22.20K
-106.06%
YoY
|
-$583.6K
-110.22%
YoY
|
-$4.120K
-98.21%
YoY
|
$251.0K
-209.11%
YoY
|
$366.5K
N/A
|
$5.713M
784.37%
YoY
|
-$230.0K
N/A
|
-$230.0K
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.729K
N/A
|
-$472.8K
1209.7%
YoY
|
$5.914K
341.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$36.10K
-212.13%
YoY
|
$1.340K
-100.0%
YoY
|
$0.00
N/A
|
$34.72K
N/A
|
$32.19K
N/A
|
-$785.6M
66.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.987M
215.46%
YoY
|
-$2.974M
-1110.36%
YoY
|
-$2.616M
74.25%
YoY
|
-$579.5K
-58.97%
YoY
|
-$1.581M
13.14%
YoY
|
$294.3K
-125.42%
YoY
|
-$1.501M
91.72%
YoY
|
-$1.412M
10.35%
YoY
|
-$1.397M
29.38%
YoY
|
-$1.158M
N/A
|
-$783.1K
N/A
|
-$1.280M
341.38%
YoY
|
-$1.080M
200.0%
YoY
|
N/A
|
| Income Tax |
N/A
|
$31.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.967M
208.82%
YoY
|
-$2.983M
54.17%
YoY
|
-$2.594M
72.81%
YoY
|
-$562.4K
-60.19%
YoY
|
-$1.608M
15.12%
YoY
|
-$1.935M
67.08%
YoY
|
-$1.501M
-99.81%
YoY
|
-$1.412M
10.35%
YoY
|
-$1.397M
29.38%
YoY
|
-$1.158M
N/A
|
-$783.0M
56.9%
YoY
|
-$1.280M
341.38%
YoY
|
-$1.080M
200.0%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.07
-12.82%
YoY
|
-$0.08
-37.5%
YoY
|
-$0.08
-27.03%
YoY
|
N/A
|
-$0.08
50.0%
YoY
|
-$0.13
N/A
|
-$0.11
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$11.17
278.64%
YoY
|
-$78.63
1687.05%
YoY
|
-$4.90
7102.94%
YoY
|
-$0.45
462.5%
YoY
|
-$2.95
3543.21%
YoY
|
-$4.40
6480.1%
YoY
|
-$0.07
-12.82%
YoY
|
-$0.08
14.29%
YoY
|
-$0.08
35.0%
YoY
|
-$0.07
N/A
|
-$0.08
50.0%
YoY
|
-$0.07
250.0%
YoY
|
-$0.06
200.0%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.159M shares
112.79%
YoY
|
744.1K shares
-99.86%
YoY
|
1.485M shares
-92.65%
YoY
|
1.375M shares
-92.72%
YoY
|
544.7K shares
-96.86%
YoY
|
517.7M shares
2887.15%
YoY
|
20.19M shares
101.46%
YoY
|
18.89M shares
89.36%
YoY
|
17.33M shares
78.52%
YoY
|
17.33M shares
N/A
|
10.02M shares
5.21%
YoY
|
9.977M shares
N/A
|
9.707M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...