|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Revenue | |||
| Cost of Goods Sold | |||
| Gross margin | |||
| Depreciation | |||
| Marketing and promotion | |||
| Operating expenses | |||
| Bad debt expense | |||
| Depreciation and amortization | |||
| Marketing and promotion | |||
| Consulting fees | |||
| Office and administrative | |||
| Professional fees | |||
| Investor relations | |||
| Research and development | |||
| Repairs and maintenance | |||
| Foreign exchange (gain) loss | |||
| Travel and entertainment | |||
| Total operating expenses | |||
| Net loss before other income (expense) | |||
| Listing expense | |||
| Other income (expense) | |||
| Finance cost on ELOC | |||
| Change in fair value of derivative liabilities | |||
| Gain on the termination of intangible assets | |||
| Loss on disposal of PP&E | |||
| Gain on extinguishment of related-party debt | |||
| Interest income | |||
| Interest expense | |||
| Impairment on prepaid expense | |||
| Dividend income | |||
| Other Income | |||
| Realized gain (loss) on investments | |||
| Unrealized gain (loss) on investments | |||
| Loss from continuing operations before tax | |||
| Deferred tax expense | |||
| Net loss from continuing operations | |||
| Income (loss) from discontinued operations | |||
| Total net loss | |||
| Other comprehensive income (loss) | |||
| Currency translation adjustment | |||
| Total comprehensive loss | |||
| Basic loss per share (in Dollars per share) | |||
| Basic and diluted loss per share: | |||
| Continuing operations (in Dollars per share) | |||
| Continuing operations, diluted (in Dollars per share) | |||
| Discontinued operations (in Dollars per share) | |||
| Discontinued operations, diluted (in Dollars per share) | |||
| Weighted average shares outstanding (in Shares) |
Loading...