|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$43.64M
167.37%
YoY
|
$16.32M
38.99%
YoY
|
$11.74M
21.84%
YoY
|
$9.639M
45.8%
YoY
|
$6.611M
29.1%
YoY
|
| Cost Of Revenue |
$17.39M
140.95%
YoY
|
$7.218M
4.59%
YoY
|
$6.901M
24.41%
YoY
|
$5.547M
92.34%
YoY
|
$2.884M
70.73%
YoY
|
| Gross Profit |
$26.25M
188.31%
YoY
|
$9.105M
88.0%
YoY
|
$4.843M
18.35%
YoY
|
$4.092M
9.79%
YoY
|
$3.727M
8.6%
YoY
|
| Selling, General & Admin |
$17.96M
125.64%
YoY
|
$7.959M
9.79%
YoY
|
$7.249M
1.37%
YoY
|
$7.151M
98.14%
YoY
|
$3.609M
99.4%
YoY
|
| Research & Development |
N/A
|
$241.0K
-58.09%
YoY
|
$575.0K
81.96%
YoY
|
$316.0K
-27.36%
YoY
|
$435.0K
14.62%
YoY
|
| Depreciation & Amortization |
$16.36M
126.64%
YoY
|
$7.218M
3.66%
YoY
|
$6.963M
27.88%
YoY
|
$5.445M
88.8%
YoY
|
$2.884M
70.73%
YoY
|
| Operating Expenses |
$17.96M
119.01%
YoY
|
$8.200M
4.81%
YoY
|
$7.824M
4.78%
YoY
|
$7.467M
84.64%
YoY
|
$4.044M
84.71%
YoY
|
| Operating Profit |
$8.292M
816.24%
YoY
|
$905.0K
-130.36%
YoY
|
-$2.981M
-11.67%
YoY
|
-$3.375M
964.67%
YoY
|
-$317.0K
-125.52%
YoY
|
| Interest Expense |
$3.202M
2078.23%
YoY
|
$147.0K
-153.07%
YoY
|
-$277.0K
-94.07%
YoY
|
-$4.675M
53.48%
YoY
|
-$3.046M
176.98%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$604.0K
41.45%
YoY
|
$427.0K
-133.84%
YoY
|
-$1.262M
N/A
|
N/A
|
| Pretax Income |
$6.280M
522.4%
YoY
|
$1.009M
-157.69%
YoY
|
-$1.749M
-90.46%
YoY
|
-$18.33M
445.11%
YoY
|
-$3.363M
155.39%
YoY
|
| Income Tax |
$4.508M
241.26%
YoY
|
$1.321M
2.24%
YoY
|
$1.292M
-1167.77%
YoY
|
-$121.0K
-108.88%
YoY
|
$1.363M
3.74%
YoY
|
| Net Earnings |
$1.772M
-586.81%
YoY
|
-$364.0K
-90.67%
YoY
|
-$3.901M
-78.58%
YoY
|
-$18.21M
285.34%
YoY
|
-$4.726M
79.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
-457.52%
YoY
|
-$0.02
-90.0%
YoY
|
-$0.20
-88.75%
YoY
|
-$1.74
145.07%
YoY
|
-$0.71
-14.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$24.32M
108.97%
YoY
|
$16.05M
190.76%
YoY
|
$6.863M
84.24%
YoY
|
$9.094M
142.38%
YoY
|
$11.64M
249.83%
YoY
|
$5.519M
39.37%
YoY
|
$3.725M
56.64%
YoY
|
$3.752M
44.31%
YoY
|
$3.327M
18.57%
YoY
|
$3.960M
53.91%
YoY
|
$2.378M
-14.74%
YoY
|
$2.600M
-39.21%
YoY
|
$2.806M
27.84%
YoY
|
$2.573M
10.79%
YoY
|
$2.789M
46.74%
YoY
|
$4.277M
245.09%
YoY
|
$2.195M
91.14%
YoY
|
$2.323M
59.0%
YoY
|
$1.901M
64.86%
YoY
|
$1.239M
N/A
|
| Cost Of Revenue |
$10.05M
87.07%
YoY
|
$5.940M
148.33%
YoY
|
$2.449M
56.89%
YoY
|
$3.629M
121.69%
YoY
|
$5.374M
230.1%
YoY
|
$2.392M
21.85%
YoY
|
$1.561M
14.02%
YoY
|
$1.637M
-3.36%
YoY
|
$1.628M
-13.17%
YoY
|
$1.963M
19.7%
YoY
|
$1.369M
-7.69%
YoY
|
$1.694M
-30.12%
YoY
|
$1.875M
60.81%
YoY
|
$1.640M
49.09%
YoY
|
$1.483M
63.83%
YoY
|
$2.424M
431.35%
YoY
|
$1.166M
175.85%
YoY
|
$1.100M
110.08%
YoY
|
$905.2K
126.13%
YoY
|
$456.2K
N/A
|
| Gross Profit |
$14.27M
127.76%
YoY
|
$10.11M
223.22%
YoY
|
$4.414M
103.97%
YoY
|
$5.465M
158.39%
YoY
|
$6.265M
268.75%
YoY
|
$3.127M
56.58%
YoY
|
$2.164M
114.47%
YoY
|
$2.115M
133.44%
YoY
|
$1.699M
82.49%
YoY
|
$1.997M
114.04%
YoY
|
$1.009M
-22.74%
YoY
|
$906.0K
-51.11%
YoY
|
$931.0K
-9.52%
YoY
|
$933.0K
-23.69%
YoY
|
$1.306M
31.19%
YoY
|
$1.853M
136.59%
YoY
|
$1.029M
41.77%
YoY
|
$1.223M
30.47%
YoY
|
$995.5K
32.27%
YoY
|
$783.2K
N/A
|
| Selling, General & Admin |
$7.467M
222.55%
YoY
|
$10.61M
347.7%
YoY
|
$2.711M
67.76%
YoY
|
$2.327M
9.71%
YoY
|
$2.315M
24.93%
YoY
|
$2.369M
8.62%
YoY
|
$1.616M
16.26%
YoY
|
$2.121M
22.89%
YoY
|
$1.853M
-2.93%
YoY
|
$2.181M
-57.34%
YoY
|
$1.390M
84.59%
YoY
|
$1.726M
34.21%
YoY
|
$1.909M
65.71%
YoY
|
$5.112M
252.04%
YoY
|
$753.0K
15.26%
YoY
|
$1.286M
47.01%
YoY
|
$1.152M
96.69%
YoY
|
$1.452M
62.94%
YoY
|
$653.3K
87.89%
YoY
|
$874.8K
1126.93%
YoY
|
| Research & Development |
N/A
|
-$225.0K
-347.25%
YoY
|
-$211.0K
-513.73%
YoY
|
$420.0K
467.57%
YoY
|
$16.00K
-36.0%
YoY
|
$91.00K
-84.17%
YoY
|
$51.00K
N/A
|
$74.00K
N/A
|
$25.00K
-46.81%
YoY
|
$575.0K
592.77%
YoY
|
N/A
|
N/A
|
$47.00K
-7.84%
YoY
|
$83.00K
-45.79%
YoY
|
$42.00K
-13.22%
YoY
|
$191.0K
98.34%
YoY
|
$51.00K
-71.7%
YoY
|
$153.1K
N/A
|
$48.40K
-57.91%
YoY
|
$96.30K
N/A
|
| Depreciation & Amortization |
$8.675M
61.43%
YoY
|
$4.907M
105.14%
YoY
|
$2.449M
56.89%
YoY
|
$3.629M
121.69%
YoY
|
$5.374M
230.1%
YoY
|
$2.392M
21.42%
YoY
|
$1.561M
13.12%
YoY
|
$1.637M
-4.49%
YoY
|
$1.628M
-14.27%
YoY
|
$1.970M
18.67%
YoY
|
$1.380M
1.4%
YoY
|
$1.714M
36.25%
YoY
|
$1.899M
62.86%
YoY
|
$1.660M
50.91%
YoY
|
$1.361M
50.35%
YoY
|
$1.258M
175.76%
YoY
|
$1.166M
175.85%
YoY
|
$1.100M
110.08%
YoY
|
$905.2K
-21.61%
YoY
|
$456.2K
-76133.33%
YoY
|
| Operating Expenses |
$7.467M
220.33%
YoY
|
$10.38M
321.99%
YoY
|
$2.500M
49.97%
YoY
|
$2.747M
25.15%
YoY
|
$2.331M
24.12%
YoY
|
$2.460M
-10.74%
YoY
|
$1.667M
19.93%
YoY
|
$2.195M
27.17%
YoY
|
$1.878M
-3.99%
YoY
|
$2.756M
-46.95%
YoY
|
$1.390M
74.84%
YoY
|
$1.726M
16.86%
YoY
|
$1.956M
62.59%
YoY
|
$5.195M
223.62%
YoY
|
$795.0K
13.3%
YoY
|
$1.477M
52.1%
YoY
|
$1.203M
57.07%
YoY
|
$1.605M
65.7%
YoY
|
$701.7K
51.65%
YoY
|
$971.1K
1261.99%
YoY
|
| Operating Profit |
$6.802M
72.9%
YoY
|
-$274.0K
-141.08%
YoY
|
$1.914M
285.11%
YoY
|
$2.718M
-3497.5%
YoY
|
$3.934M
-2297.77%
YoY
|
$667.0K
-187.88%
YoY
|
$497.0K
-230.45%
YoY
|
-$80.00K
-90.24%
YoY
|
-$179.0K
-82.54%
YoY
|
-$759.0K
-82.19%
YoY
|
-$381.0K
-174.56%
YoY
|
-$820.0K
-318.09%
YoY
|
-$1.025M
489.08%
YoY
|
-$4.262M
1013.67%
YoY
|
$511.0K
73.93%
YoY
|
$376.0K
-300.11%
YoY
|
-$174.0K
333.92%
YoY
|
-$382.7K
1107.26%
YoY
|
$293.8K
1.35%
YoY
|
-$187.9K
163.53%
YoY
|
| Interest Expense |
-$2.492M
-553.09%
YoY
|
$1.527M
1458.16%
YoY
|
$639.0K
314.94%
YoY
|
$486.0K
381.19%
YoY
|
$550.0K
-366.99%
YoY
|
$98.00K
-85.37%
YoY
|
$154.0K
-115.71%
YoY
|
$101.0K
-82.06%
YoY
|
-$206.0K
-61.13%
YoY
|
$670.0K
-133.53%
YoY
|
-$980.0K
1.24%
YoY
|
$563.0K
-132.94%
YoY
|
-$530.0K
-28.57%
YoY
|
-$1.998M
172.17%
YoY
|
-$968.0K
13.8%
YoY
|
-$1.709M
142.45%
YoY
|
-$742.0K
-1.9%
YoY
|
-$734.1K
-309.62%
YoY
|
-$850.6K
317.37%
YoY
|
-$704.9K
-24406.9%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$328.0K
-300.0%
YoY
|
$172.0K
13.16%
YoY
|
$27.00K
-77.87%
YoY
|
$129.0K
-22.29%
YoY
|
$164.0K
-1922.22%
YoY
|
$152.0K
1588.89%
YoY
|
$122.0K
38.64%
YoY
|
$166.0K
-51.03%
YoY
|
-$9.000K
-99.29%
YoY
|
$9.000K
N/A
|
$88.00K
N/A
|
$339.0K
N/A
|
-$1.262M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.153M
-9.97%
YoY
|
-$1.367M
-413.53%
YoY
|
$1.688M
89.03%
YoY
|
$1.346M
271.82%
YoY
|
$4.613M
-776.39%
YoY
|
$436.0K
-83.86%
YoY
|
$893.0K
-145.19%
YoY
|
$362.0K
-131.92%
YoY
|
-$682.0K
-49.1%
YoY
|
$2.701M
-121.62%
YoY
|
-$1.976M
-30.37%
YoY
|
-$1.134M
-62.2%
YoY
|
-$1.340M
46.29%
YoY
|
-$12.49M
1018.73%
YoY
|
-$2.838M
409.61%
YoY
|
-$3.000M
236.06%
YoY
|
-$916.0K
14.99%
YoY
|
-$1.117M
-462.48%
YoY
|
-$556.9K
-44.14%
YoY
|
-$892.7K
1127.92%
YoY
|
| Income Tax |
$3.070M
163.52%
YoY
|
$1.842M
505.92%
YoY
|
$315.0K
1.94%
YoY
|
$1.186M
192.12%
YoY
|
$1.165M
285.76%
YoY
|
$304.0K
-34.06%
YoY
|
$309.0K
4.04%
YoY
|
$406.0K
65.04%
YoY
|
$302.0K
4.86%
YoY
|
$461.0K
-147.23%
YoY
|
$297.0K
0.34%
YoY
|
$246.0K
-55.99%
YoY
|
$288.0K
-1.03%
YoY
|
-$976.0K
-291.26%
YoY
|
$296.0K
6.09%
YoY
|
$559.0K
94.16%
YoY
|
$291.0K
1.82%
YoY
|
$510.3K
-11.19%
YoY
|
$279.0K
26.88%
YoY
|
$287.9K
N/A
|
| Net Earnings |
$1.083M
-68.59%
YoY
|
-$3.209M
-2494.78%
YoY
|
$1.373M
117.94%
YoY
|
$160.0K
-240.35%
YoY
|
$3.448M
-440.04%
YoY
|
$134.0K
-93.85%
YoY
|
$630.0K
-124.17%
YoY
|
-$114.0K
-92.68%
YoY
|
-$1.014M
-47.08%
YoY
|
$2.178M
-118.91%
YoY
|
-$2.606M
-16.85%
YoY
|
-$1.557M
-56.25%
YoY
|
-$1.916M
58.74%
YoY
|
-$11.52M
607.89%
YoY
|
-$3.134M
274.97%
YoY
|
-$3.559M
201.46%
YoY
|
-$1.207M
11.51%
YoY
|
-$1.627M
510.54%
YoY
|
-$835.8K
-31.31%
YoY
|
-$1.181M
1523.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-85.53%
YoY
|
-$0.07
-1403.51%
YoY
|
$0.06
100.0%
YoY
|
$0.01
-5000.0%
YoY
|
$0.14
-380.0%
YoY
|
$0.01
-90.91%
YoY
|
$0.03
-121.43%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
-50.0%
YoY
|
$0.11
-115.28%
YoY
|
-$0.14
-48.15%
YoY
|
-$0.08
-82.22%
YoY
|
-$0.10
-41.18%
YoY
|
-$0.72
213.04%
YoY
|
-$0.27
125.0%
YoY
|
-$0.45
164.71%
YoY
|
-$0.17
-5.56%
YoY
|
-$0.23
283.33%
YoY
|
-$0.12
-61.29%
YoY
|
-$0.17
31.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...