| Current assets |
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
| Short term deposits |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total short term deposits |
|
|
|
|
|
|
|
|
| Marketable securities |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total marketable securities |
|
|
|
|
|
|
|
|
| Short-term deposits |
|
|
|
|
|
|
|
|
| Restricted cash |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total restricted cash |
|
|
|
|
|
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total financial assets |
|
|
|
|
|
|
|
|
| Receivable from concession project |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total receivable from concession project |
|
|
|
|
|
|
|
|
| Intangible asset from green certificates |
|
|
|
|
|
|
|
|
| Trade and revenue receivables |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total trade and revenue receivables |
|
|
|
|
|
|
|
|
|
|
|
| Other receivables |
|
|
|
|
|
|
|
|
| Derivatives asset short-term |
|
|
|
|
|
|
|
|
| Assets of disposal groups classified as held for sale |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
| Investment in equity accounted investee |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total investment in equity accounted investee |
|
|
|
|
|
|
|
|
|
|
|
| Advances on account of investments |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total advances on account of investments |
|
|
|
|
|
|
|
|
|
|
|
| Receivable from concession project |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total receivable from concession project |
|
|
|
|
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total fixed assets |
|
|
|
|
|
|
|
|
|
|
|
| Right-of-use asset |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total right-of-use asset |
|
|
|
|
|
|
|
|
|
|
|
| Restricted cash and deposits |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total restricted cash and deposits |
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total deferred tax |
|
|
|
|
|
|
|
|
|
|
|
| Long-term receivables |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total long-term receivables |
|
|
|
|
|
|
|
|
|
|
|
| Derivatives |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total derivatives |
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total non-current assets |
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
| Current maturities of long term bank loans |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total current maturities of long term bank loans |
|
|
|
|
|
|
|
|
| Current maturities of long-term bank loans |
|
|
|
|
|
|
|
|
| Current maturities of other long-term loans |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total current maturities of other long-term loans |
|
|
|
|
|
|
|
|
|
|
|
| Current maturities of debentures |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total current maturities of debentures |
|
|
|
|
|
|
|
|
|
|
|
| Trade payables |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total trade payables |
|
|
|
|
|
|
|
|
|
|
|
| Other payables |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total other payables |
|
|
|
|
|
|
|
|
|
|
|
| Derivatives |
|
|
|
|
|
|
|
|
| Current maturities of lease liabilities |
|
|
|
|
|
|
|
|
| Liabilities of disposal groups classified as held for sale |
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
| Long-term lease liabilities |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total long-term lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Long-term loans |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total long-term loans |
|
|
|
|
|
|
|
|
|
|
|
| Long-term bank loans |
|
|
|
|
|
|
|
|
| Other long-term loans |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total other long-term loans |
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total debentures |
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total deferred tax |
|
|
|
|
|
|
|
|
|
|
|
| Other long-term liabilities |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total other long-term liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Derivatives |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total derivatives |
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total non-current liabilities |
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
| Share capital |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total share capital |
|
|
|
|
|
|
|
|
|
|
|
| Share premium |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total share premium |
|
|
|
|
|
|
|
|
|
|
|
| Treasury shares |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total treasury shares |
|
|
|
|
|
|
|
|
|
|
|
| Transaction reserve with non-controlling Interests |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total transaction reserve with non-controlling Interests |
|
|
|
|
|
|
|
|
|
|
|
| Reserves |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total reserves |
|
|
|
|
|
|
|
|
|
|
|
| Accumulated deficit |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total accumulated deficit |
|
|
|
|
|
|
|
|
|
|
|
| Equity attributed to shareholders of the Company |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total equity attributed to shareholders of the Company |
|
|
|
|
|
|
|
|
|
|
|
| Non-Controlling Interest |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total non-Controlling Interest |
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
| Liabilities and equity |
|
|
|
|
|
|
|
|
| USD |
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|