|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.772M
-586.81%
YoY
|
-$364.0K
-90.67%
YoY
|
-$3.901M
-78.58%
YoY
|
-$18.21M
285.34%
YoY
|
-$4.726M
79.65%
YoY
|
| Depreciation, Depletion And Amortization |
$16.36M
126.64%
YoY
|
$7.218M
3.66%
YoY
|
$6.963M
27.88%
YoY
|
$5.445M
88.8%
YoY
|
$2.884M
70.73%
YoY
|
| Cash From Operating Activities |
$30.81M
539.76%
YoY
|
$4.816M
141.65%
YoY
|
$1.993M
-375.66%
YoY
|
-$723.0K
-164.61%
YoY
|
$1.119M
-46.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.70M
2019.62%
YoY
|
$3.241M
-46.94%
YoY
|
$6.108M
-51.78%
YoY
|
$12.67M
-68.44%
YoY
|
$40.14M
261.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.37M
59.54%
YoY
|
$7.755M
1302.35%
YoY
|
$553.0K
-94.04%
YoY
|
$9.278M
61753.33%
YoY
|
$15.00K
-86.29%
YoY
|
| Cash From Investing Activities |
-$56.33M
-1347.78%
YoY
|
$4.514M
-181.26%
YoY
|
-$5.555M
63.91%
YoY
|
-$3.389M
-91.55%
YoY
|
-$40.12M
264.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.7M
704.47%
YoY
|
$12.76M
N/A
|
$0.00
-100.0%
YoY
|
$14.93M
17.85%
YoY
|
$12.67M
-29.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.56M
-562.82%
YoY
|
-$16.11M
512.51%
YoY
|
-$2.630M
-116.69%
YoY
|
$15.76M
-53.92%
YoY
|
$34.20M
79.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.81M
539.76%
YoY
|
$4.816M
141.65%
YoY
|
$1.993M
-375.66%
YoY
|
-$723.0K
-164.61%
YoY
|
$1.119M
-46.41%
YoY
|
| Cash From Investing Activities |
-$56.33M
-1347.78%
YoY
|
$4.514M
-181.26%
YoY
|
-$5.555M
63.91%
YoY
|
-$3.389M
-91.55%
YoY
|
-$40.12M
264.47%
YoY
|
| Cash From Financing Activities |
$74.56M
-562.82%
YoY
|
-$16.11M
512.51%
YoY
|
-$2.630M
-116.69%
YoY
|
$15.76M
-53.92%
YoY
|
$34.20M
79.75%
YoY
|
| Net Change In Cash |
$49.04M
-823.44%
YoY
|
-$6.779M
9.48%
YoY
|
-$6.192M
-153.15%
YoY
|
$11.65M
-342.74%
YoY
|
-$4.799M
-147.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.81M
539.76%
YoY
|
$4.816M
141.65%
YoY
|
$1.993M
-375.66%
YoY
|
-$723.0K
-164.61%
YoY
|
$1.119M
-46.41%
YoY
|
| Capital Expenditures |
$68.70M
2019.62%
YoY
|
$3.241M
-46.94%
YoY
|
$6.108M
-51.78%
YoY
|
$12.67M
-68.44%
YoY
|
$40.14M
261.02%
YoY
|
| Free Cash Flow |
-$37.89M
-2505.46%
YoY
|
$1.575M
-138.27%
YoY
|
-$4.115M
-69.27%
YoY
|
-$13.39M
-65.68%
YoY
|
-$39.02M
332.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.083M
-68.59%
YoY
|
-$3.209M
-2494.78%
YoY
|
$1.373M
117.94%
YoY
|
$160.0K
-240.35%
YoY
|
$3.448M
-440.04%
YoY
|
$134.0K
-93.85%
YoY
|
$630.0K
-124.17%
YoY
|
-$114.0K
-92.68%
YoY
|
-$1.014M
-47.08%
YoY
|
$2.178M
-118.91%
YoY
|
-$2.606M
-16.85%
YoY
|
-$1.557M
-56.25%
YoY
|
-$1.916M
58.74%
YoY
|
-$11.52M
607.89%
YoY
|
-$3.134M
274.97%
YoY
|
-$3.559M
201.46%
YoY
|
-$1.207M
11.51%
YoY
|
-$1.627M
510.54%
YoY
|
-$835.8K
-31.31%
YoY
|
-$1.181M
1523.93%
YoY
|
| Depreciation, Depletion And Amortization |
$8.675M
61.43%
YoY
|
$4.907M
105.14%
YoY
|
$2.449M
56.89%
YoY
|
$3.629M
121.69%
YoY
|
$5.374M
230.1%
YoY
|
$2.392M
21.42%
YoY
|
$1.561M
13.12%
YoY
|
$1.637M
-4.49%
YoY
|
$1.628M
-14.27%
YoY
|
$1.970M
18.67%
YoY
|
$1.380M
1.4%
YoY
|
$1.714M
36.25%
YoY
|
$1.899M
62.86%
YoY
|
$1.660M
50.91%
YoY
|
$1.361M
50.35%
YoY
|
$1.258M
175.76%
YoY
|
$1.166M
175.85%
YoY
|
$1.100M
110.08%
YoY
|
$905.2K
-21.61%
YoY
|
$456.2K
-76133.33%
YoY
|
| Cash From Operating Activities |
$14.49M
445.71%
YoY
|
$11.20M
338.47%
YoY
|
$4.014M
135.01%
YoY
|
$12.94M
3322.75%
YoY
|
$2.656M
1417.71%
YoY
|
$2.555M
160.45%
YoY
|
$1.708M
90.41%
YoY
|
$378.0K
-45.61%
YoY
|
$175.0K
-130.17%
YoY
|
$981.0K
231.42%
YoY
|
$897.0K
-142.19%
YoY
|
$695.0K
-1547.92%
YoY
|
-$580.0K
-150.22%
YoY
|
$296.0K
-74.85%
YoY
|
-$2.126M
3772.5%
YoY
|
-$48.00K
-114.58%
YoY
|
$1.155M
-447.68%
YoY
|
$1.177M
-51.35%
YoY
|
-$54.90K
-134.44%
YoY
|
$329.2K
27333.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$49.50M
24165.69%
YoY
|
$19.20M
532.04%
YoY
|
N/A
|
N/A
|
$204.0K
110.31%
YoY
|
$3.037M
379.02%
YoY
|
N/A
|
N/A
|
$97.00K
-90.89%
YoY
|
$634.0K
181.78%
YoY
|
$1.086M
-90.13%
YoY
|
$4.291M
1035.19%
YoY
|
$1.065M
-213100.0%
YoY
|
$225.0K
N/A
|
$11.00M
N/A
|
$378.0K
-99.06%
YoY
|
-$500.00
-100.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$951.0K
-193.51%
YoY
|
$2.110M
177.63%
YoY
|
$2.934M
152.93%
YoY
|
$6.311M
151.84%
YoY
|
$1.017M
-69.45%
YoY
|
$760.0K
-65.23%
YoY
|
$1.160M
-175.32%
YoY
|
$2.506M
-514.21%
YoY
|
$3.329M
550.2%
YoY
|
$2.186M
854.59%
YoY
|
-$1.540M
-117.03%
YoY
|
-$605.0K
-15225.0%
YoY
|
$512.0K
25500.0%
YoY
|
$229.0K
13370.59%
YoY
|
$9.043M
153171.19%
YoY
|
$4.000K
N/A
|
$2.000K
-72.97%
YoY
|
$1.700K
-89.03%
YoY
|
$5.900K
-81.03%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$951.0K
-193.51%
YoY
|
-$47.39M
-8623.74%
YoY
|
-$16.26M
766.33%
YoY
|
$6.311M
151.84%
YoY
|
$1.017M
-69.45%
YoY
|
$556.0K
-73.38%
YoY
|
-$1.877M
-13.66%
YoY
|
$2.506M
-248.2%
YoY
|
$3.329M
-188.09%
YoY
|
$2.089M
-349.88%
YoY
|
-$2.174M
-124.65%
YoY
|
-$1.691M
-84.62%
YoY
|
-$3.779M
905.05%
YoY
|
-$836.0K
-38100.0%
YoY
|
$8.818M
149357.63%
YoY
|
-$11.00M
N/A
|
-$376.0K
-99.06%
YoY
|
$2.200K
-102.37%
YoY
|
$5.900K
-100.05%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.405M
N/A
|
$100.5M
687.16%
YoY
|
$2.209M
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.732M
1865900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$11.20M
-11.61%
YoY
|
$200.00
-102.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.345M
-176.38%
YoY
|
$75.24M
-1727.25%
YoY
|
$2.378M
-783.33%
YoY
|
$4.000K
-100.07%
YoY
|
-$3.070M
-45.82%
YoY
|
-$4.624M
592.22%
YoY
|
-$348.0K
-47.98%
YoY
|
-$5.471M
779.58%
YoY
|
-$5.666M
744.41%
YoY
|
-$668.0K
-110.0%
YoY
|
-$669.0K
-2.9%
YoY
|
-$622.0K
-4.75%
YoY
|
-$671.0K
-106.44%
YoY
|
$6.679M
-1145.06%
YoY
|
-$689.0K
7.84%
YoY
|
-$653.0K
3.32%
YoY
|
$10.42M
-71.14%
YoY
|
-$639.1K
293.53%
YoY
|
-$638.9K
-103.4%
YoY
|
-$632.0K
2982.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.49M
445.71%
YoY
|
$11.20M
338.47%
YoY
|
$4.014M
135.01%
YoY
|
$12.94M
3322.75%
YoY
|
$2.656M
1417.71%
YoY
|
$2.555M
160.45%
YoY
|
$1.708M
90.41%
YoY
|
$378.0K
-45.61%
YoY
|
$175.0K
-130.17%
YoY
|
$981.0K
231.42%
YoY
|
$897.0K
-142.19%
YoY
|
$695.0K
-1547.92%
YoY
|
-$580.0K
-150.22%
YoY
|
$296.0K
-74.85%
YoY
|
-$2.126M
3772.5%
YoY
|
-$48.00K
-114.58%
YoY
|
$1.155M
-447.68%
YoY
|
$1.177M
-51.35%
YoY
|
-$54.90K
-134.44%
YoY
|
$329.2K
27333.33%
YoY
|
| Cash From Investing Activities |
-$951.0K
-193.51%
YoY
|
-$47.39M
-8623.74%
YoY
|
-$16.26M
766.33%
YoY
|
$6.311M
151.84%
YoY
|
$1.017M
-69.45%
YoY
|
$556.0K
-73.38%
YoY
|
-$1.877M
-13.66%
YoY
|
$2.506M
-248.2%
YoY
|
$3.329M
-188.09%
YoY
|
$2.089M
-349.88%
YoY
|
-$2.174M
-124.65%
YoY
|
-$1.691M
-84.62%
YoY
|
-$3.779M
905.05%
YoY
|
-$836.0K
-38100.0%
YoY
|
$8.818M
149357.63%
YoY
|
-$11.00M
N/A
|
-$376.0K
-99.06%
YoY
|
$2.200K
-102.37%
YoY
|
$5.900K
-100.05%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.345M
-176.38%
YoY
|
$75.24M
-1727.25%
YoY
|
$2.378M
-783.33%
YoY
|
$4.000K
-100.07%
YoY
|
-$3.070M
-45.82%
YoY
|
-$4.624M
592.22%
YoY
|
-$348.0K
-47.98%
YoY
|
-$5.471M
779.58%
YoY
|
-$5.666M
744.41%
YoY
|
-$668.0K
-110.0%
YoY
|
-$669.0K
-2.9%
YoY
|
-$622.0K
-4.75%
YoY
|
-$671.0K
-106.44%
YoY
|
$6.679M
-1145.06%
YoY
|
-$689.0K
7.84%
YoY
|
-$653.0K
3.32%
YoY
|
$10.42M
-71.14%
YoY
|
-$639.1K
293.53%
YoY
|
-$638.9K
-103.4%
YoY
|
-$632.0K
2982.93%
YoY
|
| Net Change In Cash |
$15.89M
2534.83%
YoY
|
$39.06M
-2681.3%
YoY
|
-$9.869M
1808.9%
YoY
|
$19.25M
-844.22%
YoY
|
$603.0K
-127.89%
YoY
|
-$1.513M
-162.99%
YoY
|
-$517.0K
-73.43%
YoY
|
-$2.587M
59.89%
YoY
|
-$2.162M
-57.02%
YoY
|
$2.402M
-60.87%
YoY
|
-$1.946M
-132.42%
YoY
|
-$1.618M
-86.17%
YoY
|
-$5.030M
-144.9%
YoY
|
$6.139M
1036.85%
YoY
|
$6.003M
-972.66%
YoY
|
-$11.70M
3762.62%
YoY
|
$11.20M
-357.64%
YoY
|
$540.0K
-75.04%
YoY
|
-$687.9K
-108.63%
YoY
|
-$302.8K
1245.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.49M
445.71%
YoY
|
$11.20M
338.47%
YoY
|
$4.014M
135.01%
YoY
|
$12.94M
3322.75%
YoY
|
$2.656M
1417.71%
YoY
|
$2.555M
160.45%
YoY
|
$1.708M
90.41%
YoY
|
$378.0K
-45.61%
YoY
|
$175.0K
-130.17%
YoY
|
$981.0K
231.42%
YoY
|
$897.0K
-142.19%
YoY
|
$695.0K
-1547.92%
YoY
|
-$580.0K
-150.22%
YoY
|
$296.0K
-74.85%
YoY
|
-$2.126M
3772.5%
YoY
|
-$48.00K
-114.58%
YoY
|
$1.155M
-447.68%
YoY
|
$1.177M
-51.35%
YoY
|
-$54.90K
-134.44%
YoY
|
$329.2K
27333.33%
YoY
|
| Capital Expenditures |
N/A
|
$49.50M
24165.69%
YoY
|
$19.20M
532.04%
YoY
|
N/A
|
N/A
|
$204.0K
110.31%
YoY
|
$3.037M
379.02%
YoY
|
N/A
|
N/A
|
$97.00K
-90.89%
YoY
|
$634.0K
181.78%
YoY
|
$1.086M
-90.13%
YoY
|
$4.291M
1035.19%
YoY
|
$1.065M
-213100.0%
YoY
|
$225.0K
N/A
|
$11.00M
N/A
|
$378.0K
-99.06%
YoY
|
-$500.00
-100.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$38.30M
-1729.05%
YoY
|
-$15.18M
1042.29%
YoY
|
N/A
|
N/A
|
$2.351M
165.95%
YoY
|
-$1.329M
-605.32%
YoY
|
N/A
|
N/A
|
$884.0K
-214.95%
YoY
|
$263.0K
-111.19%
YoY
|
-$391.0K
-96.46%
YoY
|
-$4.871M
-726.9%
YoY
|
-$769.0K
-165.31%
YoY
|
-$2.351M
4182.33%
YoY
|
-$11.05M
-3455.71%
YoY
|
$777.0K
-101.92%
YoY
|
$1.177M
-49.04%
YoY
|
-$54.90K
-99.49%
YoY
|
$329.2K
27333.33%
YoY
|
Loading...